Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 12.98%172.27M | 17.90%152.48M | 25.22%129.33M | 13.82%103.28M | 9.87%90.74M | 10.25%82.59M | 11.96%74.91M | 5.30%66.91M | 3.75%63.54M | 34.86%61.25M |
| Deferred tax | 13.17%52.93M | 21.27%46.77M | 25.44%38.57M | 15.78%30.74M | 26.62%26.55M | -6.03%20.97M | 7.14%22.32M | -7.00%20.83M | -3.97%22.4M | 40.30%23.32M |
| Other non cash items | -47.82%968K | -23.16%1.86M | -27.77%2.41M | 2.55%3.34M | 8.49%3.26M | 19.49%3M | -24.37%2.51M | 49.19%3.32M | -16.71%2.23M | 243.83%2.68M |
| Change In working capital | -15.92%-22.43M | -10.35%-19.35M | 26.40%-17.53M | -196.67%-23.82M | 5.94%-8.03M | 15.24%-8.54M | 43.87%-10.07M | -223.24%-17.94M | -119.92%-5.55M | 233.86%27.87M |
| -Change in receivables | -123.87%-26.81M | 61.70%-11.98M | -99.46%-31.27M | -228.07%-15.68M | 6.17%-4.78M | 25.88%-5.09M | 15.16%-6.87M | 17.58%-8.1M | -257.91%-9.83M | 193.78%6.22M |
| -Change in inventory | 1.54%-13.36M | -107.33%-13.57M | 43.57%-6.54M | 10.50%-11.6M | -105.60%-12.96M | -8.58%-6.3M | -15.55%-5.8M | -15.60%-5.02M | -210.34%-4.35M | 182.16%3.94M |
| -Change in other current assets | 54.98%-321K | -294.28%-713K | 160.28%367K | 102.63%141K | -203.51%-5.37M | -154.28%-1.77M | 147.30%3.26M | 208.13%1.32M | -111.77%-1.22M | 212.79%10.35M |
| -Change in other current liabilities | -110.18%-58K | -43.84%570K | -29.02%1.02M | 140.81%1.43M | -177.50%-3.5M | 398.42%4.52M | 43.76%-1.52M | 9.66%-2.69M | 25.88%-2.98M | -211.53%-4.02M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 13.06%205.88M | 17.95%182.09M | 39.31%154.38M | -0.10%110.81M | 8.21%110.92M | 22.90%102.51M | 24.67%83.4M | -10.50%66.9M | -36.77%74.75M | 147.26%118.21M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net intangibles purchase and sale | 3.92%-112.97M | -79.64%-117.59M | 46.77%-65.46M | -196.27%-122.97M | -101.89%-41.51M | 56.22%-20.56M | -11.93%-46.96M | -60.32%-41.96M | 31.64%-26.17M | -187.98%-38.28M |
| Net business purchase and sale | ---- | ---- | ---- | -3,259.49%-9.21M | 98.95%-274K | 38.25%-26.11M | 12.43%-42.28M | ---48.28M | --0 | 105.67%3.7M |
| Net investment purchase and sale | 29.84%-26.1M | -251.45%-37.21M | -14.07%-10.59M | -73.38%-9.28M | -147.94%-5.35M | 3.23%-2.16M | 8.86%-2.23M | -10,300.00%-2.45M | 220.00%24K | 99.98%-20K |
| Net other investing changes | -107.55%-4K | 135.33%53K | -264.84%-150K | 121.93%91K | ---415K | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 10.21%-136.17M | -104.70%-151.65M | 47.44%-74.08M | -196.42%-140.95M | 2.62%-47.55M | 46.62%-48.83M | 1.31%-91.48M | -254.49%-92.69M | 24.43%-26.15M | 80.33%-34.6M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 415.79%30M | -143.18%-9.5M | -12.00%22M | 61.29%25M | -10.86%15.5M | -46.18%17.39M | -3.13%32.31M | 595.28%33.35M | 90.62%-6.73M | -149.33%-71.79M |
| Net common stock issuance | -346.86%-5.91M | 638.27%2.39M | 103.66%324K | -373.38%-8.84M | -47.23%3.23M | 292.55%6.13M | -172.74%-3.18M | 740.70%4.38M | -129.33%-683K | 212.30%2.33M |
| Cash dividends paid | -31.31%-61.74M | -28.91%-47.01M | -11.17%-36.47M | -13.85%-32.81M | -11.16%-28.81M | -7.74%-25.92M | -49.17%-24.06M | -22.02%-16.13M | -13.89%-13.22M | -17.52%-11.61M |
| Net other financing activities | ---- | ---- | ---1K | ---- | 2,871.43%1.66M | 307.41%56K | 44.90%-27K | 2.00%-49K | 77.58%-50K | -125.46%-223K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 23.44%-49.56M | -175.94%-64.73M | 0.08%-23.46M | -52.12%-23.48M | -174.54%-15.43M | -361.81%-5.62M | -90.04%2.15M | 204.18%21.55M | 74.55%-20.69M | -160.46%-81.29M |
| Net cash flow | ||||||||||
| Beginning cash position | -25.08%98.31M | 71.69%131.23M | -42.16%76.44M | 62.64%132.16M | 102.68%81.26M | -12.07%40.09M | -5.26%45.6M | 141.47%48.13M | 7.47%19.93M | 56.45%18.55M |
| Current changes in cash | 158.80%20.16M | -160.31%-34.28M | 206.02%56.84M | -211.82%-53.61M | -0.24%47.94M | 910.97%48.06M | -39.67%-5.93M | -115.20%-4.24M | 1,101.68%27.92M | -63.66%2.32M |
| Effect of exchange rate changes | 150.70%3.42M | 166.88%1.36M | 3.73%-2.04M | -171.59%-2.12M | 142.92%2.96M | -1,732.70%-6.89M | -75.34%422K | 506.74%1.71M | 130.06%282K | -412.67%-938K |
| End cash Position | 23.98%121.89M | -25.08%98.31M | 71.69%131.23M | -42.16%76.44M | 62.64%132.16M | 102.68%81.26M | -12.07%40.09M | -5.26%45.6M | 141.47%48.13M | 7.47%19.93M |
| Free cash flow | 44.06%92.9M | -27.47%64.49M | 822.91%88.92M | -117.86%-12.3M | -15.94%68.88M | 128.09%81.94M | 47.78%35.93M | -49.96%24.31M | -39.23%48.58M | 138.94%79.93M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |