CA Stock MarketDetailed Quotes

Lumine Group Inc (LMN)

Watchlist
  • 20.140
  • -0.610-2.94%
15min DelayMarket Closed Apr 24 16:00 ET
5.17BMarket Cap31.92P/E (TTM)

Lumine Group Inc (LMN) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
67.05%352.44M
67.05%352.44M
28.89%232.47M
72.66%289.67M
-2.96%252.1M
44.01%210.98M
44.01%210.98M
27.78%180.36M
7.61%167.77M
73.79%259.79M
-Cash and cash equivalents
67.05%352.44M
67.05%352.44M
28.89%232.47M
72.66%289.67M
-2.96%252.1M
44.01%210.98M
44.01%210.98M
27.78%180.36M
7.61%167.77M
73.79%259.79M
Receivables
10.14%239.93M
10.14%239.93M
8.81%228.16M
7.52%217.83M
49.20%257.59M
24.07%217.84M
24.07%217.84M
67.28%209.69M
52.61%202.59M
13.94%172.65M
-Accounts receivable
2.96%163.17M
2.96%163.17M
0.14%142.94M
12.93%143.79M
63.62%164.95M
51.00%158.49M
51.00%158.49M
78.03%142.74M
44.90%127.33M
-1.34%100.82M
-Taxes receivable
40.15%29.21M
40.15%29.21M
234.66%32.67M
168.16%22.14M
510.60%48.48M
110.35%20.84M
110.35%20.84M
0.08%9.76M
-20.07%8.26M
-25.84%7.94M
-Other receivables
23.46%47.55M
23.46%47.55M
-8.11%52.55M
-22.55%51.89M
-30.90%44.15M
-36.57%38.51M
-36.57%38.51M
61.45%57.18M
93.94%67M
65.40%63.89M
Inventory
-19.62%557K
-19.62%557K
25.53%654K
8.91%611K
-9.62%517K
33.01%693K
33.01%693K
9.45%521K
11.98%561K
7.32%572K
Restricted cash
-86.93%641K
-86.93%641K
20.53%640K
163.88%599K
151.77%569K
2,069.47%4.9M
2,069.47%4.9M
-25.73%531K
69.40%227K
--226K
Other current assets
16.15%21.96M
16.15%21.96M
25.70%28.66M
7.75%22.76M
-75.17%3.68M
36.28%18.91M
36.28%18.91M
56.49%22.8M
38.39%21.12M
-14.70%14.83M
Total current assets
35.78%615.53M
35.78%615.53M
18.53%490.58M
35.49%531.47M
14.82%514.45M
34.64%453.33M
34.64%453.33M
46.64%413.9M
28.80%392.27M
40.10%448.07M
Non current assets
Net PPE
-2.76%14.1M
-2.76%14.1M
-7.90%13.78M
-15.14%13.75M
-11.54%12.82M
-10.11%14.51M
-10.11%14.51M
-13.23%14.96M
-13.38%16.2M
-29.19%14.5M
-Gross PPE
11.05%51.33M
11.05%51.33M
-7.90%13.78M
-15.14%13.75M
-11.54%12.82M
14.96%46.23M
14.96%46.23M
-13.23%14.96M
-13.38%16.2M
-29.19%14.5M
-Accumulated depreciation
-17.36%-37.23M
-17.36%-37.23M
----
----
----
-31.78%-31.72M
-31.78%-31.72M
----
----
----
Non current accounts receivable
-40.08%2.76M
-40.08%2.76M
-17.56%4.4M
-24.10%4.08M
-24.36%4.38M
-31.54%4.61M
-31.54%4.61M
-35.90%5.34M
-28.79%5.38M
-36.42%5.79M
Goodwill and other intangible assets
-8.79%728.38M
-8.79%728.38M
-8.64%754.63M
-9.47%765.46M
5.02%774.53M
4.56%798.61M
4.56%798.61M
9.70%826.04M
8.59%845.53M
-8.86%737.49M
-Goodwill
0.92%82.39M
0.92%82.39M
16.01%81.1M
17.23%81.24M
22.30%81.04M
21.99%81.64M
21.99%81.64M
-2.47%69.91M
-4.23%69.3M
68.23%66.26M
-Other intangible assets
-9.90%646M
-9.90%646M
-10.92%673.53M
-11.85%684.21M
3.32%693.49M
2.88%716.97M
2.88%716.97M
10.99%756.14M
9.90%776.23M
-12.81%671.23M
Non current deferred assets
47.92%18.14M
47.92%18.14M
4.39%13.07M
67.40%13.69M
77.89%13.95M
49.32%12.27M
49.32%12.27M
135.20%12.52M
50.26%8.18M
114.38%7.84M
Other non current assets
62.81%8.35M
62.81%8.35M
30.05%7.14M
44.73%6.26M
20.30%5.02M
18.89%5.13M
18.89%5.13M
23.44%5.49M
-17.02%4.33M
-29.21%4.17M
Total non current assets
-7.59%771.74M
-7.59%771.74M
-8.25%793.01M
-8.68%803.24M
5.31%810.7M
4.50%835.12M
4.50%835.12M
9.65%864.34M
7.85%879.61M
-9.26%769.79M
Total assets
7.67%1.39B
7.67%1.39B
0.42%1.28B
4.94%1.33B
8.81%1.33B
13.43%1.29B
13.43%1.29B
19.40%1.28B
13.55%1.27B
4.25%1.22B
Liabilities
Current liabilities
Current debt and capital lease obligation
-30.89%5.14M
-30.89%5.14M
-41.05%4.35M
-46.68%4.39M
-19.46%6.98M
-21.11%7.44M
-21.11%7.44M
10.93%7.38M
-85.41%8.24M
32.87%8.66M
-Current debt
-37.55%1.99M
-37.55%1.99M
-46.98%1.19M
-42.43%1.25M
57.63%3.51M
3.87%3.19M
3.87%3.19M
244.26%2.25M
-95.72%2.17M
242.77%2.23M
-Current capital lease obligation
-25.89%3.15M
-25.89%3.15M
-38.46%3.16M
-48.20%3.15M
-46.16%3.46M
-33.17%4.25M
-33.17%4.25M
-14.48%5.13M
4.26%6.07M
9.63%6.43M
Payables
15.82%140.34M
15.82%140.34M
10.34%128.63M
4.14%119.11M
20.73%123.09M
7.84%121.18M
7.84%121.18M
16.03%116.58M
23.04%114.37M
-6.95%101.95M
-accounts payable
14.76%123.84M
14.76%123.84M
5.28%106.47M
-2.67%98.13M
14.45%104.39M
10.64%107.91M
10.64%107.91M
28.48%101.14M
36.62%100.82M
12.27%91.21M
-Total tax payable
-12.01%9.04M
-12.01%9.04M
-15.38%10.98M
-4.91%11.13M
60.26%14.92M
-17.35%10.28M
-17.35%10.28M
-34.71%12.98M
-26.84%11.7M
-35.31%9.31M
-Due to related parties current
-71.06%860K
-71.06%860K
-35.81%1.16M
189.93%4.43M
236.97%3.76M
24.87%2.97M
24.87%2.97M
58.79%1.81M
-37.08%1.53M
-87.26%1.12M
-Other payable
38,747.06%6.6M
38,747.06%6.6M
1,426.83%10.02M
1,603.14%5.42M
-94.03%19K
-10.53%17K
-10.53%17K
-10.63%656K
-56.73%318K
-93.85%318K
Current provisions
----
----
--34K
--5K
--16K
--156K
--156K
----
----
----
Current deferred liabilities
5.86%94.78M
5.86%94.78M
23.13%106.99M
19.31%115.87M
11.70%105.42M
-2.39%89.53M
-2.39%89.53M
17.53%86.89M
17.67%97.11M
0.11%94.38M
Current liabilities
10.06%240.26M
10.06%240.26M
13.83%240M
8.94%239.37M
14.88%235.5M
-95.34%218.3M
-95.34%218.3M
-93.26%210.84M
-92.64%219.72M
-91.69%205M
Non current liabilities
Long term debt and capital lease obligation
-24.18%211.59M
-24.18%211.59M
-44.72%160.32M
-15.58%247.25M
14.32%278.87M
78.25%279.06M
78.25%279.06M
94.35%290.04M
94.43%292.9M
20.65%243.93M
-Long term debt
-24.50%207.96M
-24.50%207.96M
-45.51%156.09M
-15.92%242.85M
15.56%275.61M
84.08%275.44M
84.08%275.44M
103.06%286.46M
104.55%288.82M
24.55%238.5M
-Long term capital lease obligation
0.28%3.63M
0.28%3.63M
18.14%4.23M
7.97%4.4M
-39.99%3.26M
-47.68%3.62M
-47.68%3.62M
-56.13%3.58M
-56.81%4.08M
-49.17%5.44M
Long term provisions
15.88%2.31M
15.88%2.31M
-57.18%1.75M
-57.71%1.82M
-63.29%1.66M
-58.23%1.99M
-58.23%1.99M
30.43%4.08M
13.63%4.31M
7.62%4.52M
Employee benefits
--3.2M
--3.2M
----
----
----
--0
--0
----
----
----
Non current deferred liabilities
0.52%110.77M
0.52%110.77M
-1.22%111.7M
-14.16%102.15M
-15.74%105.4M
-15.66%110.2M
-15.66%110.2M
-16.35%113.08M
-16.21%119.01M
-22.31%125.1M
Other non current liabilities
----
----
394.94%2.94M
-51.20%832K
-95.32%87K
-93.99%170K
-93.99%170K
-10.29%593K
65.86%1.71M
-74.13%1.86M
Total non current liabilities
-16.24%327.87M
-16.24%327.87M
-32.15%276.7M
-15.76%352.06M
2.83%386.02M
32.77%391.42M
32.77%391.42M
41.49%407.79M
40.48%417.92M
0.22%375.41M
Total liabilities
-6.82%568.13M
-6.82%568.13M
-16.48%516.7M
-7.25%591.43M
7.08%621.52M
-87.75%609.73M
-87.75%609.73M
-81.89%618.64M
-80.57%637.64M
-79.58%580.4M
Shareholders'equity
Share capital
0.00%490.67M
0.00%490.67M
0.00%490.67M
0.00%490.67M
0.00%490.67M
--490.67M
--490.67M
--490.67M
--490.67M
--490.67M
-common stock
0.00%490.67M
0.00%490.67M
0.00%490.67M
0.00%490.67M
0.00%490.67M
--490.67M
--490.67M
--490.67M
--490.67M
--490.67M
Additional paid-in capital
0.00%185.14M
0.00%185.14M
0.00%185.14M
0.00%185.14M
0.00%185.14M
118.23%185.14M
118.23%185.14M
118.23%185.14M
118.23%185.14M
118.23%185.14M
Retained earnings
718.79%135.29M
718.79%135.29M
791.25%85.69M
298.40%60.86M
231.17%37.3M
100.59%16.52M
100.59%16.52M
99.06%-12.4M
97.30%-30.67M
95.63%-28.44M
Gains losses not affecting retained earnings
159.08%8.04M
159.08%8.04M
241.30%5.39M
160.71%6.62M
4.45%-9.48M
-116.20%-13.61M
-116.20%-13.61M
72.52%-3.81M
-18.14%-10.9M
-19.20%-9.92M
Total stockholders'equity
20.69%819.14M
20.69%819.14M
16.27%766.89M
17.19%743.28M
10.38%703.63M
117.66%678.72M
117.66%678.72M
128.13%659.6M
129.34%634.24M
138.07%637.45M
Total equity
20.69%819.14M
20.69%819.14M
16.27%766.89M
17.19%743.28M
10.38%703.63M
117.66%678.72M
117.66%678.72M
128.13%659.6M
129.34%634.24M
138.07%637.45M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 67.05%352.44M67.05%352.44M28.89%232.47M72.66%289.67M-2.96%252.1M44.01%210.98M44.01%210.98M27.78%180.36M7.61%167.77M73.79%259.79M
-Cash and cash equivalents 67.05%352.44M67.05%352.44M28.89%232.47M72.66%289.67M-2.96%252.1M44.01%210.98M44.01%210.98M27.78%180.36M7.61%167.77M73.79%259.79M
Receivables 10.14%239.93M10.14%239.93M8.81%228.16M7.52%217.83M49.20%257.59M24.07%217.84M24.07%217.84M67.28%209.69M52.61%202.59M13.94%172.65M
-Accounts receivable 2.96%163.17M2.96%163.17M0.14%142.94M12.93%143.79M63.62%164.95M51.00%158.49M51.00%158.49M78.03%142.74M44.90%127.33M-1.34%100.82M
-Taxes receivable 40.15%29.21M40.15%29.21M234.66%32.67M168.16%22.14M510.60%48.48M110.35%20.84M110.35%20.84M0.08%9.76M-20.07%8.26M-25.84%7.94M
-Other receivables 23.46%47.55M23.46%47.55M-8.11%52.55M-22.55%51.89M-30.90%44.15M-36.57%38.51M-36.57%38.51M61.45%57.18M93.94%67M65.40%63.89M
Inventory -19.62%557K-19.62%557K25.53%654K8.91%611K-9.62%517K33.01%693K33.01%693K9.45%521K11.98%561K7.32%572K
Restricted cash -86.93%641K-86.93%641K20.53%640K163.88%599K151.77%569K2,069.47%4.9M2,069.47%4.9M-25.73%531K69.40%227K--226K
Other current assets 16.15%21.96M16.15%21.96M25.70%28.66M7.75%22.76M-75.17%3.68M36.28%18.91M36.28%18.91M56.49%22.8M38.39%21.12M-14.70%14.83M
Total current assets 35.78%615.53M35.78%615.53M18.53%490.58M35.49%531.47M14.82%514.45M34.64%453.33M34.64%453.33M46.64%413.9M28.80%392.27M40.10%448.07M
Non current assets
Net PPE -2.76%14.1M-2.76%14.1M-7.90%13.78M-15.14%13.75M-11.54%12.82M-10.11%14.51M-10.11%14.51M-13.23%14.96M-13.38%16.2M-29.19%14.5M
-Gross PPE 11.05%51.33M11.05%51.33M-7.90%13.78M-15.14%13.75M-11.54%12.82M14.96%46.23M14.96%46.23M-13.23%14.96M-13.38%16.2M-29.19%14.5M
-Accumulated depreciation -17.36%-37.23M-17.36%-37.23M-------------31.78%-31.72M-31.78%-31.72M------------
Non current accounts receivable -40.08%2.76M-40.08%2.76M-17.56%4.4M-24.10%4.08M-24.36%4.38M-31.54%4.61M-31.54%4.61M-35.90%5.34M-28.79%5.38M-36.42%5.79M
Goodwill and other intangible assets -8.79%728.38M-8.79%728.38M-8.64%754.63M-9.47%765.46M5.02%774.53M4.56%798.61M4.56%798.61M9.70%826.04M8.59%845.53M-8.86%737.49M
-Goodwill 0.92%82.39M0.92%82.39M16.01%81.1M17.23%81.24M22.30%81.04M21.99%81.64M21.99%81.64M-2.47%69.91M-4.23%69.3M68.23%66.26M
-Other intangible assets -9.90%646M-9.90%646M-10.92%673.53M-11.85%684.21M3.32%693.49M2.88%716.97M2.88%716.97M10.99%756.14M9.90%776.23M-12.81%671.23M
Non current deferred assets 47.92%18.14M47.92%18.14M4.39%13.07M67.40%13.69M77.89%13.95M49.32%12.27M49.32%12.27M135.20%12.52M50.26%8.18M114.38%7.84M
Other non current assets 62.81%8.35M62.81%8.35M30.05%7.14M44.73%6.26M20.30%5.02M18.89%5.13M18.89%5.13M23.44%5.49M-17.02%4.33M-29.21%4.17M
Total non current assets -7.59%771.74M-7.59%771.74M-8.25%793.01M-8.68%803.24M5.31%810.7M4.50%835.12M4.50%835.12M9.65%864.34M7.85%879.61M-9.26%769.79M
Total assets 7.67%1.39B7.67%1.39B0.42%1.28B4.94%1.33B8.81%1.33B13.43%1.29B13.43%1.29B19.40%1.28B13.55%1.27B4.25%1.22B
Liabilities
Current liabilities
Current debt and capital lease obligation -30.89%5.14M-30.89%5.14M-41.05%4.35M-46.68%4.39M-19.46%6.98M-21.11%7.44M-21.11%7.44M10.93%7.38M-85.41%8.24M32.87%8.66M
-Current debt -37.55%1.99M-37.55%1.99M-46.98%1.19M-42.43%1.25M57.63%3.51M3.87%3.19M3.87%3.19M244.26%2.25M-95.72%2.17M242.77%2.23M
-Current capital lease obligation -25.89%3.15M-25.89%3.15M-38.46%3.16M-48.20%3.15M-46.16%3.46M-33.17%4.25M-33.17%4.25M-14.48%5.13M4.26%6.07M9.63%6.43M
Payables 15.82%140.34M15.82%140.34M10.34%128.63M4.14%119.11M20.73%123.09M7.84%121.18M7.84%121.18M16.03%116.58M23.04%114.37M-6.95%101.95M
-accounts payable 14.76%123.84M14.76%123.84M5.28%106.47M-2.67%98.13M14.45%104.39M10.64%107.91M10.64%107.91M28.48%101.14M36.62%100.82M12.27%91.21M
-Total tax payable -12.01%9.04M-12.01%9.04M-15.38%10.98M-4.91%11.13M60.26%14.92M-17.35%10.28M-17.35%10.28M-34.71%12.98M-26.84%11.7M-35.31%9.31M
-Due to related parties current -71.06%860K-71.06%860K-35.81%1.16M189.93%4.43M236.97%3.76M24.87%2.97M24.87%2.97M58.79%1.81M-37.08%1.53M-87.26%1.12M
-Other payable 38,747.06%6.6M38,747.06%6.6M1,426.83%10.02M1,603.14%5.42M-94.03%19K-10.53%17K-10.53%17K-10.63%656K-56.73%318K-93.85%318K
Current provisions ----------34K--5K--16K--156K--156K------------
Current deferred liabilities 5.86%94.78M5.86%94.78M23.13%106.99M19.31%115.87M11.70%105.42M-2.39%89.53M-2.39%89.53M17.53%86.89M17.67%97.11M0.11%94.38M
Current liabilities 10.06%240.26M10.06%240.26M13.83%240M8.94%239.37M14.88%235.5M-95.34%218.3M-95.34%218.3M-93.26%210.84M-92.64%219.72M-91.69%205M
Non current liabilities
Long term debt and capital lease obligation -24.18%211.59M-24.18%211.59M-44.72%160.32M-15.58%247.25M14.32%278.87M78.25%279.06M78.25%279.06M94.35%290.04M94.43%292.9M20.65%243.93M
-Long term debt -24.50%207.96M-24.50%207.96M-45.51%156.09M-15.92%242.85M15.56%275.61M84.08%275.44M84.08%275.44M103.06%286.46M104.55%288.82M24.55%238.5M
-Long term capital lease obligation 0.28%3.63M0.28%3.63M18.14%4.23M7.97%4.4M-39.99%3.26M-47.68%3.62M-47.68%3.62M-56.13%3.58M-56.81%4.08M-49.17%5.44M
Long term provisions 15.88%2.31M15.88%2.31M-57.18%1.75M-57.71%1.82M-63.29%1.66M-58.23%1.99M-58.23%1.99M30.43%4.08M13.63%4.31M7.62%4.52M
Employee benefits --3.2M--3.2M--------------0--0------------
Non current deferred liabilities 0.52%110.77M0.52%110.77M-1.22%111.7M-14.16%102.15M-15.74%105.4M-15.66%110.2M-15.66%110.2M-16.35%113.08M-16.21%119.01M-22.31%125.1M
Other non current liabilities --------394.94%2.94M-51.20%832K-95.32%87K-93.99%170K-93.99%170K-10.29%593K65.86%1.71M-74.13%1.86M
Total non current liabilities -16.24%327.87M-16.24%327.87M-32.15%276.7M-15.76%352.06M2.83%386.02M32.77%391.42M32.77%391.42M41.49%407.79M40.48%417.92M0.22%375.41M
Total liabilities -6.82%568.13M-6.82%568.13M-16.48%516.7M-7.25%591.43M7.08%621.52M-87.75%609.73M-87.75%609.73M-81.89%618.64M-80.57%637.64M-79.58%580.4M
Shareholders'equity
Share capital 0.00%490.67M0.00%490.67M0.00%490.67M0.00%490.67M0.00%490.67M--490.67M--490.67M--490.67M--490.67M--490.67M
-common stock 0.00%490.67M0.00%490.67M0.00%490.67M0.00%490.67M0.00%490.67M--490.67M--490.67M--490.67M--490.67M--490.67M
Additional paid-in capital 0.00%185.14M0.00%185.14M0.00%185.14M0.00%185.14M0.00%185.14M118.23%185.14M118.23%185.14M118.23%185.14M118.23%185.14M118.23%185.14M
Retained earnings 718.79%135.29M718.79%135.29M791.25%85.69M298.40%60.86M231.17%37.3M100.59%16.52M100.59%16.52M99.06%-12.4M97.30%-30.67M95.63%-28.44M
Gains losses not affecting retained earnings 159.08%8.04M159.08%8.04M241.30%5.39M160.71%6.62M4.45%-9.48M-116.20%-13.61M-116.20%-13.61M72.52%-3.81M-18.14%-10.9M-19.20%-9.92M
Total stockholders'equity 20.69%819.14M20.69%819.14M16.27%766.89M17.19%743.28M10.38%703.63M117.66%678.72M117.66%678.72M128.13%659.6M129.34%634.24M138.07%637.45M
Total equity 20.69%819.14M20.69%819.14M16.27%766.89M17.19%743.28M10.38%703.63M117.66%678.72M117.66%678.72M128.13%659.6M129.34%634.24M138.07%637.45M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Lebanese media reports, in the early hours of the 27th local time, Iran conveyed a three-phase negotiation plan to the US throu Show More