Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 49.46%93.11M | 1.08%74.05M | 37.49%75.26M | 19.81%295M | 18.50%104.7M | 6.36%62.3M | 80.58%73.26M | -6.77%54.74M | 37.07%246.22M | 59.99%88.36M |
| Net income from continuing operations | -8.07%58.63M | 7.61%56.78M | -2.27%52.58M | 23.67%218.36M | -1.48%48.02M | 29.06%63.78M | 33.18%52.77M | 38.69%53.8M | 36.92%176.57M | 28.70%48.74M |
| Operating gains losses | -372.32%-787K | 166.67%328K | 88.15%683K | -138.37%-513K | -445.31%-1.29M | 145.51%289K | -70.43%123K | -69.32%363K | 183.35%1.34M | -72.35%373K |
| Depreciation and amortization | -1.66%1.66M | 6.38%1.58M | 3.22%1.54M | 9.54%6.3M | 8.37%1.63M | 17.22%1.69M | 12.80%1.49M | 0.40%1.49M | -13.67%5.75M | -0.07%1.51M |
| Deferred tax | 385.40%22.9M | 18.03%-7.09M | 155.13%2.13M | 0.54%-28.69M | 22.32%-8.15M | -9.62%-8.03M | -1.59%-8.65M | -53.35%-3.87M | 2.92%-28.84M | -16.82%-10.49M |
| Change In working capital | 12.50%-16.88M | -163.70%-1.83M | 45.13%-10.51M | -68.06%6.33M | 38.47%41.9M | -473.68%-19.29M | 128.12%2.87M | -710.10%-19.15M | 24.26%19.83M | 263.32%30.26M |
| -Change in receivables | -58.16%-10.06M | -68.36%4.52M | 86.94%-3.32M | -104.08%-26.7M | -324.95%-9.19M | -3.55%-6.36M | 180.44%14.28M | -477.92%-25.43M | 70.30%-13.08M | 119.76%4.08M |
| -Change in payables and accrued expense | -292.53%-7.32M | 2.83%-8.66M | 23.99%-12.33M | -129.89%-4.99M | 115.51%16.33M | -67.57%3.8M | -1,953.00%-8.91M | -651.04%-16.22M | 33.03%16.71M | 201.65%7.58M |
| -Change in other current assets | 140.86%3.11M | 86.80%4.54M | -164.58%-11.96M | 61.95%-4.16M | 274.04%5.53M | -295.42%-7.6M | -17.14%2.43M | 48.40%-4.52M | -6.62%-10.93M | -200.66%-3.18M |
| -Change in other working capital | 71.52%-2.6M | 54.81%-2.23M | -36.72%17.1M | 55.47%42.19M | 34.22%29.23M | -30.03%-9.13M | -197.65%-4.94M | 268.83%27.02M | -52.98%27.14M | -41.95%21.77M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 49.46%93.11M | 1.08%74.05M | 37.49%75.26M | 19.81%295M | 18.50%104.7M | 6.36%62.3M | 80.58%73.26M | -6.77%54.74M | 37.07%246.22M | 59.99%88.36M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -487.51%-5.93M | -79.52%-3.98M | 61.61%-891K | -83.40%-8.68M | -58.86%-3.13M | 7.09%-1.01M | -119.72%-2.22M | -248.50%-2.32M | 28.19%-4.73M | 19.14%-1.97M |
| Net PPE purchase and sale | -487.51%-5.93M | -79.52%-3.98M | 61.61%-891K | -83.40%-8.68M | -58.86%-3.13M | 7.09%-1.01M | -119.72%-2.22M | -248.50%-2.32M | 28.19%-4.73M | 19.14%-1.97M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -487.51%-5.93M | -79.52%-3.98M | 61.61%-891K | -83.40%-8.68M | -58.86%-3.13M | 7.09%-1.01M | -119.72%-2.22M | -248.50%-2.32M | 28.19%-4.73M | 19.14%-1.97M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0.11%-51.55M | 33.71%-50.19M | -19.86%-136.45M | -46.07%-286.37M | -13,560.42%-45.22M | -93.99%-51.6M | -12.29%-75.71M | -11.94%-113.83M | 4.11%-196.05M | 98.70%-331K |
| Net common stock issuance | 0.11%-51.55M | 33.71%-50.19M | -19.86%-136.45M | -46.07%-286.37M | -13,560.42%-45.22M | -93.99%-51.6M | -12.29%-75.71M | -11.94%-113.83M | 4.11%-196.05M | 98.70%-331K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 0.11%-51.55M | 33.71%-50.19M | -19.86%-136.45M | -46.07%-286.37M | -13,560.42%-45.22M | -93.99%-51.6M | -12.29%-75.71M | -11.94%-113.83M | 4.11%-196.05M | 98.70%-331K |
| Net cash flow | ||||||||||
| Beginning cash position | 13.76%230.59M | -0.80%205.87M | -1.67%266.23M | 20.08%270.74M | 17.90%214.95M | 32.24%202.71M | 14.28%207.52M | 20.08%270.74M | -14.50%225.46M | -7.48%182.31M |
| Current changes in cash | 267.88%35.63M | 525.95%19.88M | -1.08%-62.08M | -100.08%-38K | -34.51%56.36M | -68.64%9.69M | 83.25%-4.67M | -40.74%-61.42M | 244.64%45.44M | 214.52%86.06M |
| Effect of exchange rate changes | -204.46%-2.67M | 3,370.95%4.84M | 195.61%1.72M | -2,644.17%-4.47M | -314.43%-5.08M | 236.88%2.56M | 65.98%-148K | -682.61%-1.8M | 97.61%-163K | 126.58%2.37M |
| End cash Position | 22.61%263.56M | 13.76%230.59M | -0.80%205.87M | -1.67%266.23M | -1.67%266.23M | 17.90%214.95M | 32.24%202.71M | 14.28%207.52M | 20.08%270.74M | 20.08%270.74M |
| Free cash flow | 42.25%87.18M | -1.37%70.07M | 41.88%74.37M | 18.57%286.33M | 17.58%101.58M | 6.62%61.29M | 79.58%71.05M | -9.70%52.42M | 39.55%241.49M | 63.64%86.39M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |