Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 120.41%3.99M | 228.49%5.1M | 164.42%2.85M | 50.36%1.44M | 50.36%1.44M | 417.19%1.81M | -54.09%1.55M | -57.20%1.08M | 709.40%959.6K | 709.40%959.6K |
| -Cash and cash equivalents | 120.41%3.99M | 228.49%5.1M | 164.42%2.85M | 50.36%1.44M | 50.36%1.44M | 417.19%1.81M | -54.09%1.55M | -57.20%1.08M | 709.40%959.6K | 709.40%959.6K |
| Receivables | -2.20%799.39K | 34.51%1.21M | 43.42%1.18M | 12.73%931.66K | 12.73%931.66K | 155.74%817.39K | 93.68%898.09K | 64.41%825.71K | 77.30%826.42K | 77.30%826.42K |
| -Accounts receivable | -2.20%799.39K | 34.51%1.21M | 43.42%1.18M | 12.73%931.66K | 12.73%931.66K | 198.09%817.39K | 114.63%898.09K | 79.24%825.71K | 94.66%826.42K | 94.66%826.42K |
| Restricted cash | 11.55%2.4M | 11.24%1.97M | 28.76%2.07M | 44.03%2.14M | 44.03%2.14M | 38.84%2.15M | 14.45%1.77M | 11.25%1.6M | 5.16%1.48M | 5.16%1.48M |
| Other current assets | 2,818.27%34.67K | --73.79K | --28.11K | --1.79K | --1.79K | --1.19K | ---- | ---- | ---- | ---- |
| Total current assets | 51.17%7.22M | 97.87%8.34M | 74.73%6.13M | 38.03%4.51M | 38.03%4.51M | 115.52%4.78M | -21.73%4.22M | -21.63%3.51M | 60.23%3.27M | 60.23%3.27M |
| Non current assets | ||||||||||
| Net PPE | 0.43%1.11M | -2.62%1.09M | 25.41%1.25M | 43.37%1.01M | 43.37%1.01M | --1.11M | 11,225.02%1.12M | 8,886.82%996.64K | --702.46K | --702.46K |
| -Gross PPE | 0.43%1.11M | -2.62%1.09M | 25.41%1.25M | 43.37%1.01M | 43.37%1.01M | --1.11M | 11,225.02%1.12M | 8,886.82%996.64K | --702.46K | --702.46K |
| Goodwill and other intangible assets | -3.67%13.27M | 0.58%13.44M | 15.97%13.62M | 34.03%13.85M | 34.03%13.85M | --13.78M | --13.36M | --11.75M | --10.34M | --10.34M |
| -Goodwill | -1.11%8.01M | 6.63%8.01M | 21.99%8.01M | 40.50%8.01M | 40.50%8.01M | --8.1M | --7.51M | --6.57M | --5.7M | --5.7M |
| -Other intangible assets | -7.34%5.26M | -7.20%5.42M | 8.35%5.61M | 26.07%5.84M | 26.07%5.84M | --5.67M | --5.84M | --5.18M | --4.63M | --4.63M |
| Other non current assets | 221.93%86.45K | 17.57%37.96K | 91.19%37.96K | 59.06%33.83K | 59.06%33.83K | 26.25%26.85K | -94.90%32.29K | -99.80%19.85K | -73.18%21.27K | -73.18%21.27K |
| Total non current assets | -2.96%14.47M | 0.37%14.56M | 16.83%14.91M | 34.67%14.89M | 34.67%14.89M | 319.91%14.91M | 43.30%14.51M | 27.89%12.76M | 501.10%11.06M | 501.10%11.06M |
| Total assets | 10.18%21.69M | 22.32%22.91M | 29.31%21.04M | 35.44%19.41M | 35.44%19.41M | 241.34%19.69M | 20.72%18.73M | 12.56%16.27M | 269.23%14.33M | 269.23%14.33M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 110.31%4.4M | 33.07%2.45M | 10.62%1.77M | 107.20%2.38M | 107.20%2.38M | 53.20%2.09M | -20.25%1.84M | 15.62%1.6M | -47.29%1.15M | -47.29%1.15M |
| -accounts payable | -4.15%2.01M | 33.07%2.45M | 10.62%1.77M | 107.20%2.38M | 107.20%2.38M | 71.98%2.09M | 205.82%1.84M | 29.62%1.6M | -24.73%1.15M | -24.73%1.15M |
| -Other payable | --2.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current accrued expenses | -21.47%840.67K | 33.37%789.42K | 49.19%730.7K | 112.19%1.12M | 112.19%1.12M | 75.99%1.07M | -25.32%591.91K | -19.92%489.78K | 1.01%527.57K | 1.01%527.57K |
| Current debt and capital lease obligation | -75.41%663.49K | -75.24%558.99K | 1,401.87%16.05M | 714.68%2.81M | 714.68%2.81M | 499.30%2.7M | 1,755.33%2.26M | 917.09%1.07M | -62.61%344.97K | -62.61%344.97K |
| -Current debt | -93.15%148.76K | -91.60%151.09K | 2,254.06%15.59M | 53,005.66%2.34M | 53,005.66%2.34M | 382.33%2.17M | 1,377.96%1.8M | 530.42%662.19K | -99.52%4.4K | -99.52%4.4K |
| -Current capital lease obligation | -2.26%514.73K | -11.16%407.91K | 12.49%456.9K | 39.10%473.73K | 39.10%473.73K | --526.61K | --459.12K | --406.16K | --340.57K | --340.57K |
| Current deferred liabilities | -78.34%72.49K | -76.41%134.12K | 20.71%198.9K | 713.10%626.43K | 713.10%626.43K | -0.03%334.63K | --568.57K | --164.77K | --77.04K | --77.04K |
| Other current liabilities | ---- | ---- | 66,424.94%81.36M | --1.61M | --1.61M | -84.54%50.04K | 37.34%317.4K | -22.57%122.3K | ---- | ---- |
| Current liabilities | -4.27%5.98M | -29.47%3.93M | 2,807.64%100.1M | 307.34%8.54M | 307.34%8.54M | 102.59%6.25M | 61.41%5.58M | 52.58%3.44M | -54.85%2.1M | -54.85%2.1M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 711.78%9.95M | 615.34%9.41M | 81.59%2.25M | 106.60%2.02M | 106.60%2.02M | 245.62%1.23M | 112.44%1.32M | 101.89%1.24M | 171.02%978.16K | 171.02%978.16K |
| -Long term debt | 1,348.05%9.32M | 1,247.81%8.7M | 122.22%1.44M | 139.80%1.48M | 139.80%1.48M | 81.57%643.73K | 4.22%645.29K | 5.45%646.93K | 70.44%615.13K | 70.44%615.13K |
| -Long term capital lease obligation | 7.57%625.64K | 6.22%711.69K | 37.15%811.4K | 50.33%545.76K | 50.33%545.76K | --581.62K | --670.03K | --591.61K | --363.03K | --363.03K |
| Other non current liabilities | 0.00%2.95K | 0.00%2.95K | 0.00%2.95K | 1,016.95%32.95K | 1,016.95%32.95K | --2.95K | -99.25%2.95K | -99.23%2.95K | --2.95K | --2.95K |
| Total non current liabilities | 227.76%10M | 268.76%11.38M | 51.72%4.32M | 70.02%4.19M | 70.02%4.19M | 55.48%3.05M | 203.65%3.09M | 14.46%2.85M | 16.58%2.47M | 16.58%2.47M |
| Total liabilities | 71.85%15.98M | 76.75%15.31M | 1,560.47%104.42M | 179.09%12.73M | 179.09%12.73M | 84.27%9.3M | 93.73%8.66M | 32.60%6.29M | -32.50%4.56M | -32.50%4.56M |
| Shareholders'equity | ||||||||||
| Share capital | -93.37%123 | -95.11%74 | 162.60%3.74K | 62.94%2.19K | 62.94%2.19K | 195.54%1.86K | 26.40%1.51K | 22.11%1.43K | 123.50%1.34K | 123.50%1.34K |
| -common stock | -93.43%122 | -95.18%73 | 162.60%3.74K | 62.94%2.19K | 62.94%2.19K | 195.54%1.86K | 26.40%1.51K | 22.11%1.43K | 123.50%1.34K | 123.50%1.34K |
| -Preferred stock | --1 | --1 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -129.93%-49.39M | -130.48%-43.85M | -631.88%-122.27M | -119.32%-26.56M | -119.32%-26.56M | -256.46%-21.48M | -15.67%-19.03M | -4.39%-16.71M | -182.28%-12.11M | -182.28%-12.11M |
| Paid-in capital | 92.72%50.94M | 99.37%47.28M | 56.02%34.77M | 61.64%29.12M | 61.64%29.12M | 291.75%26.43M | 3.41%23.72M | 5.31%22.28M | 1,177.10%18.02M | 1,177.10%18.02M |
| Total stockholders'equity | -68.58%1.56M | -26.91%3.43M | -1,668.48%-87.5M | -56.54%2.57M | -56.54%2.57M | 585.99%4.96M | -27.67%4.69M | 8.16%5.58M | 305.35%5.91M | 305.35%5.91M |
| Noncontrolling interests | -23.51%4.16M | -22.45%4.17M | -6.37%4.12M | 6.48%4.11M | 6.48%4.11M | --5.43M | 17.94%5.37M | -3.33%4.41M | --3.86M | --3.86M |
| Total equity | -45.01%5.71M | -24.53%7.6M | -935.10%-83.38M | -31.65%6.68M | -31.65%6.68M | 1,338.09%10.39M | -8.85%10.06M | 2.77%9.98M | 439.37%9.77M | 439.37%9.77M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |