US Stock MarketDetailed Quotes

Magnite (MGNI)

Watchlist
  • 13.720
  • +0.905+7.06%
Close May 1 16:00 ET
  • 13.950
  • +0.230+1.68%
Post 19:52 ET
1.96BMarket Cap14.44P/E (TTM)

Magnite (MGNI) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
0.41%236.17M
12.00%128.46M
-5.17%86.62M
-79.31%18.53M
104.24%2.56M
9.72%235.2M
28.75%114.7M
11.32%91.35M
20.85%89.57M
-95.55%-60.41M
Net income from continuing operations
534.66%144.61M
237.98%123.05M
284.70%20.06M
1,133.30%11.14M
45.75%-9.63M
114.31%22.79M
17.77%36.41M
129.83%5.21M
98.54%-1.08M
82.01%-17.76M
Operating gains losses
994.33%7.72M
119.61%1.21M
-186.62%-2.24M
163.03%2.1M
91.20%6.65M
102.80%705K
-83.84%-6.16M
143.99%2.59M
113.41%798K
134.64%3.48M
Depreciation and amortization
-8.27%53.67M
-16.17%13.56M
-15.33%12.31M
-14.23%12.21M
14.99%15.6M
-75.70%58.51M
-3.86%16.17M
-62.98%14.54M
-83.99%14.24M
-85.84%13.57M
Deferred tax
-82,447.37%-78.23M
-3,485.42%-76.88M
-279.78%-1.66M
-96.53%162K
101.98%154K
103.99%95K
233.35%2.27M
203.35%925K
649.44%4.67M
-1,823.27%-7.77M
Other non cash items
463.17%2.29M
125.16%550K
97.25%718K
45.02%670K
-52.05%350K
-108.32%-630K
-338.91%-2.19M
-30.93%364K
-73.34%462K
-83.41%730K
Change In working capital
-63.05%28.32M
-4.48%48M
-19.69%39.4M
-153.74%-27.31M
56.77%-31.77M
1.54%76.63M
78.78%50.25M
-0.41%49.05M
29.08%50.82M
-78.08%-73.49M
-Change in receivables
-298.71%-103.76M
-141.97%-87.44M
304.41%85.92M
-103.06%-250.1M
-15.66%147.86M
88.18%-26.02M
84.89%-36.14M
-44.39%-42.03M
-136.87%-123.17M
75.06%175.31M
-Change in prepaid assets
-423.33%-6.4M
-64.55%1.01M
50.94%-969K
160.40%5.03M
-1,312.44%-11.47M
97.21%1.98M
370.00%2.84M
-395.66%-1.98M
-43.98%1.93M
60.64%-812K
-Change in payables and accrued expense
46.44%142.6M
63.95%132.72M
-145.83%-42.41M
25.92%218.64M
33.39%-166.35M
-66.95%97.38M
-69.83%80.95M
17.83%92.53M
95.37%173.64M
-77.04%-249.74M
-Change in other current liabilities
-225.27%-4.13M
-34.05%1.71M
-692.66%-3.15M
44.16%-884K
-202.97%-1.8M
3,040.18%3.29M
5,736.96%2.59M
163.90%531K
-65.41%-1.58M
1.74%1.75M
Cash from discontinued investing activities
Operating cash flow
0.41%236.17M
12.00%128.46M
-5.17%86.62M
-79.31%18.53M
104.24%2.56M
9.72%235.2M
28.75%114.7M
11.32%91.35M
20.85%89.57M
-95.55%-60.41M
Investing cash flow
Cash flow from continuing investing activities
-95.29%-92.77M
-324.76%-29.02M
-68.31%-30.49M
-20.69%-16.06M
-85.88%-17.2M
-27.07%-47.5M
43.27%-6.83M
-166.17%-18.11M
-20.21%-13.3M
-23.91%-9.25M
Capital expenditure reported
3.45%-13.77M
-35.43%-3.62M
7.05%-3.78M
14.36%-3.54M
16.51%-2.82M
-34.29%-14.26M
-10.50%-2.67M
-69.63%-4.07M
-51.15%-4.14M
-10.32%-3.38M
Net PPE purchase and sale
-114.98%-70.54M
-581.44%-25.4M
-29.90%-18.24M
-36.51%-12.51M
-144.80%-14.38M
-22.59%-32.81M
61.27%-3.73M
-218.77%-14.04M
-10.05%-9.17M
-33.36%-5.87M
Net business purchase and sale
---8.1M
--0
----
----
----
--0
--0
----
----
----
Net other investing changes
16.20%-362K
--0
----
----
----
---432K
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
-95.29%-92.77M
-324.76%-29.02M
-68.31%-30.49M
-20.69%-16.06M
-85.88%-17.2M
-27.07%-47.5M
43.27%-6.83M
-166.17%-18.11M
-20.21%-13.3M
-23.91%-9.25M
Financing cash flow
Cash flow from continuing financing activities
-159.77%-75.08M
-196.54%-28.04M
102.50%345K
-211.79%-7.94M
-1,172.17%-39.45M
83.75%-28.9M
84.79%-9.46M
54.96%-13.8M
92.34%-2.55M
94.01%-3.1M
Net issuance payments of debt
-131.93%-2.72M
0.33%-907K
---908K
0.55%-908K
--0
105.03%8.53M
98.52%-910K
--0
97.40%-913K
124.68%10.35M
Net common stock issuance
-217.59%-46.28M
-320.37%-23.4M
--0
---3.65M
---19.23M
---14.57M
---5.57M
---9.01M
--0
--0
Proceeds from stock option exercised by employees
68.32%7M
6.13%1.92M
597.79%1.26M
64.42%3.57M
--252K
-26.73%4.16M
13.05%1.81M
201.67%181K
-14.30%2.17M
--0
Net other financing activities
-22.44%-33.08M
-18.08%-5.66M
99.80%-10K
-82.64%-6.94M
-52.20%-20.47M
-91.26%-27.02M
-124.15%-4.79M
---4.98M
-502.54%-3.8M
-18.42%-13.45M
Cash from discontinued financing activities
Financing cash flow
-159.77%-75.08M
-196.54%-28.04M
102.50%345K
-211.79%-7.94M
-1,172.17%-39.45M
83.75%-28.9M
84.79%-9.46M
54.96%-13.8M
92.34%-2.55M
94.01%-3.1M
Net cash flow
Beginning cash position
48.13%483.22M
24.50%482.13M
30.49%426M
69.96%429.71M
48.13%483.22M
-0.09%326.22M
24.69%387.24M
22.54%326.46M
6.86%252.83M
-0.09%326.22M
Current changes in cash
-56.98%68.32M
-27.46%71.39M
-4.97%56.48M
-107.41%-5.46M
25.67%-54.09M
18,607.58%158.8M
561.34%98.41M
33.23%59.43M
147.20%73.72M
19.30%-72.76M
Effect of exchange rate changes
201.62%1.82M
93.67%-154K
-126.60%-358K
2,100.00%1.76M
192.59%575K
-412.00%-1.79M
-410.08%-2.43M
388.84%1.35M
-1,000.00%-88K
-334.34%-621K
End cash Position
14.52%553.36M
14.52%553.36M
24.50%482.13M
30.49%426M
69.96%429.71M
48.13%483.22M
48.13%483.22M
24.69%387.24M
22.54%326.46M
6.86%252.83M
Free cash flow
-19.28%151.87M
-8.18%99.43M
-11.79%64.6M
-96.76%2.47M
78.99%-14.64M
6.30%188.13M
40.57%108.3M
-2.68%73.24M
20.96%76.26M
-81.60%-69.66M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 0.41%236.17M12.00%128.46M-5.17%86.62M-79.31%18.53M104.24%2.56M9.72%235.2M28.75%114.7M11.32%91.35M20.85%89.57M-95.55%-60.41M
Net income from continuing operations 534.66%144.61M237.98%123.05M284.70%20.06M1,133.30%11.14M45.75%-9.63M114.31%22.79M17.77%36.41M129.83%5.21M98.54%-1.08M82.01%-17.76M
Operating gains losses 994.33%7.72M119.61%1.21M-186.62%-2.24M163.03%2.1M91.20%6.65M102.80%705K-83.84%-6.16M143.99%2.59M113.41%798K134.64%3.48M
Depreciation and amortization -8.27%53.67M-16.17%13.56M-15.33%12.31M-14.23%12.21M14.99%15.6M-75.70%58.51M-3.86%16.17M-62.98%14.54M-83.99%14.24M-85.84%13.57M
Deferred tax -82,447.37%-78.23M-3,485.42%-76.88M-279.78%-1.66M-96.53%162K101.98%154K103.99%95K233.35%2.27M203.35%925K649.44%4.67M-1,823.27%-7.77M
Other non cash items 463.17%2.29M125.16%550K97.25%718K45.02%670K-52.05%350K-108.32%-630K-338.91%-2.19M-30.93%364K-73.34%462K-83.41%730K
Change In working capital -63.05%28.32M-4.48%48M-19.69%39.4M-153.74%-27.31M56.77%-31.77M1.54%76.63M78.78%50.25M-0.41%49.05M29.08%50.82M-78.08%-73.49M
-Change in receivables -298.71%-103.76M-141.97%-87.44M304.41%85.92M-103.06%-250.1M-15.66%147.86M88.18%-26.02M84.89%-36.14M-44.39%-42.03M-136.87%-123.17M75.06%175.31M
-Change in prepaid assets -423.33%-6.4M-64.55%1.01M50.94%-969K160.40%5.03M-1,312.44%-11.47M97.21%1.98M370.00%2.84M-395.66%-1.98M-43.98%1.93M60.64%-812K
-Change in payables and accrued expense 46.44%142.6M63.95%132.72M-145.83%-42.41M25.92%218.64M33.39%-166.35M-66.95%97.38M-69.83%80.95M17.83%92.53M95.37%173.64M-77.04%-249.74M
-Change in other current liabilities -225.27%-4.13M-34.05%1.71M-692.66%-3.15M44.16%-884K-202.97%-1.8M3,040.18%3.29M5,736.96%2.59M163.90%531K-65.41%-1.58M1.74%1.75M
Cash from discontinued investing activities
Operating cash flow 0.41%236.17M12.00%128.46M-5.17%86.62M-79.31%18.53M104.24%2.56M9.72%235.2M28.75%114.7M11.32%91.35M20.85%89.57M-95.55%-60.41M
Investing cash flow
Cash flow from continuing investing activities -95.29%-92.77M-324.76%-29.02M-68.31%-30.49M-20.69%-16.06M-85.88%-17.2M-27.07%-47.5M43.27%-6.83M-166.17%-18.11M-20.21%-13.3M-23.91%-9.25M
Capital expenditure reported 3.45%-13.77M-35.43%-3.62M7.05%-3.78M14.36%-3.54M16.51%-2.82M-34.29%-14.26M-10.50%-2.67M-69.63%-4.07M-51.15%-4.14M-10.32%-3.38M
Net PPE purchase and sale -114.98%-70.54M-581.44%-25.4M-29.90%-18.24M-36.51%-12.51M-144.80%-14.38M-22.59%-32.81M61.27%-3.73M-218.77%-14.04M-10.05%-9.17M-33.36%-5.87M
Net business purchase and sale ---8.1M--0--------------0--0------------
Net other investing changes 16.20%-362K--0---------------432K----------------
Cash from discontinued investing activities
Investing cash flow -95.29%-92.77M-324.76%-29.02M-68.31%-30.49M-20.69%-16.06M-85.88%-17.2M-27.07%-47.5M43.27%-6.83M-166.17%-18.11M-20.21%-13.3M-23.91%-9.25M
Financing cash flow
Cash flow from continuing financing activities -159.77%-75.08M-196.54%-28.04M102.50%345K-211.79%-7.94M-1,172.17%-39.45M83.75%-28.9M84.79%-9.46M54.96%-13.8M92.34%-2.55M94.01%-3.1M
Net issuance payments of debt -131.93%-2.72M0.33%-907K---908K0.55%-908K--0105.03%8.53M98.52%-910K--097.40%-913K124.68%10.35M
Net common stock issuance -217.59%-46.28M-320.37%-23.4M--0---3.65M---19.23M---14.57M---5.57M---9.01M--0--0
Proceeds from stock option exercised by employees 68.32%7M6.13%1.92M597.79%1.26M64.42%3.57M--252K-26.73%4.16M13.05%1.81M201.67%181K-14.30%2.17M--0
Net other financing activities -22.44%-33.08M-18.08%-5.66M99.80%-10K-82.64%-6.94M-52.20%-20.47M-91.26%-27.02M-124.15%-4.79M---4.98M-502.54%-3.8M-18.42%-13.45M
Cash from discontinued financing activities
Financing cash flow -159.77%-75.08M-196.54%-28.04M102.50%345K-211.79%-7.94M-1,172.17%-39.45M83.75%-28.9M84.79%-9.46M54.96%-13.8M92.34%-2.55M94.01%-3.1M
Net cash flow
Beginning cash position 48.13%483.22M24.50%482.13M30.49%426M69.96%429.71M48.13%483.22M-0.09%326.22M24.69%387.24M22.54%326.46M6.86%252.83M-0.09%326.22M
Current changes in cash -56.98%68.32M-27.46%71.39M-4.97%56.48M-107.41%-5.46M25.67%-54.09M18,607.58%158.8M561.34%98.41M33.23%59.43M147.20%73.72M19.30%-72.76M
Effect of exchange rate changes 201.62%1.82M93.67%-154K-126.60%-358K2,100.00%1.76M192.59%575K-412.00%-1.79M-410.08%-2.43M388.84%1.35M-1,000.00%-88K-334.34%-621K
End cash Position 14.52%553.36M14.52%553.36M24.50%482.13M30.49%426M69.96%429.71M48.13%483.22M48.13%483.22M24.69%387.24M22.54%326.46M6.86%252.83M
Free cash flow -19.28%151.87M-8.18%99.43M-11.79%64.6M-96.76%2.47M78.99%-14.64M6.30%188.13M40.57%108.3M-2.68%73.24M20.96%76.26M-81.60%-69.66M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More