Mirvac Group (MGR) Income Statement & Earnings

2.000
-0.010-0.50%

20min DelayMarket Closed Jan 23 16:00 AET

7.89BMarket Cap117.65P/E (Static)

Mirvac Group (MGR) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

Total revenue

-17.15%2.44B

63.62%2.95B

-19.80%1.8B

26.43%2.25B

-13.98%1.78B

-4.39%2.07B

1.65%2.16B

-5.26%2.13B

-1.71%2.25B

37.38%2.28B

Operating revenue

-17.15%2.44B

63.62%2.95B

-19.80%1.8B

26.43%2.25B

-13.98%1.78B

-4.39%2.07B

1.65%2.16B

-5.26%2.13B

-1.71%2.25B

37.38%2.28B

Cost of revenue

-11.95%1.86B

110.86%2.12B

-27.67%1B

39.36%1.39B

-18.63%996M

-2.39%1.22B

3.13%1.25B

-11.43%1.22B

-7.48%1.37B

59.98%1.48B

Gross profit

-30.37%580M

4.26%833M

-7.09%799M

9.97%860M

-7.24%782M

-7.16%843M

-0.33%908M

4.47%911M

9.00%872M

8.84%800M

Operating expense

-3.69%313M

-25.97%325M

21.27%439M

17.92%362M

-6.97%307M

25.00%330M

1.93%264M

4.44%259M

-1.20%248M

-1.03%251M

Selling and administrative expenses

9.27%165M

-11.18%151M

1.19%170M

17.48%168M

-3.38%143M

-15.91%148M

-3.30%176M

16.67%182M

-9.30%156M

2.99%172M

-Selling and marketing expense

-20.00%32M

0.00%40M

-13.04%40M

35.29%46M

-10.53%34M

11.76%38M

-15.00%34M

-11.11%40M

-4.26%45M

1.95%47M

-General and administrative expense

19.82%133M

-14.62%111M

6.56%130M

11.93%122M

-0.91%109M

-22.54%110M

0.00%142M

27.93%142M

-11.20%111M

3.39%125M

Depreciation amortization depletion

-8.00%69M

2.74%75M

-12.05%73M

16.90%83M

-6.58%71M

46.15%76M

26.83%52M

20.59%41M

13.33%34M

-1.32%30M

-Depreciation and amortization

-8.00%69M

2.74%75M

-12.05%73M

16.90%83M

-6.58%71M

46.15%76M

26.83%52M

20.59%41M

13.33%34M

-1.32%30M

Provision for doubtful accounts

----

20.00%24M

-60.78%20M

--51M

----

Other operating expenses

-20.20%79M

-49.49%99M

125.29%196M

19.18%87M

32.73%73M

52.78%55M

0.00%36M

-37.93%36M

18.37%58M

-12.81%49M

Operating profit

-47.44%267M

41.11%508M

-27.71%360M

4.84%498M

-7.41%475M

-20.34%513M

-1.23%644M

4.49%652M

13.66%624M

14.04%549M

Net non-operating interest income (expenses)

6.42%-175M

-31.69%-187M

-56.04%-142M

14.95%-91M

0.00%-107M

12.30%-107M

19.21%-122M

-0.67%-151M

-17.19%-150M

-13.78%-128M

Non-operating interest income

-40.00%6M

0.00%10M

100.00%10M

0.00%5M

-58.33%5M

200.00%12M

-60.00%4M

-16.67%10M

-20.00%12M

-53.99%15M

Non-operating interest expense

-8.67%179M

30.67%196M

61.29%150M

-14.68%93M

-6.03%109M

-7.94%116M

-21.74%126M

-0.62%161M

13.29%162M

-1.45%143M

Total other finance cost

100.00%2M

-50.00%1M

-33.33%2M

0.00%3M

--3M

----

Other net income (expenses)

94.37%-62M

-175.25%-1.1B

-169.20%-400M

2.12%578M

219.77%566M

-67.76%177M

-17.44%549M

5.56%665M

-3.82%630M

152.90%655M

Special income (charges)

----

-6.00%-53M

-400.00%-50M

-42.86%-10M

---7M

----

-Less:Restructuring and mergern&acquisition

----

22.22%11M

--9M

----

-Less:Impairment of capital assets

----

--42M

----

-Less:Other special charges

----

310.00%41M

42.86%10M

--7M

----

Other non-operating income (expenses)

67.94%-260M

-109.02%-811M

-181.00%-388M

3.23%479M

908.70%464M

-90.42%46M

-8.05%480M

8.07%522M

-10.56%483M

182.57%540M

Income before tax

103.85%30M

-328.57%-780M

-118.48%-182M

5.46%985M

60.21%934M

-45.56%583M

-8.15%1.07B

5.62%1.17B

2.70%1.1B

71.21%1.08B

Income tax

-252.00%-38M

247.06%25M

-121.79%-17M

122.86%78M

75.00%35M

-61.54%20M

-32.47%52M

228.33%77M

-242.86%-60M

133.33%42M

Earnings from equity interest net of tax

Net income

108.45%68M

-387.88%-805M

-118.19%-165M

0.89%907M

59.68%899M

-44.75%563M

-6.43%1.02B

-6.44%1.09B

12.68%1.16B

69.37%1.03B

Net income continuous operations

108.45%68M

-387.88%-805M

-118.19%-165M

0.89%907M

59.68%899M

-44.75%563M

-6.43%1.02B

-6.44%1.09B

12.68%1.16B

69.37%1.03B

Noncontrolling interests

150.00%1M

-140.00%-2M

Net income attributable to the company

108.45%68M

-387.88%-805M

-118.21%-165M

0.55%906M

61.47%901M

-45.24%558M

-6.43%1.02B

-6.44%1.09B

12.68%1.16B

69.37%1.03B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

108.45%68M

-387.88%-805M

-118.21%-165M

0.55%906M

61.47%901M

-45.24%558M

-6.43%1.02B

-6.44%1.09B

12.68%1.16B

69.37%1.03B

Diluted earnings per share

108.33%0.017

-385.71%-0.204

-118.26%-0.042

0.44%0.23

61.27%0.229

-48.55%0.142

-6.12%0.276

-6.37%0.294

12.54%0.314

68.99%0.279

Basic earnings per share

108.33%0.017

-385.71%-0.204

-118.26%-0.042

0.44%0.23

61.27%0.229

-48.55%0.142

-6.12%0.276

-6.37%0.294

12.54%0.314

69.09%0.279

Dividend per share

-14.29%0.09

0.00%0.105

2.94%0.105

3.03%0.102

8.79%0.099

-21.55%0.091

5.45%0.116

5.77%0.11

5.05%0.104

5.32%0.099

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016
Total revenue	-17.15%2.44B	63.62%2.95B	-19.80%1.8B	26.43%2.25B	-13.98%1.78B	-4.39%2.07B	1.65%2.16B	-5.26%2.13B	-1.71%2.25B	37.38%2.28B
Operating revenue	-17.15%2.44B	63.62%2.95B	-19.80%1.8B	26.43%2.25B	-13.98%1.78B	-4.39%2.07B	1.65%2.16B	-5.26%2.13B	-1.71%2.25B	37.38%2.28B
Cost of revenue	-11.95%1.86B	110.86%2.12B	-27.67%1B	39.36%1.39B	-18.63%996M	-2.39%1.22B	3.13%1.25B	-11.43%1.22B	-7.48%1.37B	59.98%1.48B
Gross profit	-30.37%580M	4.26%833M	-7.09%799M	9.97%860M	-7.24%782M	-7.16%843M	-0.33%908M	4.47%911M	9.00%872M	8.84%800M
Operating expense	-3.69%313M	-25.97%325M	21.27%439M	17.92%362M	-6.97%307M	25.00%330M	1.93%264M	4.44%259M	-1.20%248M	-1.03%251M
Selling and administrative expenses	9.27%165M	-11.18%151M	1.19%170M	17.48%168M	-3.38%143M	-15.91%148M	-3.30%176M	16.67%182M	-9.30%156M	2.99%172M
-Selling and marketing expense	-20.00%32M	0.00%40M	-13.04%40M	35.29%46M	-10.53%34M	11.76%38M	-15.00%34M	-11.11%40M	-4.26%45M	1.95%47M
-General and administrative expense	19.82%133M	-14.62%111M	6.56%130M	11.93%122M	-0.91%109M	-22.54%110M	0.00%142M	27.93%142M	-11.20%111M	3.39%125M
Depreciation amortization depletion	-8.00%69M	2.74%75M	-12.05%73M	16.90%83M	-6.58%71M	46.15%76M	26.83%52M	20.59%41M	13.33%34M	-1.32%30M
-Depreciation and amortization	-8.00%69M	2.74%75M	-12.05%73M	16.90%83M	-6.58%71M	46.15%76M	26.83%52M	20.59%41M	13.33%34M	-1.32%30M
Provision for doubtful accounts	----	----	----	20.00%24M	-60.78%20M	--51M	----	----	----	----
Other operating expenses	-20.20%79M	-49.49%99M	125.29%196M	19.18%87M	32.73%73M	52.78%55M	0.00%36M	-37.93%36M	18.37%58M	-12.81%49M
Operating profit	-47.44%267M	41.11%508M	-27.71%360M	4.84%498M	-7.41%475M	-20.34%513M	-1.23%644M	4.49%652M	13.66%624M	14.04%549M
Net non-operating interest income (expenses)	6.42%-175M	-31.69%-187M	-56.04%-142M	14.95%-91M	0.00%-107M	12.30%-107M	19.21%-122M	-0.67%-151M	-17.19%-150M	-13.78%-128M
Non-operating interest income	-40.00%6M	0.00%10M	100.00%10M	0.00%5M	-58.33%5M	200.00%12M	-60.00%4M	-16.67%10M	-20.00%12M	-53.99%15M
Non-operating interest expense	-8.67%179M	30.67%196M	61.29%150M	-14.68%93M	-6.03%109M	-7.94%116M	-21.74%126M	-0.62%161M	13.29%162M	-1.45%143M
Total other finance cost	100.00%2M	-50.00%1M	-33.33%2M	0.00%3M	0.00%3M	--3M	----	----	----	----
Other net income (expenses)	94.37%-62M	-175.25%-1.1B	-169.20%-400M	2.12%578M	219.77%566M	-67.76%177M	-17.44%549M	5.56%665M	-3.82%630M	152.90%655M
Special income (charges)	----	-6.00%-53M	-400.00%-50M	-42.86%-10M	---7M	----	----	----	----	----
-Less:Restructuring and mergern&acquisition	----	22.22%11M	--9M	----	----	----	----	----	----	----
-Less:Impairment of capital assets	----	--42M	----	----	----	----	----	----	----	----
-Less:Other special charges	----	----	310.00%41M	42.86%10M	--7M	----	----	----	----	----
Other non-operating income (expenses)	67.94%-260M	-109.02%-811M	-181.00%-388M	3.23%479M	908.70%464M	-90.42%46M	-8.05%480M	8.07%522M	-10.56%483M	182.57%540M
Income before tax	103.85%30M	-328.57%-780M	-118.48%-182M	5.46%985M	60.21%934M	-45.56%583M	-8.15%1.07B	5.62%1.17B	2.70%1.1B	71.21%1.08B
Income tax	-252.00%-38M	247.06%25M	-121.79%-17M	122.86%78M	75.00%35M	-61.54%20M	-32.47%52M	228.33%77M	-242.86%-60M	133.33%42M
Earnings from equity interest net of tax
Net income	108.45%68M	-387.88%-805M	-118.19%-165M	0.89%907M	59.68%899M	-44.75%563M	-6.43%1.02B	-6.44%1.09B	12.68%1.16B	69.37%1.03B
Net income continuous operations	108.45%68M	-387.88%-805M	-118.19%-165M	0.89%907M	59.68%899M	-44.75%563M	-6.43%1.02B	-6.44%1.09B	12.68%1.16B	69.37%1.03B
Noncontrolling interests				150.00%1M	-140.00%-2M	5M
Net income attributable to the company	108.45%68M	-387.88%-805M	-118.21%-165M	0.55%906M	61.47%901M	-45.24%558M	-6.43%1.02B	-6.44%1.09B	12.68%1.16B	69.37%1.03B
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	108.45%68M	-387.88%-805M	-118.21%-165M	0.55%906M	61.47%901M	-45.24%558M	-6.43%1.02B	-6.44%1.09B	12.68%1.16B	69.37%1.03B
Diluted earnings per share	108.33%0.017	-385.71%-0.204	-118.26%-0.042	0.44%0.23	61.27%0.229	-48.55%0.142	-6.12%0.276	-6.37%0.294	12.54%0.314	68.99%0.279
Basic earnings per share	108.33%0.017	-385.71%-0.204	-118.26%-0.042	0.44%0.23	61.27%0.229	-48.55%0.142	-6.12%0.276	-6.37%0.294	12.54%0.314	69.09%0.279
Dividend per share	-14.29%0.09	0.00%0.105	2.94%0.105	3.03%0.102	8.79%0.099	-21.55%0.091	5.45%0.116	5.77%0.11	5.05%0.104	5.32%0.099
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.