Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)Sep 28, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 30, 2025 | (Q2)Dec 29, 2024 | (Q1)Sep 29, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.57%69M | -11.83%284.2M | 46.39%79.52M | -9.55%75.96M | -29.39%63.37M | -30.69%65.36M | -47.15%322.35M | -52.53%54.32M | -49.65%83.98M | 89.75M |
| Operating revenue | 5.57%69M | -11.98%280.43M | 49.78%75.75M | -9.55%75.96M | -29.77%62.67M | -30.69%65.36M | -47.56%318.6M | -54.87%50.57M | -49.65%83.98M | --89.24M |
| Cost of revenue | 0.08%53.61M | -9.33%227.34M | 33.67%61.11M | -6.51%60.2M | -23.74%52.48M | -25.43%53.56M | -43.16%250.74M | -36.93%45.72M | -48.15%64.39M | 68.81M |
| Gross profit | 30.50%15.4M | -20.59%56.87M | 113.97%18.41M | -19.53%15.77M | -47.98%10.89M | -47.51%11.8M | -57.56%71.61M | -79.49%8.6M | -54.01%19.59M | 20.94M |
| Operating expense | 7.63%11.62M | 3.40%45.63M | 35.72%12.48M | -9.26%11.65M | 5.22%10.71M | -9.46%10.79M | -6.71%44.13M | 11.87%9.2M | -5.39%12.84M | 10.18M |
| Selling and administrative expenses | 7.97%11.17M | 3.57%43.83M | 37.56%12.03M | -9.60%11.2M | 5.46%10.26M | -9.74%10.34M | -6.69%42.32M | 13.13%8.75M | -5.30%12.39M | --9.73M |
| -Selling and marketing expense | 1.15%2.91M | 4.79%11.74M | 27.98%3.2M | -8.84%2.85M | 12.96%2.82M | -6.81%2.87M | -9.94%11.2M | 47.72%2.5M | -20.52%3.12M | --2.5M |
| -General and administrative expense | 10.59%8.26M | 3.13%32.09M | 41.38%8.84M | -9.85%8.36M | 2.87%7.43M | -10.82%7.47M | -5.46%31.12M | 3.44%6.25M | 1.23%9.27M | --7.23M |
| Depreciation amortization depletion | 0.00%450K | -0.66%1.8M | 0.00%450K | 0.00%450K | 0.00%450K | -2.60%450K | -7.36%1.81M | -7.98%450K | -7.98%450K | --450K |
| -Depreciation and amortization | 0.00%450K | -0.66%1.8M | 0.00%450K | 0.00%450K | 0.00%450K | -2.60%450K | -7.36%1.81M | -7.98%450K | -7.98%450K | --450K |
| Operating profit | 276.29%3.78M | -59.12%11.23M | 1,099.66%5.93M | -39.07%4.11M | -98.27%186K | -90.49%1M | -77.37%27.48M | -101.76%-593K | -76.74%6.75M | 10.76M |
| Net non-operating interest income expense | 275.12%769K | -7.77%2.3M | -0.48%823K | 19.50%760K | -8.20%515K | -56.75%205K | 271.58%2.5M | 31.69%827K | 27.20%636K | 561K |
| Non-operating interest income | -35.40%770K | -40.02%3.47M | -49.35%823K | -45.64%760K | -50.74%697K | -11.83%1.19M | 72.75%5.79M | 17.41%1.63M | 16.99%1.4M | --1.42M |
| Non-operating interest expense | -99.90%1K | -64.49%1.17M | --0 | --0 | -78.69%182K | 12.41%987K | 22.88%3.29M | 5.56%798K | 9.64%762K | --854K |
| Other net income (expense) | -9.83M | |||||||||
| Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---9.83M | ---- | ---- | ---- |
| -Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | --9.83M | ---- | ---- | ---- |
| Income before tax | 276.10%4.55M | -54.84%13.54M | 2,785.04%6.75M | -34.03%4.87M | -93.81%701K | -89.04%1.21M | -75.45%29.97M | -99.32%234K | -74.98%7.39M | 11.32M |
| Income tax | 361.66%891K | -58.10%2.82M | 1,929.58%1.3M | -36.60%1.05M | -89.60%275K | -92.27%193K | -76.22%6.73M | -100.89%-71K | -75.37%1.66M | 2.64M |
| Net income | 170.67%3.64M | -9.71%7.04M | 170.89%5.7M | -0.32%3.74M | -53.31%2.75M | -183.05%-5.15M | -88.69%7.8M | -135.44%-8.04M | -83.32%3.76M | 5.89M |
| Net income continuous Operations | 259.84%3.66M | -53.90%10.72M | 1,687.54%5.45M | -33.28%3.82M | -95.09%426K | -88.09%1.02M | -75.22%23.24M | -98.84%305K | -74.86%5.73M | --8.68M |
| Net income discontinuous operations | 99.68%-20K | 76.22%-3.67M | 102.94%245K | 96.04%-78K | 183.11%2.32M | -163.74%-6.16M | 37.89%-15.44M | -123.92%-8.34M | -625.00%-1.97M | ---2.79M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 170.67%3.64M | -9.71%7.04M | 170.89%5.7M | -0.32%3.74M | -53.31%2.75M | -183.05%-5.15M | -88.69%7.8M | -135.44%-8.04M | -83.32%3.76M | 5.89M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 170.67%3.64M | -9.71%7.04M | 170.89%5.7M | -0.32%3.74M | -53.31%2.75M | -183.05%-5.15M | -88.69%7.8M | -135.44%-8.04M | -83.32%3.76M | 5.89M |
| Basic earnings per share | 170.97%0.22 | -6.52%0.43 | 172.92%0.35 | 4.55%0.23 | -51.43%0.17 | -186.11%-0.31 | -88.24%0.46 | -136.64%-0.48 | -82.81%0.22 | 0.35 |
| Diluted earnings per share | 170.97%0.22 | -6.52%0.43 | 172.92%0.35 | 4.55%0.23 | -50.00%0.17 | -186.11%-0.31 | -88.14%0.46 | -136.92%-0.48 | -82.68%0.22 | 0.34 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |