Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Warner Bros Discovery
WBD
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 23.58%141.39M | 13.18%116.47M | 13.68%117.51M | 16.40%440.06M | 16.44%119.37M | 14.85%114.41M | 16.10%102.91M | 18.42%103.37M | 8.55%378.07M | 11.71%102.52M |
| Operating revenue | 23.58%141.39M | 13.18%116.47M | 13.68%117.51M | 16.40%440.06M | 16.44%119.37M | 14.85%114.41M | 16.10%102.91M | 18.42%103.37M | 8.55%378.07M | 11.71%102.52M |
| Cost of revenue | 19.20%57.28M | 2.70%46.79M | 10.19%47.41M | 12.01%181.76M | 9.98%45.12M | 11.42%48.06M | 13.82%45.56M | 12.94%43.02M | 9.10%162.28M | 12.36%41.02M |
| Gross profit | 26.75%84.11M | 21.50%69.68M | 16.16%70.1M | 19.70%258.31M | 20.74%74.25M | 17.47%66.36M | 17.97%57.35M | 22.67%60.34M | 8.15%215.8M | 11.28%61.5M |
| Operating expense | 22.85%77.81M | 15.89%67.06M | 10.60%66.9M | 16.58%243.8M | 18.23%62.11M | 16.25%63.34M | 11.68%57.87M | 20.25%60.49M | 14.66%209.14M | 22.49%52.53M |
| Selling and administrative expenses | 22.85%77.81M | 15.89%67.06M | 10.60%66.9M | 16.58%243.8M | 18.23%62.11M | 16.25%63.34M | 11.68%57.87M | 20.25%60.49M | 14.66%209.14M | 22.49%52.53M |
| Operating profit | 108.72%6.3M | 612.11%2.62M | 2,242.95%3.19M | 117.75%14.5M | 35.48%12.15M | 50.50%3.02M | 83.99%-512K | 86.65%-149K | -61.17%6.66M | -27.56%8.97M |
| Net non-operating interest income expense | -408.21%-991K | -2,665.52%-802K | -548.09%-587K | -120.43%-466K | -180.39%-373K | -122.75%-195K | -105.59%-29K | -70.36%131K | 1,343.67%2.28M | 70.59%464K |
| Non-operating interest income | --0 | -98.28%11K | -83.67%114K | -20.13%2.1M | -59.43%299K | -47.15%464K | 16.64%638K | 49.46%698K | 726.42%2.63M | 131.76%737K |
| Non-operating interest expense | 50.38%991K | 21.89%813K | 23.63%701K | 639.19%2.57M | 146.15%672K | 3,038.10%659K | 2,282.14%667K | 2,168.00%567K | 116.88%347K | 493.48%273K |
| Other net income (expense) | -100.36%-10K | 142.38%256K | 171.20%220K | -97.47%675K | -24,260.00%-1.22M | 35,175.00%2.81M | -102.26%-604K | -309K | 3,161.70%26.7M | 99.52%-5K |
| Special income (charges) | -100.36%-10K | 142.38%256K | 171.20%220K | -97.47%675K | -24,260.00%-1.22M | 35,175.00%2.81M | -102.26%-604K | ---309K | 3,161.70%26.7M | 99.52%-5K |
| -Less:Impairment of capital assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | 302.29%4.22M | --0 |
| -Less:Other special charges | ---- | ---- | ---- | ---2.79M | --0 | ---2.79M | ---- | ---- | ---- | ---- |
| -Gain on sale of property,plant,equipment | -183.33%-10K | 142.38%256K | 171.20%220K | -106.85%-2.12M | -24,260.00%-1.22M | 250.00%12K | -101.95%-604K | ---309K | 17,367.80%30.92M | -400.00%-5K |
| Income before tax | -5.92%5.29M | 281.31%2.08M | 964.22%2.83M | -58.72%14.71M | 12.00%10.56M | 97.23%5.63M | -104.76%-1.15M | 51.48%-327K | 116.83%35.64M | -18.74%9.43M |
| Income tax | -10.69%1.5M | 212.74%522K | 880.53%882K | -50.01%4.82M | 41.36%3.72M | 112.17%1.67M | -106.82%-463K | 80.00%-113K | 153.60%9.64M | -13.42%2.63M |
| Net income | -3.90%3.8M | 327.86%1.55M | 1,008.41%1.94M | -61.95%9.89M | 0.62%6.83M | 91.52%3.95M | -103.95%-682K | -96.33%-214K | 105.77%26M | -20.64%6.79M |
| Net income continuous Operations | -3.90%3.8M | 327.86%1.55M | 1,008.41%1.94M | -61.95%9.89M | 0.62%6.83M | 91.52%3.95M | -103.95%-682K | -96.33%-214K | 105.77%26M | -20.64%6.79M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -3.90%3.8M | 327.86%1.55M | 1,008.41%1.94M | -61.95%9.89M | 0.62%6.83M | 91.52%3.95M | -103.95%-682K | -96.33%-214K | 105.77%26M | -20.64%6.79M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | ||||||||
| Net income attributable to common stockholders | -3.90%3.8M | 327.86%1.55M | 1,008.41%1.94M | -61.95%9.89M | 0.62%6.83M | 91.52%3.95M | -103.95%-682K | -96.33%-214K | 182.24%26M | 1.04%6.79M |
| Basic earnings per share | -7.69%0.12 | 350.00%0.05 | 700.00%0.06 | -62.79%0.32 | -4.35%0.22 | 85.71%0.13 | -103.51%-0.02 | -175.56%-0.01 | 138.89%0.86 | -14.81%0.23 |
| Diluted earnings per share | -7.69%0.12 | 350.00%0.05 | 700.00%0.06 | -62.35%0.32 | 0.00%0.22 | 85.71%0.13 | -103.51%-0.02 | -175.56%-0.01 | 136.11%0.85 | -18.52%0.22 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |