Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -224.75%-6.01M | 34.88%-11.68M | -381.71%-3.1M | 23.45%-15.13M | -168.66%-3.12M | -22.89%4.82M | 27.20%-17.93M | 118.57%1.1M | 68.17%-19.77M | -73.88%4.54M |
| Net income from continuing operations | 130.77%8.71M | -137.59%-15.71M | 60.34%-14.13M | -33.69%-134.27M | -176.69%-112.13M | 46.90%-28.31M | 286.20%41.8M | -104.54%-35.63M | 55.51%-100.44M | 2.87%-40.53M |
| Operating gains losses | -682.31%-45.36M | --3M | ---8.82M | -167.65%-60.29M | --4.44M | 785.23%7.79M | ---- | ---- | ---22.53M | --0 |
| Depreciation and amortization | -48.37%5.63M | -49.47%5.76M | -53.24%5.82M | -22.80%42.27M | -44.41%7.52M | -17.61%10.91M | -24.93%11.4M | -2.77%12.44M | 0.66%54.75M | -17.75%13.53M |
| Deferred tax | -69.86%63K | -29.84%87K | 4.00%78K | -40.44%623K | -29.51%215K | 1,000.00%209K | -6.77%124K | -87.27%75K | 190.09%1.05M | 115.79%305K |
| Other non cash items | 34.06%7.96M | -30.85%3.84M | 454.87%7.51M | 65.84%14.38M | 1,097.40%1.54M | -41.76%5.94M | 549.88%5.56M | 1,133.59%1.35M | 274.14%8.67M | -120.34%-154K |
| Change In working capital | 569.45%14.66M | 45.84%-12.31M | -71.95%1.33M | -702.93%-22.21M | -134.94%-6.4M | -73.39%2.19M | 28.47%-22.73M | -46.90%4.73M | 3,279.82%3.68M | -45.34%18.32M |
| -Change in receivables | -24.44%4.51M | -36.03%6.93M | -122.22%-1.21M | 2,477.08%37.55M | -14.08%15.34M | 43.86%5.97M | -23.74%10.83M | 115.61%5.42M | 3,934.21%1.46M | 29.16%17.85M |
| -Change in prepaid assets | 1,165.26%26.83M | -1,085.01%-28.97M | -37.29%3.62M | 314.01%7.3M | -92.48%1.1M | 71.70%-2.52M | 202.69%2.94M | 192.29%5.78M | 42.95%-3.41M | 93.86%14.62M |
| -Change in payables and accrued expense | -1,523.52%-18.82M | 156.50%12.34M | 60.64%-5.94M | -513.24%-44.52M | -399.66%-8.89M | -87.79%1.32M | 36.45%-21.85M | -148.16%-15.1M | -44.85%10.77M | -91.76%2.97M |
| -Change in other current assets | ---- | ---- | ---- | -52.09%652K | 1,424.14%384K | -83.19%221K | 3,150.00%122K | -194.94%-75K | 989.54%1.36M | 3.33%-29K |
| -Change in other current liabilities | 71.97%-74K | 104.68%183K | -86.58%20K | 58.32%-3.47M | 2,622.73%555K | -122.94%-264K | -48.27%-3.91M | 102.19%149K | -252.50%-8.32M | 99.16%-22K |
| -Change in other working capital | 195.55%2.21M | 74.00%-2.79M | -43.03%4.83M | -1,182.12%-19.73M | 11.18%-15.15M | -656.54%-2.32M | -76.30%-10.74M | -66.45%8.48M | 109.74%1.82M | 19.43%-17.06M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -224.75%-6.01M | 34.88%-11.68M | -381.71%-3.1M | 23.45%-15.13M | -168.66%-3.12M | -22.89%4.82M | 27.20%-17.93M | 118.57%1.1M | 68.17%-19.77M | -73.88%4.54M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 43.55%-3.27M | 24.05%-3.8M | 67.39%-4.15M | -49.75%-28.22M | 32.50%-4.71M | 7.05%-5.79M | 40.93%-5.01M | -547.69%-12.71M | 66.86%-18.84M | 45.49%-6.98M |
| Net PPE purchase and sale | 42.76%-2.89M | 36.72%-3.14M | 67.32%-3.76M | 12.27%-25.14M | 41.51%-3.64M | 7.22%-5.05M | 32.77%-4.96M | -19.49%-11.5M | 40.90%-28.66M | 53.14%-6.22M |
| Net intangibles purchase and sale | 48.92%-379K | -1,232.00%-666K | 68.07%-386K | 23.23%-3.07M | -41.37%-1.07M | 5.84%-742K | 95.46%-50K | 10.77%-1.21M | -49.40%-4M | 40.98%-759K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 342.69%13.82M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 43.55%-3.27M | 24.05%-3.8M | 67.39%-4.15M | -49.75%-28.22M | 32.50%-4.71M | 7.05%-5.79M | 40.93%-5.01M | -547.69%-12.71M | 66.86%-18.84M | 45.49%-6.98M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -1,410.47%-46.3M | -98.85%470K | 99.96%-26K | 109.91%14.97M | 8,489.56%49.83M | -1,641.48%-3.07M | 7,326.15%40.9M | 51.47%-72.7M | -9,441.29%-151.14M | -118.77%-594K |
| Net issuance payments of debt | -166,562.96%-45M | -100.00%-1K | 99.96%-26K | 114.51%22.21M | 5,898.03%49.98M | 95.02%-27K | 4,756.30%45.07M | 51.67%-72.82M | -3,998.34%-153.03M | 9.17%-862K |
| Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Proceeds from stock option exercised by employees | -1,541.11%-1.3M | 712.07%471K | --0 | -81.48%350K | -70.15%80K | -75.41%90K | -85.57%58K | -85.71%122K | -66.09%1.89M | -93.82%268K |
| Net other financing activities | ---- | ---- | ---- | ---7.58M | ---225K | ---3.13M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -1,410.47%-46.3M | -98.85%470K | 99.96%-26K | 109.91%14.97M | 8,489.56%49.83M | -1,641.48%-3.07M | 7,326.15%40.9M | 51.47%-72.7M | -9,441.29%-151.14M | -118.77%-594K |
| Net cash flow | ||||||||||
| Beginning cash position | 10.97%161.96M | 36.61%176.25M | -13.94%183.24M | -45.71%212.93M | -33.70%142.1M | -32.57%145.96M | -48.84%129.02M | -45.71%212.93M | -25.09%392.2M | -45.57%214.33M |
| Current changes in cash | -1,276.59%-55.57M | -183.55%-15.01M | 91.38%-7.27M | 84.21%-28.37M | 502.27%42.01M | -2,471.34%-4.04M | 141.12%17.96M | 40.99%-84.31M | -41.13%-179.74M | 406.06%6.98M |
| Effect of exchange rate changes | 47.28%271K | 170.09%717K | -29.00%284K | -382.58%-1.31M | -153.71%-875K | 109.42%184K | 50.34%-1.02M | -85.96%400K | 111.68%465K | 122.24%1.63M |
| End cash Position | -24.94%106.66M | 10.97%161.96M | 36.61%176.25M | -13.94%183.24M | -13.94%183.24M | -33.70%142.1M | -32.57%145.96M | -48.84%129.02M | -45.71%212.93M | -45.71%212.93M |
| Free cash flow | -854.42%-9.28M | 32.52%-15.48M | 37.64%-7.24M | 17.32%-43.35M | -220.48%-7.83M | -5,215.79%-972K | 30.71%-22.94M | 31.29%-11.61M | 53.71%-52.43M | -186.90%-2.44M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |