US Stock MarketDetailed Quotes

LUVU BRANDS INC (LUVU)

Watchlist
  • 0.0300
  • -0.0012-3.85%
15min DelayClose May 29 10:23 ET
2.31MMarket Cap-1.50P/E (TTM)

LUVU BRANDS INC (LUVU) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2025
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(Q3)Mar 31, 2025
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
23.81%286K
-39.39%80K
-186.32%-410K
-528.67%-613K
-321.05%-160K
16.08%231K
-22.81%132K
-28.14%475K
158.37%143K
92.34%-38K
Net income from continuing operations
-496.89%-766K
37.62%-131K
-12.28%-448K
-64.90%-343K
6.38%-88K
565.52%193K
-66.67%-210K
-133.28%-399K
25.98%-208K
-132.19%-94K
Operating gains losses
----
----
--7K
--0
--0
----
----
----
----
----
Depreciation and amortization
-11.11%96K
-19.27%88K
3.88%428K
-0.95%104K
2.88%107K
3.85%108K
10.10%109K
-40.80%412K
-41.67%105K
-40.91%104K
Deferred tax
----
----
--0
----
----
----
----
1,390.00%129K
----
----
Change In working capital
255.81%134K
-49.11%114K
-238.89%-475K
-412.50%-425K
-261.54%-188K
-253.57%-86K
10.89%224K
125.39%342K
161.26%136K
94.67%-52K
-Change in receivables
116.71%69K
135.04%48K
-2,710.00%-562K
-189.43%-203K
1,055.00%191K
-282.41%-413K
-15.13%-137K
-137.04%-20K
-28.16%227K
93.67%-20K
-Change in inventory
289.92%452K
-177.39%-219K
-133.16%-316K
-166.36%-146K
-995.83%-215K
-142.35%-238K
92.52%283K
307.17%953K
34.15%220K
104.71%24K
-Change in prepaid assets
----
----
159.26%32K
177.78%28K
-77.78%2K
266.67%33K
13.89%-31K
-166.67%-54K
-250.00%-36K
-86.36%9K
-Change in payables and accrued expense
-211.50%-475K
172.17%313K
177.25%404K
64.66%-94K
30.65%-43K
204.93%426K
-45.50%115K
23.65%-523K
58.04%-266K
51.94%-62K
-Change in other current assets
701.39%1.15M
5.77%110K
32.25%488K
64.00%123K
12.50%117K
48.45%144K
11.83%104K
--369K
--75K
--104K
-Change in other current liabilities
-15,157.14%-1.07M
2.13%-138K
-36.03%-521K
-58.33%-133K
-124.30%-240K
92.86%-7K
-50.00%-141K
-13.65%-383K
8.70%-84K
-22.99%-107K
Cash from discontinued investing activities
Operating cash flow
23.38%285K
-39.39%80K
-186.32%-410K
-528.67%-613K
-321.05%-160K
16.08%231K
-22.81%132K
-28.14%475K
158.37%143K
92.34%-38K
Investing cash flow
Cash flow from continuing investing activities
-2,350.00%-49K
0
42.25%-41K
63.16%-7K
-138.46%-31K
71.43%-2K
96.88%-1K
38.26%-71K
-850.00%-19K
77.97%-13K
Net PPE purchase and sale
-2,350.00%-49K
--0
42.25%-41K
63.16%-7K
-138.46%-31K
71.43%-2K
96.88%-1K
38.26%-71K
-850.00%-19K
77.97%-13K
Cash from discontinued investing activities
Investing cash flow
-2,350.00%-49K
--0
42.25%-41K
63.16%-7K
-138.46%-31K
71.43%-2K
96.88%-1K
38.26%-71K
-850.00%-19K
77.97%-13K
Financing cash flow
Cash flow from continuing financing activities
-36.54%33K
103.30%3K
137.89%158K
245.24%244K
47.78%-47K
144.83%52K
-111.63%-91K
-14.56%-417K
-158.46%-168K
-372.73%-90K
Net issuance payments of debt
-36.54%33K
103.30%3K
137.89%158K
245.24%244K
47.78%-47K
144.83%52K
-111.63%-91K
-13.93%-417K
-158.46%-168K
-372.73%-90K
Proceeds from stock option exercised by employees
----
----
----
----
----
----
----
--0
--0
----
Cash from discontinued financing activities
Financing cash flow
-38.46%32K
103.30%3K
137.89%158K
245.83%245K
46.67%-48K
144.83%52K
-111.63%-91K
-14.56%-417K
-158.46%-168K
-372.73%-90K
Net cash flow
Beginning cash position
-23.41%818K
-28.50%735K
-1.25%1.03M
3.54%1.11M
11.21%1.35M
-6.07%1.07M
-1.25%1.03M
21.19%1.04M
-20.77%1.07M
-35.31%1.21M
Current changes in cash
-4.63%268K
107.50%83K
-2,153.85%-293K
-752.27%-375K
-69.50%-239K
269.74%281K
-58.33%40K
-107.14%-13K
85.90%-44K
72.99%-141K
End cash Position
-19.50%1.09M
-23.41%818K
-28.50%735K
-28.50%735K
3.54%1.11M
11.21%1.35M
-6.07%1.07M
-1.25%1.03M
-1.25%1.03M
-20.77%1.07M
Free cash flow
3.06%236K
-38.93%80K
-211.63%-451K
-600.00%-620K
-274.51%-191K
19.27%229K
-5.76%131K
-26.01%404K
150.20%124K
90.81%-51K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Dec 31, 2025(Q1)Sep 30, 2025(FY)Jun 30, 2025(Q4)Jun 30, 2025(Q3)Mar 31, 2025(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 23.81%286K-39.39%80K-186.32%-410K-528.67%-613K-321.05%-160K16.08%231K-22.81%132K-28.14%475K158.37%143K92.34%-38K
Net income from continuing operations -496.89%-766K37.62%-131K-12.28%-448K-64.90%-343K6.38%-88K565.52%193K-66.67%-210K-133.28%-399K25.98%-208K-132.19%-94K
Operating gains losses ----------7K--0--0--------------------
Depreciation and amortization -11.11%96K-19.27%88K3.88%428K-0.95%104K2.88%107K3.85%108K10.10%109K-40.80%412K-41.67%105K-40.91%104K
Deferred tax ----------0----------------1,390.00%129K--------
Change In working capital 255.81%134K-49.11%114K-238.89%-475K-412.50%-425K-261.54%-188K-253.57%-86K10.89%224K125.39%342K161.26%136K94.67%-52K
-Change in receivables 116.71%69K135.04%48K-2,710.00%-562K-189.43%-203K1,055.00%191K-282.41%-413K-15.13%-137K-137.04%-20K-28.16%227K93.67%-20K
-Change in inventory 289.92%452K-177.39%-219K-133.16%-316K-166.36%-146K-995.83%-215K-142.35%-238K92.52%283K307.17%953K34.15%220K104.71%24K
-Change in prepaid assets --------159.26%32K177.78%28K-77.78%2K266.67%33K13.89%-31K-166.67%-54K-250.00%-36K-86.36%9K
-Change in payables and accrued expense -211.50%-475K172.17%313K177.25%404K64.66%-94K30.65%-43K204.93%426K-45.50%115K23.65%-523K58.04%-266K51.94%-62K
-Change in other current assets 701.39%1.15M5.77%110K32.25%488K64.00%123K12.50%117K48.45%144K11.83%104K--369K--75K--104K
-Change in other current liabilities -15,157.14%-1.07M2.13%-138K-36.03%-521K-58.33%-133K-124.30%-240K92.86%-7K-50.00%-141K-13.65%-383K8.70%-84K-22.99%-107K
Cash from discontinued investing activities
Operating cash flow 23.38%285K-39.39%80K-186.32%-410K-528.67%-613K-321.05%-160K16.08%231K-22.81%132K-28.14%475K158.37%143K92.34%-38K
Investing cash flow
Cash flow from continuing investing activities -2,350.00%-49K042.25%-41K63.16%-7K-138.46%-31K71.43%-2K96.88%-1K38.26%-71K-850.00%-19K77.97%-13K
Net PPE purchase and sale -2,350.00%-49K--042.25%-41K63.16%-7K-138.46%-31K71.43%-2K96.88%-1K38.26%-71K-850.00%-19K77.97%-13K
Cash from discontinued investing activities
Investing cash flow -2,350.00%-49K--042.25%-41K63.16%-7K-138.46%-31K71.43%-2K96.88%-1K38.26%-71K-850.00%-19K77.97%-13K
Financing cash flow
Cash flow from continuing financing activities -36.54%33K103.30%3K137.89%158K245.24%244K47.78%-47K144.83%52K-111.63%-91K-14.56%-417K-158.46%-168K-372.73%-90K
Net issuance payments of debt -36.54%33K103.30%3K137.89%158K245.24%244K47.78%-47K144.83%52K-111.63%-91K-13.93%-417K-158.46%-168K-372.73%-90K
Proceeds from stock option exercised by employees ------------------------------0--0----
Cash from discontinued financing activities
Financing cash flow -38.46%32K103.30%3K137.89%158K245.83%245K46.67%-48K144.83%52K-111.63%-91K-14.56%-417K-158.46%-168K-372.73%-90K
Net cash flow
Beginning cash position -23.41%818K-28.50%735K-1.25%1.03M3.54%1.11M11.21%1.35M-6.07%1.07M-1.25%1.03M21.19%1.04M-20.77%1.07M-35.31%1.21M
Current changes in cash -4.63%268K107.50%83K-2,153.85%-293K-752.27%-375K-69.50%-239K269.74%281K-58.33%40K-107.14%-13K85.90%-44K72.99%-141K
End cash Position -19.50%1.09M-23.41%818K-28.50%735K-28.50%735K3.54%1.11M11.21%1.35M-6.07%1.07M-1.25%1.03M-1.25%1.03M-20.77%1.07M
Free cash flow 3.06%236K-38.93%80K-211.63%-451K-600.00%-620K-274.51%-191K19.27%229K-5.76%131K-26.01%404K150.20%124K90.81%-51K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 29, Eastern Time, Trump held a two-hour meeting in the White House Situation Room but has not yet reached a final decision on negotia Show More