CA Stock MarketDetailed Quotes

Montage Gold Corp (MAU)

Watchlist
  • 9.880
  • +0.040+0.41%
15min DelayMarket Closed Jan 15 16:00 ET
3.59BMarket Cap-34.79P/E (TTM)

Montage Gold Corp (MAU) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
30.08%-5.53M
-25.22%-4.99M
-592.89%-16.28M
-143.01%-31.89M
-455.64%-17.65M
-156.24%-7.91M
-1.52%-3.99M
22.97%-2.35M
-124.64%-13.12M
-42.12%-3.18M
Net income from continuing operations
58.82%-4.6M
-75.54%-14.4M
-551.15%-24.62M
-156.52%-47.22M
-195.11%-24.08M
-401.89%-11.16M
-100.19%-8.2M
6.64%-3.78M
-155.37%-18.41M
-197.69%-8.16M
Operating gains losses
---2.63M
--4.85M
62,457.69%16.21M
--1.08M
--1.11M
----
----
---26K
----
----
Depreciation and amortization
187.14%201K
342.50%177K
343.59%173K
18.04%205.55K
68.22%56.55K
35.93%70K
-15.86%40K
-9.32%39K
23.75%174.13K
-13.93%33.62K
Asset impairment expenditure
----
----
----
--0
----
----
----
----
--4.8M
----
Remuneration paid in stock
-34.34%1.53M
28.56%1.99M
98.73%1.88M
654.63%6.7M
876.09%1.87M
909.27%2.32M
550.44%1.55M
305.08%946K
71.93%887.23K
-36.60%192.02K
Other non cashItems
--44K
---18K
-829.81%-319K
---2.34M
---2.32M
----
----
---34.31K
----
----
Change In working capital
-108.64%-74K
-8.53%2.4M
-2,130.23%-9.6M
1,766.21%9.68M
12,661.02%5.73M
174.78%856K
2,388.60%2.63M
-34.63%473K
-181.96%-581.18K
-127.81%-45.62K
-Change in prepaid assets
-687.10%-732K
458.76%348K
-753.06%-320K
-586.73%-759.48K
-375.25%-618.48K
-210.89%-93K
-164.27%-97K
-11.80%49K
--156.04K
---130.14K
-Change in payables and accrued expense
-30.66%658K
-24.58%2.05M
-2,289.39%-9.28M
1,516.56%10.44M
7,410.59%6.35M
177.24%949K
1,124.78%2.72M
-36.53%424K
-193.75%-737.22K
-85.62%84.52K
Cash from discontinued investing activities
Operating cash flow
30.08%-5.53M
-25.22%-4.99M
-592.89%-16.28M
-143.01%-31.89M
-455.64%-17.65M
-156.24%-7.91M
-1.52%-3.99M
22.97%-2.35M
-124.64%-13.12M
-42.12%-3.18M
Investing cash flow
Cash flow from continuing investing activities
-1,715.87%-92.14M
-33,236.60%-88.34M
-5,673,800.00%-56.74M
-58,321.77%-81.19M
-92,474.67%-75.9M
-9,752.98%-5.07M
-163.97%-265K
100.76%1K
101.26%139.45K
99.25%-81.98K
Net PPE purchase and sale
-1,735.32%-93.12M
-38,248.28%-88.97M
-285,140.00%-57.05M
-11,077.00%-32.27M
-29,568.87%-26.94M
-9,752.98%-5.07M
-1,297.49%-232K
84.75%-20K
-56.59%-288.71K
-20.84%-90.81K
Net business purchase and sale
----
---144K
----
----
----
----
--0
----
----
----
Net investment purchase and sale
----
----
----
-11,981.70%-51.14M
-461,244.53%-51.14M
--0
--0
--38.75K
--430.42K
--11.09K
Interest received (cash flow from investment activities)
--1.04M
--790K
--324K
--2.36M
--2.36M
--0
--0
--0
--0
----
Net other investing changes
-27.16%-48K
0.00%-20K
-161.90%-13K
-6,093.06%-140.05K
---169.05K
---37.75K
---20K
--21K
---2.26K
----
Cash from discontinued investing activities
Investing cash flow
-1,715.87%-92.14M
-34,956.35%-88.34M
-5,673,800.00%-56.74M
-58,321.77%-81.19M
-92,474.67%-75.9M
-9,752.98%-5.07M
-160.83%-252K
100.76%1K
101.26%139.45K
99.25%-81.98K
Financing cash flow
Cash flow from continuing financing activities
20.45%156.77M
52,902.11%150.53M
-98.34%433K
1,773.18%224M
23,373.34%67.53M
130.15M
-97.63%284K
26.07M
-23.66%11.96M
-98.03%287.68K
Net issuance payments of debt
-97.30%-73K
----
----
----
----
---37K
----
----
----
----
Net common stock issuance
--0
--0
--0
1,059.92%149.95M
-2,708.94%-8.11M
--131.94M
--0
--26.13M
--12.93M
-40.84%311K
Proceeds from stock option exercised by employees
98.81%837K
58.10%449K
--507K
--1.19M
--485.09K
--421K
--284K
--0
--0
--0
Net other financing activities
7,265.92%156M
--150.08M
-37.04%-74K
7,616.03%72.86M
322,099.13%75.09M
---2.18M
----
---54K
-106.88%-969.4K
---23.32K
Cash from discontinued financing activities
Financing cash flow
20.45%156.77M
52,902.11%150.53M
-98.34%433K
1,773.18%224M
23,373.34%67.53M
--130.15M
-97.63%284K
--26.07M
-23.66%11.96M
-98.03%287.68K
Net cash flow
Beginning cash position
311.14%99.93M
48.83%42.71M
2,173.17%115.32M
-22.56%4.68M
1,730.94%142.78M
120.72%24.31M
943.62%28.7M
-14.45%5.07M
-16.05%6.05M
75.19%7.8M
Current changes in cash
-49.56%59.1M
1,546.85%57.19M
-405.93%-72.58M
10,895.42%110.92M
-775.55%-26.02M
3,834.17%117.17M
-146.73%-3.95M
845.86%23.72M
20.19%-1.03M
-313.52%-2.97M
Effect of exchange rate changes
-101.38%-18K
105.94%26K
73.00%-27K
-727.66%-293.34K
-1,233.40%-1.06M
1,809.58%1.31M
-609.16%-438K
-82.39%-100K
1,090.79%46.74K
688.06%93.82K
End cash Position
11.37%159.01M
311.14%99.93M
48.83%42.71M
2,176.25%115.31M
2,176.25%115.31M
1,730.94%142.78M
115.18%24.31M
965.11%28.7M
-14.28%5.07M
-14.28%5.07M
Free cash from
-659.92%-98.65M
-2,128.08%-93.96M
-2,995.15%-73.32M
-378.35%-64.16M
-1,264.75%-44.59M
-313.75%-12.98M
-6.98%-4.22M
25.52%-2.37M
-122.56%-13.41M
-41.43%-3.27M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 30.08%-5.53M-25.22%-4.99M-592.89%-16.28M-143.01%-31.89M-455.64%-17.65M-156.24%-7.91M-1.52%-3.99M22.97%-2.35M-124.64%-13.12M-42.12%-3.18M
Net income from continuing operations 58.82%-4.6M-75.54%-14.4M-551.15%-24.62M-156.52%-47.22M-195.11%-24.08M-401.89%-11.16M-100.19%-8.2M6.64%-3.78M-155.37%-18.41M-197.69%-8.16M
Operating gains losses ---2.63M--4.85M62,457.69%16.21M--1.08M--1.11M-----------26K--------
Depreciation and amortization 187.14%201K342.50%177K343.59%173K18.04%205.55K68.22%56.55K35.93%70K-15.86%40K-9.32%39K23.75%174.13K-13.93%33.62K
Asset impairment expenditure --------------0------------------4.8M----
Remuneration paid in stock -34.34%1.53M28.56%1.99M98.73%1.88M654.63%6.7M876.09%1.87M909.27%2.32M550.44%1.55M305.08%946K71.93%887.23K-36.60%192.02K
Other non cashItems --44K---18K-829.81%-319K---2.34M---2.32M-----------34.31K--------
Change In working capital -108.64%-74K-8.53%2.4M-2,130.23%-9.6M1,766.21%9.68M12,661.02%5.73M174.78%856K2,388.60%2.63M-34.63%473K-181.96%-581.18K-127.81%-45.62K
-Change in prepaid assets -687.10%-732K458.76%348K-753.06%-320K-586.73%-759.48K-375.25%-618.48K-210.89%-93K-164.27%-97K-11.80%49K--156.04K---130.14K
-Change in payables and accrued expense -30.66%658K-24.58%2.05M-2,289.39%-9.28M1,516.56%10.44M7,410.59%6.35M177.24%949K1,124.78%2.72M-36.53%424K-193.75%-737.22K-85.62%84.52K
Cash from discontinued investing activities
Operating cash flow 30.08%-5.53M-25.22%-4.99M-592.89%-16.28M-143.01%-31.89M-455.64%-17.65M-156.24%-7.91M-1.52%-3.99M22.97%-2.35M-124.64%-13.12M-42.12%-3.18M
Investing cash flow
Cash flow from continuing investing activities -1,715.87%-92.14M-33,236.60%-88.34M-5,673,800.00%-56.74M-58,321.77%-81.19M-92,474.67%-75.9M-9,752.98%-5.07M-163.97%-265K100.76%1K101.26%139.45K99.25%-81.98K
Net PPE purchase and sale -1,735.32%-93.12M-38,248.28%-88.97M-285,140.00%-57.05M-11,077.00%-32.27M-29,568.87%-26.94M-9,752.98%-5.07M-1,297.49%-232K84.75%-20K-56.59%-288.71K-20.84%-90.81K
Net business purchase and sale -------144K------------------0------------
Net investment purchase and sale -------------11,981.70%-51.14M-461,244.53%-51.14M--0--0--38.75K--430.42K--11.09K
Interest received (cash flow from investment activities) --1.04M--790K--324K--2.36M--2.36M--0--0--0--0----
Net other investing changes -27.16%-48K0.00%-20K-161.90%-13K-6,093.06%-140.05K---169.05K---37.75K---20K--21K---2.26K----
Cash from discontinued investing activities
Investing cash flow -1,715.87%-92.14M-34,956.35%-88.34M-5,673,800.00%-56.74M-58,321.77%-81.19M-92,474.67%-75.9M-9,752.98%-5.07M-160.83%-252K100.76%1K101.26%139.45K99.25%-81.98K
Financing cash flow
Cash flow from continuing financing activities 20.45%156.77M52,902.11%150.53M-98.34%433K1,773.18%224M23,373.34%67.53M130.15M-97.63%284K26.07M-23.66%11.96M-98.03%287.68K
Net issuance payments of debt -97.30%-73K-------------------37K----------------
Net common stock issuance --0--0--01,059.92%149.95M-2,708.94%-8.11M--131.94M--0--26.13M--12.93M-40.84%311K
Proceeds from stock option exercised by employees 98.81%837K58.10%449K--507K--1.19M--485.09K--421K--284K--0--0--0
Net other financing activities 7,265.92%156M--150.08M-37.04%-74K7,616.03%72.86M322,099.13%75.09M---2.18M-------54K-106.88%-969.4K---23.32K
Cash from discontinued financing activities
Financing cash flow 20.45%156.77M52,902.11%150.53M-98.34%433K1,773.18%224M23,373.34%67.53M--130.15M-97.63%284K--26.07M-23.66%11.96M-98.03%287.68K
Net cash flow
Beginning cash position 311.14%99.93M48.83%42.71M2,173.17%115.32M-22.56%4.68M1,730.94%142.78M120.72%24.31M943.62%28.7M-14.45%5.07M-16.05%6.05M75.19%7.8M
Current changes in cash -49.56%59.1M1,546.85%57.19M-405.93%-72.58M10,895.42%110.92M-775.55%-26.02M3,834.17%117.17M-146.73%-3.95M845.86%23.72M20.19%-1.03M-313.52%-2.97M
Effect of exchange rate changes -101.38%-18K105.94%26K73.00%-27K-727.66%-293.34K-1,233.40%-1.06M1,809.58%1.31M-609.16%-438K-82.39%-100K1,090.79%46.74K688.06%93.82K
End cash Position 11.37%159.01M311.14%99.93M48.83%42.71M2,176.25%115.31M2,176.25%115.31M1,730.94%142.78M115.18%24.31M965.11%28.7M-14.28%5.07M-14.28%5.07M
Free cash from -659.92%-98.65M-2,128.08%-93.96M-2,995.15%-73.32M-378.35%-64.16M-1,264.75%-44.59M-313.75%-12.98M-6.98%-4.22M25.52%-2.37M-122.56%-13.41M-41.43%-3.27M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More