Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 881.12%23.11M | 881.12%23.11M | -67.11%2.36M | -67.11%2.36M | -55.52%7.16M | -55.52%7.16M | 110.52%16.1M | 110.52%16.1M | 24.95%7.65M | 24.95%7.65M |
| -Cash and cash equivalents | 881.12%23.11M | 881.12%23.11M | -67.11%2.36M | -67.11%2.36M | -55.52%7.16M | -55.52%7.16M | 110.52%16.1M | 110.52%16.1M | 24.95%7.65M | 24.95%7.65M |
| Receivables | -42.70%628K | -42.70%628K | -45.06%1.1M | -45.06%1.1M | -51.46%1.99M | -51.46%1.99M | 71.63%4.11M | 71.63%4.11M | 56.23%2.39M | 56.23%2.39M |
| -Accounts receivable | -49.73%543K | -49.73%543K | -45.04%1.08M | -45.04%1.08M | -50.84%1.97M | -50.84%1.97M | 73.32%4M | 73.32%4M | 87.81%2.31M | 87.81%2.31M |
| -Other receivables | 113.83%130K | 113.83%130K | -18.33%60.8K | -18.33%60.8K | -33.71%74.44K | -33.71%74.44K | 16.77%112.3K | 16.77%112.3K | -70.45%96.17K | -70.45%96.17K |
| -Recievables adjustments allowances | 0.00%-45K | 0.00%-45K | 0.00%-45K | 0.00%-45K | ---45K | ---45K | ---- | ---- | 61.20%-8.08K | 61.20%-8.08K |
| Inventory | 10.42%16.31M | 10.42%16.31M | -7.63%14.77M | -7.63%14.77M | -21.72%15.99M | -21.72%15.99M | 163.37%20.43M | 163.37%20.43M | 56.71%7.76M | 56.71%7.76M |
| Prepaid assets | 307.04%396K | 307.04%396K | -16.72%97.29K | -16.72%97.29K | -35.31%116.82K | -35.31%116.82K | -74.50%180.59K | -74.50%180.59K | 3,233.12%708.09K | 3,233.12%708.09K |
| Total current assets | 120.74%40.44M | 120.74%40.44M | -27.48%18.32M | -27.48%18.32M | -38.10%25.26M | -38.10%25.26M | 120.56%40.82M | 120.56%40.82M | 46.60%18.51M | 46.60%18.51M |
| Non current assets | ||||||||||
| Net PPE | -7.67%15.44M | -7.67%15.44M | -15.20%16.73M | -15.20%16.73M | 16.68%19.72M | 16.68%19.72M | 57.70%16.9M | 57.70%16.9M | 21.24%10.72M | 21.24%10.72M |
| -Gross PPE | -12.55%18.81M | -12.55%18.81M | -8.36%21.51M | -8.36%21.51M | 22.76%23.47M | 22.76%23.47M | 51.43%19.12M | 51.43%19.12M | 22.28%12.63M | 22.28%12.63M |
| -Accumulated depreciation | 29.60%-3.37M | 29.60%-3.37M | -27.59%-4.79M | -27.59%-4.79M | -69.03%-3.75M | -69.03%-3.75M | -16.24%-2.22M | -16.24%-2.22M | -28.48%-1.91M | -28.48%-1.91M |
| Goodwill and other intangible assets | -0.55%21.2M | -0.55%21.2M | 0.37%21.32M | 0.37%21.32M | 3.09%21.24M | 3.09%21.24M | 83.55%20.6M | 83.55%20.6M | -0.04%11.22M | -0.04%11.22M |
| -Goodwill | -0.00%20.74M | -0.00%20.74M | 0.00%20.74M | 0.00%20.74M | 2.49%20.74M | 2.49%20.74M | 85.02%20.23M | 85.02%20.23M | 0.00%10.93M | 0.00%10.93M |
| -Other intangible assets | -20.09%465K | -20.09%465K | 15.57%581.94K | 15.57%581.94K | 35.80%503.54K | 35.80%503.54K | 28.00%370.8K | 28.00%370.8K | -1.63%289.68K | -1.63%289.68K |
| Non current deferred assets | ---- | ---- | 22.73%4.9M | 22.73%4.9M | 58.19%3.99M | 58.19%3.99M | 0.96%2.53M | 0.96%2.53M | --2.5M | --2.5M |
| Other non current assets | -0.78%48.98M | -0.78%48.98M | 7.50%49.36M | 7.50%49.36M | 15.54%45.92M | 15.54%45.92M | 120.00%39.74M | 120.00%39.74M | 26.07%18.06M | 26.07%18.06M |
| Total non current assets | -7.24%85.62M | -7.24%85.62M | 1.58%92.31M | 1.58%92.31M | 13.92%90.87M | 13.92%90.87M | 87.66%79.77M | 87.66%79.77M | 23.57%42.51M | 23.57%42.51M |
| Total assets | 13.95%126.06M | 13.95%126.06M | -4.74%110.63M | -4.74%110.63M | -3.69%116.14M | -3.69%116.14M | 97.64%120.59M | 97.64%120.59M | 29.76%61.02M | 29.76%61.02M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 6.28%538K | 6.28%538K | 36.85%506.21K | 36.85%506.21K | -11.97%369.91K | -11.97%369.91K | 95.96%420.19K | 95.96%420.19K | -49.38%214.43K | -49.38%214.43K |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.17%48.88K | -85.17%48.88K |
| -Current capital lease obligation | 6.28%538K | 6.28%538K | 36.85%506.21K | 36.85%506.21K | -11.97%369.91K | -11.97%369.91K | 153.82%420.19K | 153.82%420.19K | 76.04%165.55K | 76.04%165.55K |
| Payables | 85.28%4.61M | 85.28%4.61M | -7.10%2.49M | -7.10%2.49M | -42.77%2.68M | -42.77%2.68M | 59.78%4.68M | 59.78%4.68M | -4.16%2.93M | -4.16%2.93M |
| -accounts payable | 147.92%2.82M | 147.92%2.82M | 7.94%1.14M | 7.94%1.14M | -51.29%1.05M | -51.29%1.05M | 18.44%2.16M | 18.44%2.16M | 80.67%1.83M | 80.67%1.83M |
| -Other payable | 32.53%1.79M | 32.53%1.79M | -16.86%1.35M | -16.86%1.35M | -35.45%1.62M | -35.45%1.62M | 128.27%2.52M | 128.27%2.52M | -46.09%1.1M | -46.09%1.1M |
| Pension and other retirement benefit plans | -5.55%507K | -5.55%507K | 15.82%536.78K | 15.82%536.78K | 3.27%463.45K | 3.27%463.45K | 70.91%448.79K | 70.91%448.79K | 74.76%262.59K | 74.76%262.59K |
| Other current liabilities | -41.41%2.33M | -41.41%2.33M | 8.16%3.98M | 8.16%3.98M | --3.68M | --3.68M | ---- | ---- | ---- | ---- |
| Current liabilities | 6.35%7.98M | 6.35%7.98M | 4.45%7.5M | 4.45%7.5M | 29.56%7.19M | 29.56%7.19M | 62.92%5.55M | 62.92%5.55M | -6.17%3.4M | -6.17%3.4M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -9.08%1.53M | -9.08%1.53M | -60.06%1.68M | -60.06%1.68M | -32.60%4.22M | -32.60%4.22M | -4.26%6.26M | -4.26%6.26M | 26.24%6.53M | 26.24%6.53M |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M |
| -Long term capital lease obligation | -9.08%1.53M | -9.08%1.53M | -60.06%1.68M | -60.06%1.68M | 235.83%4.22M | 235.83%4.22M | -18.16%1.26M | -18.16%1.26M | 771.39%1.53M | 771.39%1.53M |
| Employee benefits | 59.33%121K | 59.33%121K | 27.28%75.94K | 27.28%75.94K | 72.21%59.66K | 72.21%59.66K | -9.04%34.65K | -9.04%34.65K | -61.34%38.09K | -61.34%38.09K |
| Total non current liabilities | -6.13%1.65M | -6.13%1.65M | -58.84%1.76M | -58.84%1.76M | -32.02%4.28M | -32.02%4.28M | -4.29%6.29M | -4.29%6.29M | 24.20%6.57M | 24.20%6.57M |
| Total liabilities | 3.98%9.63M | 3.98%9.63M | -19.17%9.26M | -19.17%9.26M | -3.17%11.46M | -3.17%11.46M | 18.64%11.84M | 18.64%11.84M | 11.85%9.98M | 11.85%9.98M |
| Shareholders'equity | ||||||||||
| Share capital | 20.90%140.83M | 20.90%140.83M | 0.00%116.49M | 0.00%116.49M | 0.03%116.49M | 0.03%116.49M | 99.06%116.45M | 99.06%116.45M | 18.24%58.5M | 18.24%58.5M |
| -common stock | 20.90%140.83M | 20.90%140.83M | 0.00%116.49M | 0.00%116.49M | 0.03%116.49M | 0.03%116.49M | 99.06%116.45M | 99.06%116.45M | 18.24%58.5M | 18.24%58.5M |
| Retained earnings | -59.11%-30.47M | -59.11%-30.47M | -31.33%-19.15M | -31.33%-19.15M | -50.75%-14.58M | -50.75%-14.58M | -5.11%-9.67M | -5.11%-9.67M | 27.22%-9.2M | 27.22%-9.2M |
| Gains losses not affecting retained earnings | 50.84%6.07M | 50.84%6.07M | 45.28%4.02M | 45.28%4.02M | 40.12%2.77M | 40.12%2.77M | 79.62%1.98M | 79.62%1.98M | 102.41%1.1M | 102.41%1.1M |
| Total stockholders'equity | 14.87%116.43M | 14.87%116.43M | -3.17%101.36M | -3.17%101.36M | -3.75%104.68M | -3.75%104.68M | 115.79%108.75M | 115.79%108.75M | 34.84%50.4M | 34.84%50.4M |
| Total equity | 14.87%116.43M | 14.87%116.43M | -3.17%101.36M | -3.17%101.36M | -3.75%104.68M | -3.75%104.68M | 115.79%108.75M | 115.79%108.75M | 34.84%50.4M | 34.84%50.4M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |