Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD-SW
09618
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -51.50%-1.62M | 120.43%123K | 26.48%-644K | 47.25%-3.72M | 17.95%-1.18M | -37.10%-1.07M | 76.02%-602K | 62.45%-876K | -7,325.26%-7.05M | -3,868.42%-1.43M |
| Net income from continuing operations | 48.59%-640K | 35.19%-595K | 40.11%-796K | -12.71%-12.18M | -410.28%-8.69M | 58.15%-1.25M | 65.81%-918K | 61.42%-1.33M | -1,998.64%-10.81M | -570.47%-1.7M |
| Operating gains losses | 1,528.57%114K | 137.14%13K | -73.17%11K | 111.76%36K | -78.70%23K | --7K | ---35K | --41K | --17K | --108K |
| Asset impairment expenditure | ---- | ---- | ---- | --8.18M | ---- | ---- | ---- | ---- | --0 | ---- |
| Remuneration paid in stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 3,731.52%3.53M | --327K |
| Deferred tax | -126.05%-31K | --11K | -6.00%-53K | -77.78%-256K | -1,084.85%-325K | 167.23%119K | --0 | ---50K | ---144K | --33K |
| Other non cashItems | -75.96%94K | 151.11%113K | -69.23%40K | -48.12%442K | -475.76%-124K | --391K | --45K | --130K | --852K | --33K |
| Change In working capital | -239.71%-1.16M | 89.87%581K | -53.61%154K | 112.30%61K | -3.04%-237K | -395.65%-340K | 176.88%306K | 1,852.94%332K | -251.22%-496K | -178.77%-230K |
| -Change in payables and accrued expense | -237.24%-1.44M | 117.73%786K | -39.22%172K | 110.90%34K | -10.24%-183K | -1,372.41%-427K | 236.23%361K | 91.22%283K | -188.64%-312K | -153.72%-166K |
| -Change in other current assets | 227.59%285K | -272.73%-205K | -136.73%-18K | 114.67%27K | 15.63%-54K | -39.58%87K | 58.65%-55K | 137.40%49K | -666.67%-184K | ---64K |
| Cash from discontinued investing activities | 0 | -111K | ||||||||
| Operating cash flow | -37.23%-1.62M | 100.66%4K | 26.48%-644K | 47.25%-3.72M | 25.77%-1.06M | -51.35%-1.18M | 75.98%-603K | 62.45%-876K | -7,325.26%-7.05M | -3,868.42%-1.43M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 123.02%29K | 83.97%-172K | 98.46%-77K | -91.53%-7.08M | -11.46%-875K | 84.95%-126K | 24.06%-1.07M | -656.34%-5.01M | -254.80%-3.7M | 24.66%-785K |
| Net PPE purchase and sale | ---- | 59.26%-449K | 97.04%-77K | -675.66%-4.72M | -1,526.23%-870K | -766.67%-140K | -3,835.71%-1.1M | -293.35%-2.6M | ---608K | --61K |
| Net business purchase and sale | 22.00%-592K | --0 | --0 | -0.74%-3.11M | 101.08%21K | 46.36%-759K | -89.49%29K | ---2.4M | ---3.09M | ---1.95M |
| Net investment purchase and sale | -53.85%348K | ---- | ---- | ---- | ---- | --754K | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | 138.31%747K | 640.66%4.57M | ---- | ---- | ---- | -87.14%-1.95M | ---846K |
| Cash from discontinued investing activities | -10K | 0 | ||||||||
| Investing cash flow | 115.08%19K | 75.44%-263K | 98.46%-77K | -91.53%-7.08M | -11.72%-877K | 84.95%-126K | 24.20%-1.07M | -656.34%-5.01M | -254.80%-3.7M | 24.66%-785K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -72.94%1.16M | -50.60%4.39M | 0 | 4.29M | 119.31%100K | 0 | -19.98%8.88M | -99.99%1K | ||
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -205.03%-2.65M | --0 |
| Net common stock issuance | ---- | ---- | ---- | -62.67%4.29M | --0 | --4.29M | ---- | ---- | 36.39%11.48M | -99.99%1K |
| Proceeds from stock option exercised by employees | --0 | ---- | ---- | 100.00%100K | --0 | --0 | ---- | ---- | -66.67%50K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -72.94%1.16M | ---- | ---- | -50.60%4.39M | --0 | --4.29M | 119.31%100K | --0 | -19.98%8.88M | -99.99%1K |
| Net cash flow | ||||||||||
| Beginning cash position | 23.17%808K | -52.33%1.06M | -78.51%1.74M | -18.72%8.1M | -64.89%3.62M | -94.50%656K | -86.47%2.21M | -18.72%8.1M | --9.96M | 16,012.50%10.31M |
| Current changes in cash | -114.72%-439K | 83.55%-259K | 87.74%-721K | -242.86%-6.42M | 12.73%-1.94M | 285.33%2.98M | 64.56%-1.57M | -191.89%-5.88M | -118.79%-1.87M | -122.46%-2.22M |
| Effect of exchange rate changes | -64.71%-28K | 29.41%22K | 3,500.00%36K | 900.00%60K | --59K | ---17K | --17K | --1K | --6K | ---- |
| End cash Position | -90.31%351K | 23.17%808K | -52.33%1.06M | -78.51%1.74M | -78.51%1.74M | -64.89%3.62M | -94.50%656K | -86.47%2.21M | -18.72%8.1M | -18.72%8.1M |
| Free cash from | -143.21%-1.09M | 73.90%-445K | 79.28%-721K | -10.11%-8.44M | -321.52%-5.78M | 433.38%2.53M | 32.82%-1.71M | -16.19%-3.48M | -7,965.26%-7.66M | -3,707.89%-1.37M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.