Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Newsmax
NMAX
5
CleanSpark
CLSK
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.39%843.07M | 46.07%926.25M | 46.07%926.25M | 329.79%998.63M | 254.47%1.06B | 221.44%1.06B | 76.75%634.13M | 76.75%634.13M | 51.67%232.35M | 40.92%298.42M |
-Cash and cash equivalents | -70.50%183.65M | 0.10%100.02M | 0.10%100.02M | 274.96%232.68M | 540.70%494.6M | 449.40%622.52M | -69.86%99.92M | -69.86%99.92M | 4.58%62.06M | 44.91%77.2M |
-Short-term investments | 51.05%659.42M | 54.66%826.23M | 54.66%826.23M | 349.77%765.94M | 154.58%563.2M | 101.95%436.55M | 1,862.23%534.22M | 1,862.23%534.22M | 81.45%170.3M | 39.58%221.22M |
Receivables | --61.43M | --53.82M | --53.82M | --30.46M | --6.9M | ---- | --0 | --0 | ---- | ---- |
-Accounts receivable | --61.43M | --53.82M | --53.82M | --30.46M | --6.9M | ---- | --0 | --0 | ---- | ---- |
Inventory | 6,368.50%55.24M | --34.07M | --34.07M | --8.72M | --7.07M | --854K | --0 | --0 | ---- | ---- |
Restricted cash | --5M | --5M | --5M | --5M | --5M | ---- | --0 | --0 | ---- | ---- |
Other current assets | 65.60%23.24M | 337.65%13.79M | 337.65%13.79M | 569.05%20.86M | 370.98%14.96M | 676.70%14.04M | 21.39%3.15M | 21.39%3.15M | -20.46%3.12M | 14.28%3.18M |
Total current assets | -8.01%987.98M | 62.08%1.03B | 62.08%1.03B | 351.72%1.06B | 261.98%1.09B | 224.18%1.07B | 76.35%637.28M | 76.35%637.28M | 49.87%235.47M | 40.57%301.6M |
Non current assets | ||||||||||
Net PPE | 20.52%4.01M | 40.57%4.59M | 40.57%4.59M | 91.58%4.78M | 263.86%3.15M | 185.67%3.33M | 171.49%3.27M | 171.49%3.27M | 62.86%2.5M | -53.09%866K |
-Gross PPE | 20.52%4.01M | 40.57%4.59M | 40.57%4.59M | 91.58%4.78M | 263.86%3.15M | 185.67%3.33M | 171.49%3.27M | 171.49%3.27M | 62.86%2.5M | -53.09%866K |
Goodwill and other intangible assets | -7.22%4.64M | --4.73M | --4.73M | --4.82M | --4.91M | --5M | --0 | --0 | ---- | ---- |
Total non current assets | 3.87%8.65M | 185.36%9.32M | 185.36%9.32M | 284.73%9.6M | 830.83%8.06M | 614.85%8.33M | 171.49%3.27M | 171.49%3.27M | 62.86%2.5M | -53.09%866K |
Total assets | -7.91%996.63M | 62.71%1.04B | 62.71%1.04B | 351.02%1.07B | 263.61%1.1B | 225.55%1.08B | 76.67%640.55M | 76.67%640.55M | 50.00%237.96M | 39.77%302.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 95.35%42.06M | 55.48%43.6M | 55.48%43.6M | 177.87%45.97M | -48.71%8.99M | 77.51%21.53M | 17.67%28.04M | 17.67%28.04M | -10.88%16.54M | 55.25%17.53M |
-accounts payable | 95.35%42.06M | 55.48%43.6M | 55.48%43.6M | 177.87%45.97M | -48.71%8.99M | 77.51%21.53M | 17.67%28.04M | 17.67%28.04M | -10.88%16.54M | 55.25%17.53M |
Current accrued expenses | 40.59%105.89M | 23.01%89.74M | 23.01%89.74M | 39.47%101.32M | 23.54%94.27M | 1.29%75.32M | -4.76%72.95M | -4.76%72.95M | -2.55%72.65M | 11.79%76.31M |
Current debt and capital lease obligation | 87.45%1.02M | 86.53%983K | 86.53%983K | 71.15%878K | 35.52%557K | -17.00%542K | -12.46%527K | -12.46%527K | -32.50%513K | -53.24%411K |
-Current capital lease obligation | 87.45%1.02M | 86.53%983K | 86.53%983K | 71.15%878K | 35.52%557K | -17.00%542K | -12.46%527K | -12.46%527K | -32.50%513K | -53.24%411K |
Current liabilities | 46.26%167.24M | 42.79%169.28M | 42.79%169.28M | 78.44%177.85M | 25.53%125.16M | 16.26%114.34M | 2.29%118.55M | 2.29%118.55M | 0.75%99.67M | 18.68%99.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.34%118.76M | 1.65%118.59M | 1.65%118.59M | 1.91%118.26M | 18.40%117.51M | 39.56%117.18M | 136.70%116.67M | 136.70%116.67M | 136.58%116.05M | 103.18%99.25M |
-Long term debt | 1.61%118.01M | 1.81%117.57M | 1.81%117.57M | 2.06%117.09M | 17.49%116.61M | 38.31%116.14M | 134.29%115.48M | 134.29%115.48M | 134.22%114.73M | 103.92%99.25M |
-Long term capital lease obligation | -28.23%750K | -14.17%1.02M | -14.17%1.02M | -11.11%1.18M | --900K | --1.05M | --1.19M | --1.19M | 1,763.38%1.32M | ---- |
Total non current liabilities | 1.34%118.76M | 1.65%118.59M | 1.65%118.59M | 1.91%118.26M | 18.40%117.51M | 39.56%117.18M | 136.70%116.67M | 136.70%116.67M | 136.58%116.05M | 103.18%99.25M |
Total liabilities | 23.53%285.99M | 22.38%287.86M | 22.38%287.86M | 37.27%296.11M | 21.97%242.67M | 26.99%231.52M | 42.40%235.21M | 42.40%235.21M | 45.78%215.72M | 49.75%198.96M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -26.39%-1.88B | -34.86%-1.8B | -34.86%-1.8B | -42.37%-1.74B | -45.36%-1.64B | -42.74%-1.48B | -38.81%-1.34B | -38.81%-1.34B | -39.62%-1.22B | -41.45%-1.13B |
Paid-in capital | 10.75%2.59B | 46.80%2.56B | 46.80%2.56B | 102.08%2.52B | 102.88%2.49B | 96.24%2.33B | 50.09%1.74B | 50.09%1.74B | 40.41%1.25B | 39.73%1.23B |
Gains losses not affecting retained earnings | 326.16%389K | 0.00%468K | 0.00%468K | 3,126.19%1.27M | -313.48%-368K | -100.00%-172K | 1,562.50%468K | 1,562.50%468K | 82.28%-42K | 80.09%-89K |
Total stockholders'equity | -16.47%710.64M | 86.11%754.38M | 86.11%754.38M | 3,392.99%777.16M | 728.09%857.12M | 466.66%850.76M | 105.35%405.33M | 105.35%405.33M | 108.52%22.25M | 23.91%103.51M |
Total equity | -16.47%710.64M | 86.11%754.38M | 86.11%754.38M | 3,392.99%777.16M | 728.09%857.12M | 466.66%850.76M | 105.35%405.33M | 105.35%405.33M | 108.52%22.25M | 23.91%103.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |