CA Stock MarketDetailed Quotes

Magna International Inc (MG)

Watchlist
  • 78.460
  • -0.050-0.06%
15min DelayMarket Closed Jan 15 16:00 ET
22.11BMarket Cap15.44P/E (TTM)

Magna International Inc (MG) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
25.45%912M
-14.81%627M
-70.50%77M
15.40%3.63B
21.04%1.91B
-8.78%727M
34.55%736M
14.98%261M
50.31%3.15B
25.64%1.58B
Net income from continuing operations
-34.45%333M
20.12%394M
488.46%153M
-14.77%1.1B
-21.48%234M
21.82%508M
-7.34%328M
-88.02%26M
100.62%1.29B
168.47%298M
Depreciation and amortization
0.97%416M
3.99%417M
-2.47%395M
10.30%1.93B
13.24%710M
5.64%412M
9.56%401M
10.96%405M
23.19%1.75B
79.66%627M
Asset impairment expenditure
----
----
----
----
----
--0
----
----
----
----
Deferred tax
84.62%-2M
20.83%-19M
82.03%-23M
57.85%-110M
125.35%55M
-146.43%-13M
31.43%-24M
-245.95%-128M
-29.21%-261M
-255.74%-217M
Other non cashItems
128.48%43M
-15.63%-37M
-94.16%16M
-133.05%-39M
-600.00%-130M
-4,933.33%-151M
-119.39%-32M
1,726.67%274M
-79.76%118M
-94.66%26M
Change In working capital
315.52%125M
-345.45%-135M
-42.42%-470M
208.14%681M
10.46%1.01B
-141.67%-58M
116.57%55M
3.23%-330M
168.63%221M
24.22%918M
-Change in receivables
-1,427.27%-168M
45.32%202M
-17.77%-696M
155.43%454M
15.06%917M
68.57%-11M
133.82%139M
49.49%-591M
10.30%-819M
87.09%797M
-Change in inventory
50.00%-34M
627.78%131M
159.09%39M
178.06%153M
11.16%269M
57.50%-68M
141.86%18M
71.91%-66M
56.25%-196M
206.33%242M
-Change in prepaid assets
263.64%40M
-15.52%49M
88.24%-10M
-333.33%-35M
-11.76%-19M
-56.00%11M
427.27%58M
-2,025.00%-85M
134.88%15M
65.31%-17M
-Change in payables and accrued expense
2,770.00%287M
-223.13%-517M
-35.47%262M
-98.94%13M
-141.75%-249M
-93.15%10M
-244.14%-160M
-65.09%406M
12.94%1.22B
-136.40%-103M
-Change in other working capital
----
----
-1,183.33%-65M
9,700.00%96M
----
----
----
106.32%6M
---1M
----
Dividends paid (cash flow from operating activities)
---3M
----
----
----
----
----
----
----
----
----
Dividends received (cash flow from operating activities)
-110.34%-3M
-12.50%7M
-57.14%6M
110.81%78M
145.45%27M
363.64%29M
-72.41%8M
75.00%14M
--37M
--11M
Cash from discontinued investing activities
Operating cash flow
25.45%912M
-14.81%627M
-70.50%77M
15.40%3.63B
21.04%1.91B
-8.78%727M
34.55%736M
14.98%261M
50.31%3.15B
25.64%1.58B
Investing cash flow
Cash flow from continuing investing activities
27.94%-343M
51.27%-325M
31.90%-395M
42.44%-2.59B
23.50%-869M
40.80%-476M
67.18%-667M
-9.23%-580M
-120.95%-4.5B
-23.61%-1.14B
Net PPE purchase and sale
32.91%-267M
50.80%-246M
45.19%-268M
17.74%-2.1B
24.89%-709M
39.05%-398M
0.40%-500M
-8.91%-489M
-52.12%-2.55B
-25.87%-944M
Net business purchase and sale
-31.58%26M
1,700.00%18M
-61.40%22M
109.62%133M
1,950.00%37M
18.75%38M
100.07%1M
200.00%57M
-1,242.15%-1.38B
-111.76%-2M
Net investment purchase and sale
12.07%-102M
42.26%-97M
-0.68%-149M
-9.77%-629M
-3.68%-197M
36.61%-116M
-69.70%-168M
-46.53%-148M
-18.39%-573M
-2.15%-190M
Cash from discontinued investing activities
Investing cash flow
27.94%-343M
51.27%-325M
31.90%-395M
42.44%-2.59B
23.50%-869M
40.80%-476M
67.18%-667M
-9.23%-580M
-120.95%-4.5B
-23.61%-1.14B
Financing cash flow
Cash flow from continuing financing activities
-296.92%-774M
130.92%179M
-79.72%131M
-173.97%-989M
-227.38%-861M
28.57%-195M
-249.23%-579M
-56.50%646M
177.15%1.34B
-51.15%-263M
Net issuance payments of debt
-1,140.43%-583M
181.97%341M
-57.46%322M
-111.37%-219M
-331.09%-513M
65.19%-47M
-176.47%-416M
-53.73%757M
592.58%1.93B
-440.91%-119M
Net common stock issuance
--0
--0
-1,600.00%-51M
-1,492.31%-207M
-10,000.00%-202M
--0
0.00%-2M
66.67%-3M
98.33%-13M
60.00%-2M
Cash dividends paid
1.45%-136M
-2.24%-137M
-1.49%-136M
-3.26%-539M
0.00%-133M
-7.81%-138M
-3.88%-134M
-1.52%-134M
-1.56%-522M
-5.56%-133M
Proceeds from stock option exercised by employees
--0
--0
--0
50.00%30M
--0
--0
--0
400.00%30M
150.00%20M
100.00%6M
Net other financing activities
-450.00%-55M
7.41%-25M
0.00%-4M
27.03%-54M
13.33%-13M
44.44%-10M
-8.00%-27M
75.00%-4M
-32.14%-74M
37.50%-15M
Cash from discontinued financing activities
Financing cash flow
-296.92%-774M
130.92%179M
-79.72%131M
-173.97%-989M
-227.38%-861M
28.57%-195M
-249.23%-579M
-56.50%646M
177.15%1.34B
-51.15%-263M
Net cash flow
Beginning cash position
53.75%1.54B
-30.19%1.06B
4.09%1.25B
-2.92%1.2B
3.82%1.06B
-22.01%999M
-37.55%1.52B
-2.92%1.2B
-58.14%1.23B
-7.26%1.02B
Current changes in cash
-466.07%-205M
194.31%481M
-157.19%-187M
411.76%53M
0.56%180M
120.00%56M
53.51%-510M
-72.31%327M
98.99%-17M
9.82%179M
Effect of exchange rate changes
-166.67%-4M
50.00%-4M
87.50%-1M
78.95%-4M
300.00%6M
-71.43%6M
84.31%-8M
-157.14%-8M
50.00%-19M
90.32%-3M
End cash Position
25.07%1.33B
53.75%1.54B
-30.19%1.06B
4.09%1.25B
4.09%1.25B
3.82%1.06B
-22.01%999M
-37.55%1.52B
-2.92%1.2B
-2.92%1.2B
Free cash from
156.97%645M
61.44%381M
17.67%-191M
142.26%1.46B
89.43%1.2B
74.31%251M
424.44%236M
-4.50%-232M
45.17%601M
25.30%634M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 25.45%912M-14.81%627M-70.50%77M15.40%3.63B21.04%1.91B-8.78%727M34.55%736M14.98%261M50.31%3.15B25.64%1.58B
Net income from continuing operations -34.45%333M20.12%394M488.46%153M-14.77%1.1B-21.48%234M21.82%508M-7.34%328M-88.02%26M100.62%1.29B168.47%298M
Depreciation and amortization 0.97%416M3.99%417M-2.47%395M10.30%1.93B13.24%710M5.64%412M9.56%401M10.96%405M23.19%1.75B79.66%627M
Asset impairment expenditure ----------------------0----------------
Deferred tax 84.62%-2M20.83%-19M82.03%-23M57.85%-110M125.35%55M-146.43%-13M31.43%-24M-245.95%-128M-29.21%-261M-255.74%-217M
Other non cashItems 128.48%43M-15.63%-37M-94.16%16M-133.05%-39M-600.00%-130M-4,933.33%-151M-119.39%-32M1,726.67%274M-79.76%118M-94.66%26M
Change In working capital 315.52%125M-345.45%-135M-42.42%-470M208.14%681M10.46%1.01B-141.67%-58M116.57%55M3.23%-330M168.63%221M24.22%918M
-Change in receivables -1,427.27%-168M45.32%202M-17.77%-696M155.43%454M15.06%917M68.57%-11M133.82%139M49.49%-591M10.30%-819M87.09%797M
-Change in inventory 50.00%-34M627.78%131M159.09%39M178.06%153M11.16%269M57.50%-68M141.86%18M71.91%-66M56.25%-196M206.33%242M
-Change in prepaid assets 263.64%40M-15.52%49M88.24%-10M-333.33%-35M-11.76%-19M-56.00%11M427.27%58M-2,025.00%-85M134.88%15M65.31%-17M
-Change in payables and accrued expense 2,770.00%287M-223.13%-517M-35.47%262M-98.94%13M-141.75%-249M-93.15%10M-244.14%-160M-65.09%406M12.94%1.22B-136.40%-103M
-Change in other working capital ---------1,183.33%-65M9,700.00%96M------------106.32%6M---1M----
Dividends paid (cash flow from operating activities) ---3M------------------------------------
Dividends received (cash flow from operating activities) -110.34%-3M-12.50%7M-57.14%6M110.81%78M145.45%27M363.64%29M-72.41%8M75.00%14M--37M--11M
Cash from discontinued investing activities
Operating cash flow 25.45%912M-14.81%627M-70.50%77M15.40%3.63B21.04%1.91B-8.78%727M34.55%736M14.98%261M50.31%3.15B25.64%1.58B
Investing cash flow
Cash flow from continuing investing activities 27.94%-343M51.27%-325M31.90%-395M42.44%-2.59B23.50%-869M40.80%-476M67.18%-667M-9.23%-580M-120.95%-4.5B-23.61%-1.14B
Net PPE purchase and sale 32.91%-267M50.80%-246M45.19%-268M17.74%-2.1B24.89%-709M39.05%-398M0.40%-500M-8.91%-489M-52.12%-2.55B-25.87%-944M
Net business purchase and sale -31.58%26M1,700.00%18M-61.40%22M109.62%133M1,950.00%37M18.75%38M100.07%1M200.00%57M-1,242.15%-1.38B-111.76%-2M
Net investment purchase and sale 12.07%-102M42.26%-97M-0.68%-149M-9.77%-629M-3.68%-197M36.61%-116M-69.70%-168M-46.53%-148M-18.39%-573M-2.15%-190M
Cash from discontinued investing activities
Investing cash flow 27.94%-343M51.27%-325M31.90%-395M42.44%-2.59B23.50%-869M40.80%-476M67.18%-667M-9.23%-580M-120.95%-4.5B-23.61%-1.14B
Financing cash flow
Cash flow from continuing financing activities -296.92%-774M130.92%179M-79.72%131M-173.97%-989M-227.38%-861M28.57%-195M-249.23%-579M-56.50%646M177.15%1.34B-51.15%-263M
Net issuance payments of debt -1,140.43%-583M181.97%341M-57.46%322M-111.37%-219M-331.09%-513M65.19%-47M-176.47%-416M-53.73%757M592.58%1.93B-440.91%-119M
Net common stock issuance --0--0-1,600.00%-51M-1,492.31%-207M-10,000.00%-202M--00.00%-2M66.67%-3M98.33%-13M60.00%-2M
Cash dividends paid 1.45%-136M-2.24%-137M-1.49%-136M-3.26%-539M0.00%-133M-7.81%-138M-3.88%-134M-1.52%-134M-1.56%-522M-5.56%-133M
Proceeds from stock option exercised by employees --0--0--050.00%30M--0--0--0400.00%30M150.00%20M100.00%6M
Net other financing activities -450.00%-55M7.41%-25M0.00%-4M27.03%-54M13.33%-13M44.44%-10M-8.00%-27M75.00%-4M-32.14%-74M37.50%-15M
Cash from discontinued financing activities
Financing cash flow -296.92%-774M130.92%179M-79.72%131M-173.97%-989M-227.38%-861M28.57%-195M-249.23%-579M-56.50%646M177.15%1.34B-51.15%-263M
Net cash flow
Beginning cash position 53.75%1.54B-30.19%1.06B4.09%1.25B-2.92%1.2B3.82%1.06B-22.01%999M-37.55%1.52B-2.92%1.2B-58.14%1.23B-7.26%1.02B
Current changes in cash -466.07%-205M194.31%481M-157.19%-187M411.76%53M0.56%180M120.00%56M53.51%-510M-72.31%327M98.99%-17M9.82%179M
Effect of exchange rate changes -166.67%-4M50.00%-4M87.50%-1M78.95%-4M300.00%6M-71.43%6M84.31%-8M-157.14%-8M50.00%-19M90.32%-3M
End cash Position 25.07%1.33B53.75%1.54B-30.19%1.06B4.09%1.25B4.09%1.25B3.82%1.06B-22.01%999M-37.55%1.52B-2.92%1.2B-2.92%1.2B
Free cash from 156.97%645M61.44%381M17.67%-191M142.26%1.46B89.43%1.2B74.31%251M424.44%236M-4.50%-232M45.17%601M25.30%634M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More