Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 0.39%178.2M | -10.01%141.2M | 5.58%24.6M | -15.69%756.3M | 2.07%398.6M | -18.76%177.5M | -30.45%156.9M | -62.66%23.3M | 3.25%897M | 3.58%390.5M |
| Net income from continuing operations | 103.71%15.9M | -1,024.93%-415.1M | -25,240.00%-126.7M | -622.70%-627.3M | -94.44%-160.8M | -995.82%-429.1M | -329.19%-36.9M | 99.27%-500K | 58.23%-86.8M | -162.75%-82.7M |
| Operating gains losses | -52.70%18.4M | 156.44%57.7M | 217.44%81.5M | -76.73%-63.8M | -194.58%-55.8M | 175.53%38.9M | 138.73%22.5M | -578.62%-69.4M | 89.21%-36.1M | 145.28%59M |
| Depreciation and amortization | -12.96%213.6M | -8.11%217.5M | -7.67%228.8M | -3.97%968.3M | -21.24%238.4M | 6.46%245.4M | -1.58%236.7M | 5.63%247.8M | 10.72%1.01B | 21.57%302.7M |
| Deferred tax | 72.17%-54.4M | -237.57%-183.3M | 19.86%-22.6M | -47.94%-129.3M | 299.06%148.7M | -6,416.67%-195.5M | -724.14%-54.3M | -53.26%-28.2M | -940.48%-87.4M | -233.48%-74.7M |
| Other non cash items | 94.74%7.4M | 49.02%7.6M | 12.90%7M | -15.84%28.7M | 28.30%13.6M | -46.48%3.8M | -35.44%5.1M | -27.06%6.2M | 857.78%34.1M | 132.82%10.6M |
| Change In working capital | -2,388.89%-20.6M | -65.24%-61.8M | -7.98%-175.9M | 49.55%-39.4M | 0.06%160M | 102.00%900K | 4.59%-37.4M | -5.85%-162.9M | 54.93%-78.1M | 11.20%159.9M |
| -Change in receivables | ---- | ---- | ---- | 469.56%295.6M | ---- | ---- | ---- | ---- | 161.06%51.9M | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | -157.69%-335M | ---- | ---- | ---- | ---- | -47.23%-130M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 0.39%178.2M | -10.01%141.2M | 5.58%24.6M | -15.69%756.3M | 2.07%398.6M | -18.76%177.5M | -30.45%156.9M | -62.66%23.3M | 3.25%897M | 3.58%390.5M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 26.07%-170.7M | 8.22%-151.9M | 18.73%-95M | -11.81%-688.5M | -7.29%-175.2M | -43.06%-230.9M | -4.09%-165.5M | 11.51%-116.9M | 45.15%-615.8M | 56.80%-163.3M |
| Capital expenditure reported | 3.40%-122.2M | 0.85%-139.3M | 11.85%-96.7M | 7.62%-540.4M | -0.99%-163.7M | 15.55%-126.5M | 11.64%-140.5M | 3.86%-109.7M | 11.38%-585M | 2.35%-162.1M |
| Net business purchase and sale | ---- | ---- | ---- | ---95.4M | --0 | ---- | ---- | ---- | --0 | --0 |
| Net investment purchase and sale | ---- | ---- | ---- | -89.96%-47.3M | ---- | ---- | ---- | ---- | -28.35%-24.9M | ---- |
| Net other investing changes | -438.89%-48.5M | 49.60%-12.6M | 123.61%1.7M | 8.47%-5.4M | 51.05%35.8M | 22.41%-9M | ---25M | 60.00%-7.2M | 74.89%-5.9M | 433.80%23.7M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 26.07%-170.7M | 8.22%-151.9M | 18.73%-95M | -11.81%-688.5M | -7.29%-175.2M | -43.06%-230.9M | -4.09%-165.5M | 11.51%-116.9M | 45.15%-615.8M | 56.80%-163.3M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 81.70%85.4M | 35.04%-35.6M | 101.51%3.4M | -519.23%-386.4M | -179.43%-152.9M | 138.46%47M | 43.68%-54.8M | -537.57%-225.7M | -113.70%-62.4M | 476.71%192.5M |
| Net issuance payments of debt | 188.24%88.2M | -104.82%-34M | 137.39%61.8M | -288.02%-257.4M | -144.92%-106.1M | 131.58%30.6M | -973.68%-16.6M | -3,744.19%-165.3M | 124.79%136.9M | 802.98%236.2M |
| Net common stock issuance | --0 | --0 | --0 | 29.92%-82.9M | --0 | --0 | 53.94%-26.9M | -155.71%-56M | 30.58%-118.3M | 57.14%-7.5M |
| Net other financing activities | -117.07%-2.8M | 85.84%-1.6M | -1,227.27%-58.4M | 43.09%-46.1M | -29.28%-46.8M | 215.38%16.4M | 72.30%-11.3M | 52.17%-4.4M | -200.87%-81M | ---36.2M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 81.70%85.4M | 35.04%-35.6M | 101.51%3.4M | -519.23%-386.4M | -179.43%-152.9M | 138.46%47M | 43.68%-54.8M | -537.57%-225.7M | -113.70%-62.4M | 476.71%192.5M |
| Net cash flow | ||||||||||
| Beginning cash position | -13.62%530.8M | -12.98%591.5M | -32.96%670.3M | 26.73%999.8M | 3.74%604.5M | -5.30%614.5M | 0.01%679.7M | 26.73%999.8M | -26.56%788.9M | -30.61%582.7M |
| Current changes in cash | 1,551.56%92.9M | 26.97%-46.3M | 79.02%-67M | -245.61%-318.6M | -83.20%70.5M | 90.17%-6.4M | -106.51%-63.4M | -203.81%-319.3M | 177.31%218.8M | 905.57%419.7M |
| Effect of exchange rate changes | -194.44%-10.6M | -700.00%-14.4M | -1,375.00%-11.8M | -37.97%-10.9M | -80.77%-4.7M | -227.27%-3.6M | ---1.8M | 80.95%-800K | -243.48%-7.9M | -316.67%-2.6M |
| End cash Position | 1.42%613.1M | -13.62%530.8M | -12.98%591.5M | -32.96%670.3M | -32.96%670.3M | 3.74%604.5M | -5.30%614.5M | 0.01%679.7M | 26.73%999.8M | 26.73%999.8M |
| Free cash flow | 9.80%56M | -88.41%1.9M | 16.55%-72.1M | -30.80%215.9M | 2.85%234.9M | -25.76%51M | -75.38%16.4M | -67.12%-86.4M | 49.50%312M | 8.25%228.4M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |