AU Stock MarketDetailed Quotes

Memphasys Ltd (MEM)

Watchlist
  • 0.006
  • 0.0000.00%
20min DelayMarket Closed Jan 23 16:00 AET
16.12MMarket Cap-6.00P/E (Static)

Memphasys Ltd (MEM) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Total revenue
-93.83%3.7K
290.35%60K
-43.38%15.37K
27.15K
-66.27%63.96K
Operating revenue
-93.83%3.7K
290.35%60K
-43.38%15.37K
--27.15K
----
----
----
----
----
-66.27%63.96K
Cost of revenue
-32.71%39.29K
849.50%58.39K
-67.47%6.15K
18.91K
Gross profit
-2,316.13%-35.59K
-82.58%1.61K
11.86%9.22K
8.24K
-51.41%63.96K
Operating expense
-22.72%4.05M
43.85%5.24M
32.88%3.64M
39.80%2.74M
34.50%1.96M
33.42%1.46M
-8.08%1.09M
-43.64%1.19M
13.56%2.11M
8.17%1.86M
Selling and administrative expenses
-22.99%1.04M
84.79%1.36M
-32.90%733.98K
-11.45%1.09M
7.56%1.24M
29.48%1.15M
-10.12%886.96K
-49.95%986.78K
18.82%1.97M
9.94%1.66M
-Selling and marketing expense
-19.50%89.58K
-26.13%111.27K
--150.63K
----
----
----
----
----
----
----
-General and administrative expense
-23.30%954.92K
113.43%1.25M
-46.67%583.35K
-11.45%1.09M
7.56%1.24M
29.48%1.15M
-10.12%886.96K
-49.95%986.78K
18.82%1.97M
9.94%1.66M
Research and development costs
-39.47%1.29M
45.55%2.14M
34.88%1.47M
133.64%1.09M
311.57%466.26K
-42.46%113.29K
8.72%196.9K
31.63%181.11K
-22.95%137.59K
-14.03%178.57K
Depreciation amortization depletion
-7.09%666.3K
17.02%717.16K
397.39%612.84K
-52.52%123.21K
32.23%259.49K
2,099.90%196.23K
-57.43%8.92K
--20.95K
----
--19.45K
-Depreciation and amortization
-7.09%666.3K
17.02%717.16K
397.39%612.84K
-52.52%123.21K
32.23%259.49K
2,099.90%196.23K
-57.43%8.92K
--20.95K
----
--19.45K
Other operating expenses
1.59%1.04M
24.34%1.03M
90.04%826.92K
--435.13K
----
----
----
----
----
----
Operating profit
22.01%-4.09M
-44.17%-5.24M
-32.95%-3.63M
-39.38%-2.73M
-34.50%-1.96M
-33.42%-1.46M
8.08%-1.09M
43.64%-1.19M
-17.61%-2.11M
-13.12%-1.79M
Net non-operating interest income (expenses)
-39.13%-580.36K
-0.53%-417.13K
27.07%-414.94K
-554.20%-568.97K
-124.39%-86.97K
12.82%-38.76K
83.81%-44.46K
-115.37%-274.63K
60.62%-127.51K
52.19%-323.8K
Non-operating interest income
--5.06K
----
1,769.25%13.25K
-72.12%709
-91.48%2.54K
937.52%29.84K
21.71%2.88K
9.40%2.36K
-2.70%2.16K
-56.26%2.22K
Non-operating interest expense
76.53%562.63K
0.61%318.71K
-30.02%316.78K
1,686.41%452.66K
--25.34K
----
-82.91%47.33K
113.60%276.99K
-60.22%129.67K
-52.22%326.02K
Total other finance cost
-76.84%22.79K
-11.66%98.42K
-4.78%111.42K
82.34%117.02K
-6.45%64.18K
--68.6K
----
----
----
----
Other net income (expenses)
-130.74%-373.18K
87.86%1.21M
-47.05%646.14K
303.99%1.22M
81.30%302.05K
98.97%166.61K
-91.96%83.74K
208.19%1.04M
538.99%337.9K
-897.31%-76.97K
Special income (charges)
---896.4K
----
----
----
----
----
----
----
----
----
-Less:Impairment of capital assets
--896.4K
----
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
-56.90%523.22K
87.86%1.21M
-47.05%646.14K
303.99%1.22M
81.30%302.05K
98.97%166.61K
-91.96%83.74K
208.19%1.04M
538.99%337.9K
-195.49%-76.97K
Income before tax
-13.44%-5.04M
-30.55%-4.44M
-63.43%-3.4M
-40.06%-2.08M
-31.09%-1.49M
-8.55%-1.13M
-160.39%-1.04M
78.87%-401.16K
20.17%-1.9M
-4.77%-2.38M
Income tax
0
0
0
0
0
0
0
0
0
0
Earnings from equity interest net of tax
Net income
-13.44%-5.04M
-30.55%-4.44M
-63.43%-3.4M
-40.06%-2.08M
-31.09%-1.49M
-8.55%-1.13M
-160.39%-1.04M
79.94%-401.16K
20.31%-2M
5.15%-2.51M
Net income continuous operations
-13.44%-5.04M
-30.55%-4.44M
-63.43%-3.4M
-40.06%-2.08M
-31.09%-1.49M
-8.55%-1.13M
-160.39%-1.04M
78.87%-401.16K
20.17%-1.9M
-4.77%-2.38M
Net income discontinuous operations
----
----
----
----
----
----
----
----
22.79%-100.99K
65.15%-130.8K
Noncontrolling interests
Net income attributable to the company
-13.44%-5.04M
-30.55%-4.44M
-63.43%-3.4M
-40.06%-2.08M
-31.09%-1.49M
-8.55%-1.13M
-160.39%-1.04M
79.94%-401.16K
20.31%-2M
5.15%-2.51M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-13.44%-5.04M
-30.55%-4.44M
-63.43%-3.4M
-40.06%-2.08M
-31.09%-1.49M
-8.55%-1.13M
-160.39%-1.04M
79.94%-401.16K
20.31%-2M
5.15%-2.51M
Diluted earnings per share
21.07%-0.0014
-10.16%-0.0018
30.13%-0.0017
-35.00%-0.0024
-150.07%-0.0018
68.00%-0.0007
-69.33%-0.0022
95.59%-0.0013
54.67%-0.0295
36.08%-0.0651
Basic earnings per share
21.07%-0.0014
-10.16%-0.0018
30.13%-0.0017
-35.00%-0.0024
-150.07%-0.0018
68.00%-0.0007
-69.33%-0.0022
95.59%-0.0013
54.67%-0.0295
36.08%-0.0651
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Total revenue -93.83%3.7K290.35%60K-43.38%15.37K27.15K-66.27%63.96K
Operating revenue -93.83%3.7K290.35%60K-43.38%15.37K--27.15K---------------------66.27%63.96K
Cost of revenue -32.71%39.29K849.50%58.39K-67.47%6.15K18.91K
Gross profit -2,316.13%-35.59K-82.58%1.61K11.86%9.22K8.24K-51.41%63.96K
Operating expense -22.72%4.05M43.85%5.24M32.88%3.64M39.80%2.74M34.50%1.96M33.42%1.46M-8.08%1.09M-43.64%1.19M13.56%2.11M8.17%1.86M
Selling and administrative expenses -22.99%1.04M84.79%1.36M-32.90%733.98K-11.45%1.09M7.56%1.24M29.48%1.15M-10.12%886.96K-49.95%986.78K18.82%1.97M9.94%1.66M
-Selling and marketing expense -19.50%89.58K-26.13%111.27K--150.63K----------------------------
-General and administrative expense -23.30%954.92K113.43%1.25M-46.67%583.35K-11.45%1.09M7.56%1.24M29.48%1.15M-10.12%886.96K-49.95%986.78K18.82%1.97M9.94%1.66M
Research and development costs -39.47%1.29M45.55%2.14M34.88%1.47M133.64%1.09M311.57%466.26K-42.46%113.29K8.72%196.9K31.63%181.11K-22.95%137.59K-14.03%178.57K
Depreciation amortization depletion -7.09%666.3K17.02%717.16K397.39%612.84K-52.52%123.21K32.23%259.49K2,099.90%196.23K-57.43%8.92K--20.95K------19.45K
-Depreciation and amortization -7.09%666.3K17.02%717.16K397.39%612.84K-52.52%123.21K32.23%259.49K2,099.90%196.23K-57.43%8.92K--20.95K------19.45K
Other operating expenses 1.59%1.04M24.34%1.03M90.04%826.92K--435.13K------------------------
Operating profit 22.01%-4.09M-44.17%-5.24M-32.95%-3.63M-39.38%-2.73M-34.50%-1.96M-33.42%-1.46M8.08%-1.09M43.64%-1.19M-17.61%-2.11M-13.12%-1.79M
Net non-operating interest income (expenses) -39.13%-580.36K-0.53%-417.13K27.07%-414.94K-554.20%-568.97K-124.39%-86.97K12.82%-38.76K83.81%-44.46K-115.37%-274.63K60.62%-127.51K52.19%-323.8K
Non-operating interest income --5.06K----1,769.25%13.25K-72.12%709-91.48%2.54K937.52%29.84K21.71%2.88K9.40%2.36K-2.70%2.16K-56.26%2.22K
Non-operating interest expense 76.53%562.63K0.61%318.71K-30.02%316.78K1,686.41%452.66K--25.34K-----82.91%47.33K113.60%276.99K-60.22%129.67K-52.22%326.02K
Total other finance cost -76.84%22.79K-11.66%98.42K-4.78%111.42K82.34%117.02K-6.45%64.18K--68.6K----------------
Other net income (expenses) -130.74%-373.18K87.86%1.21M-47.05%646.14K303.99%1.22M81.30%302.05K98.97%166.61K-91.96%83.74K208.19%1.04M538.99%337.9K-897.31%-76.97K
Special income (charges) ---896.4K------------------------------------
-Less:Impairment of capital assets --896.4K------------------------------------
Other non-operating income (expenses) -56.90%523.22K87.86%1.21M-47.05%646.14K303.99%1.22M81.30%302.05K98.97%166.61K-91.96%83.74K208.19%1.04M538.99%337.9K-195.49%-76.97K
Income before tax -13.44%-5.04M-30.55%-4.44M-63.43%-3.4M-40.06%-2.08M-31.09%-1.49M-8.55%-1.13M-160.39%-1.04M78.87%-401.16K20.17%-1.9M-4.77%-2.38M
Income tax 0000000000
Earnings from equity interest net of tax
Net income -13.44%-5.04M-30.55%-4.44M-63.43%-3.4M-40.06%-2.08M-31.09%-1.49M-8.55%-1.13M-160.39%-1.04M79.94%-401.16K20.31%-2M5.15%-2.51M
Net income continuous operations -13.44%-5.04M-30.55%-4.44M-63.43%-3.4M-40.06%-2.08M-31.09%-1.49M-8.55%-1.13M-160.39%-1.04M78.87%-401.16K20.17%-1.9M-4.77%-2.38M
Net income discontinuous operations --------------------------------22.79%-100.99K65.15%-130.8K
Noncontrolling interests
Net income attributable to the company -13.44%-5.04M-30.55%-4.44M-63.43%-3.4M-40.06%-2.08M-31.09%-1.49M-8.55%-1.13M-160.39%-1.04M79.94%-401.16K20.31%-2M5.15%-2.51M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -13.44%-5.04M-30.55%-4.44M-63.43%-3.4M-40.06%-2.08M-31.09%-1.49M-8.55%-1.13M-160.39%-1.04M79.94%-401.16K20.31%-2M5.15%-2.51M
Diluted earnings per share 21.07%-0.0014-10.16%-0.001830.13%-0.0017-35.00%-0.0024-150.07%-0.001868.00%-0.0007-69.33%-0.002295.59%-0.001354.67%-0.029536.08%-0.0651
Basic earnings per share 21.07%-0.0014-10.16%-0.001830.13%-0.0017-35.00%-0.0024-150.07%-0.001868.00%-0.0007-69.33%-0.002295.59%-0.001354.67%-0.029536.08%-0.0651
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More