Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -51.21%443M | -51.21%443M | -34.16%908M | -34.16%908M | -43.20%1.38B | -43.20%1.38B | 57.46%2.43B | 57.46%2.43B | 1.33%1.54B | 1.33%1.54B |
| -Cash and cash equivalents | -54.63%412M | -54.63%412M | -34.16%908M | -34.16%908M | -43.20%1.38B | -43.20%1.38B | 57.46%2.43B | 57.46%2.43B | 1.33%1.54B | 1.33%1.54B |
| -Short term investments | --31M | --31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | -18.21%840M | -18.21%840M | 56.13%1.03B | 56.13%1.03B | 4.98%657.8M | 4.98%657.8M | 89.13%626.6M | 89.13%626.6M | 86.65%331.3M | 86.65%331.3M |
| -Accounts receivable | -55.99%334M | -55.99%334M | 31.02%759M | 31.02%759M | -3.79%579.3M | -3.79%579.3M | 99.57%602.1M | 99.57%602.1M | 67.52%301.7M | 67.52%301.7M |
| -Other receivables | 87.55%512M | 87.55%512M | 233.33%273M | 233.33%273M | 234.29%81.9M | 234.29%81.9M | -27.73%24.5M | -27.73%24.5M | 2,018.75%33.9M | 2,018.75%33.9M |
| -Recievables adjustments allowances | -20.00%-6M | -20.00%-6M | -47.06%-5M | -47.06%-5M | ---3.4M | ---3.4M | ---- | ---- | -2.38%-4.3M | -2.38%-4.3M |
| Inventory | -3.46%586M | -3.46%586M | 0.10%607M | 0.10%607M | 140.06%606.4M | 140.06%606.4M | 106.04%252.6M | 106.04%252.6M | -21.21%122.6M | -21.21%122.6M |
| Prepaid assets | -38.03%44M | -38.03%44M | 73.17%71M | 73.17%71M | -29.31%41M | -29.31%41M | 54.26%58M | 54.26%58M | -3.09%37.6M | -3.09%37.6M |
| Current deferred assets | --1M | --1M | ---- | ---- | 2,960.00%15.3M | 2,960.00%15.3M | --500K | --500K | ---- | ---- |
| Hedging assets-current | --5M | --5M | ---- | ---- | -106.98%-300K | -106.98%-300K | 1,533.33%4.3M | 1,533.33%4.3M | ---300K | ---300K |
| Holding assets for sale | --20M | --20M | ---- | ---- | --775.2M | --775.2M | ---- | ---- | ---- | ---- |
| Other current assets | -74.07%7M | -74.07%7M | --27M | --27M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | -26.29%1.95B | -26.29%1.95B | -24.02%2.64B | -24.02%2.64B | 3.09%3.47B | 3.09%3.47B | 65.75%3.37B | 65.75%3.37B | 7.37%2.03B | 7.37%2.03B |
| Non current assets | ||||||||||
| Net PPE | 1.61%8.96B | 1.61%8.96B | 94.73%8.81B | 94.73%8.81B | 25.70%4.53B | 25.70%4.53B | 41.19%3.6B | 41.19%3.6B | 38.44%2.55B | 38.44%2.55B |
| -Gross PPE | 3.63%10.99B | 3.63%10.99B | 88.84%10.6B | 88.84%10.6B | 23.61%5.61B | 23.61%5.61B | 37.65%4.54B | 37.65%4.54B | 34.59%3.3B | 34.59%3.3B |
| -Accumulated depreciation | -13.60%-2.03B | -13.60%-2.03B | -64.34%-1.79B | -64.34%-1.79B | -15.59%-1.09B | -15.59%-1.09B | -25.59%-940.7M | -25.59%-940.7M | -22.95%-749M | -22.95%-749M |
| Investments and advances | -38.55%153M | -38.55%153M | -17.55%249M | -17.55%249M | 87.93%302M | 87.93%302M | -58.60%160.7M | -58.60%160.7M | 817.73%388.2M | 817.73%388.2M |
| -Long term equity investment | -17.59%89M | -17.59%89M | 12.15%108M | 12.15%108M | -6.23%96.3M | -6.23%96.3M | 11.51%102.7M | 11.51%102.7M | --92.1M | --92.1M |
| -Financial asset investment | -49.09%56M | -49.09%56M | -46.52%110M | -46.52%110M | 254.66%205.7M | 254.66%205.7M | -80.41%58M | -80.41%58M | 600.00%296.1M | 600.00%296.1M |
| -Including:Trading securities | -49.09%56M | -49.09%56M | -46.52%110M | -46.52%110M | 254.66%205.7M | 254.66%205.7M | -80.41%58M | -80.41%58M | 600.00%296.1M | 600.00%296.1M |
| -Other investment | -74.19%8M | -74.19%8M | --31M | --31M | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current accounts receivable | 36.90%601M | 36.90%601M | 528.04%439M | 528.04%439M | -89.32%69.9M | -89.32%69.9M | 0.17%654.5M | 0.17%654.5M | 0.58%653.4M | 0.58%653.4M |
| Goodwill and other intangible assets | -75.00%2M | -75.00%2M | -64.44%8M | -64.44%8M | -9.64%22.5M | -9.64%22.5M | -32.15%24.9M | -32.15%24.9M | -23.38%36.7M | -23.38%36.7M |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --1.4M | --1.4M | ---- | ---- |
| -Other intangible assets | -75.00%2M | -75.00%2M | -64.44%8M | -64.44%8M | -4.26%22.5M | -4.26%22.5M | -35.97%23.5M | -35.97%23.5M | -21.08%36.7M | -21.08%36.7M |
| Non current deferred assets | 154.88%209M | 154.88%209M | --82M | --82M | ---- | ---- | ---- | ---- | 7.26%128.5M | 7.26%128.5M |
| Other non current assets | --60M | --60M | ---- | ---- | ---- | ---- | ---- | ---- | 76.77%62.4M | 76.77%62.4M |
| Total non current assets | 4.06%9.98B | 4.06%9.98B | 94.93%9.59B | 94.93%9.59B | 10.80%4.92B | 10.80%4.92B | 16.27%4.44B | 16.27%4.44B | 39.54%3.82B | 39.54%3.82B |
| Total assets | -2.49%11.93B | -2.49%11.93B | 45.70%12.23B | 45.70%12.23B | 7.48%8.4B | 7.48%8.4B | 33.46%7.81B | 33.46%7.81B | 26.39%5.85B | 26.39%5.85B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 24.31%317M | 24.31%317M | 168.70%255M | 168.70%255M | -26.55%94.9M | -26.55%94.9M | -17.86%129.2M | -17.86%129.2M | 56.52%157.3M | 56.52%157.3M |
| -Current debt | 25.10%304M | 25.10%304M | --243M | --243M | ---- | ---- | -46.21%14.2M | -46.21%14.2M | 2,100.00%26.4M | 2,100.00%26.4M |
| -Current capital lease obligation | 8.33%13M | 8.33%13M | -87.36%12M | -87.36%12M | -17.48%94.9M | -17.48%94.9M | -12.15%115M | -12.15%115M | 31.82%130.9M | 31.82%130.9M |
| Payables | -31.33%1.23B | -31.33%1.23B | 100.11%1.78B | 100.11%1.78B | 40.24%891.5M | 40.24%891.5M | 9.26%635.7M | 9.26%635.7M | 82.33%581.8M | 82.33%581.8M |
| -accounts payable | -41.88%988M | -41.88%988M | 97.38%1.7B | 97.38%1.7B | 46.43%861.3M | 46.43%861.3M | 5.54%588.2M | 5.54%588.2M | 82.18%557.3M | 82.18%557.3M |
| -Other payable | 182.14%237M | 182.14%237M | 178.15%84M | 178.15%84M | -36.42%30.2M | -36.42%30.2M | 93.88%47.5M | 93.88%47.5M | 85.61%24.5M | 85.61%24.5M |
| Current provisions | -70.00%42M | -70.00%42M | 93.37%140M | 93.37%140M | 30.45%72.4M | 30.45%72.4M | 503.26%55.5M | 503.26%55.5M | -68.81%9.2M | -68.81%9.2M |
| Pension and other retirement benefit plans | -6.69%251M | -6.69%251M | 135.14%269M | 135.14%269M | 39.51%114.4M | 39.51%114.4M | 18.16%82M | 18.16%82M | 29.96%69.4M | 29.96%69.4M |
| Current deferred liabilities | ---- | ---- | -74.07%14M | -74.07%14M | 382.14%54M | 382.14%54M | -93.28%11.2M | -93.28%11.2M | -59.92%166.7M | -59.92%166.7M |
| Other current liabilities | --3M | --3M | ---- | ---- | --27.2M | --27.2M | ---- | ---- | ---- | ---- |
| Current liabilities | -25.35%1.84B | -25.35%1.84B | 96.27%2.46B | 96.27%2.46B | 37.30%1.25B | 37.30%1.25B | -7.19%913.6M | -7.19%913.6M | 6.50%984.4M | 6.50%984.4M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 7.16%5.45B | 7.16%5.45B | 61.86%5.08B | 61.86%5.08B | 4.76%3.14B | 4.76%3.14B | 171.27%3B | 171.27%3B | -7.19%1.1B | -7.19%1.1B |
| -Long term debt | 15.46%5.36B | 15.46%5.36B | 59.01%4.64B | 59.01%4.64B | 4.14%2.92B | 4.14%2.92B | 204.44%2.8B | 204.44%2.8B | -8.59%920.2M | -8.59%920.2M |
| -Long term capital lease obligation | -79.86%89M | -79.86%89M | 99.28%442M | 99.28%442M | 13.74%221.8M | 13.74%221.8M | 5.75%195M | 5.75%195M | 0.49%184.4M | 0.49%184.4M |
| Long term accounts payable and other payables | -32.97%427M | -32.97%427M | 887.60%637M | 887.60%637M | -67.41%64.5M | -67.41%64.5M | --197.9M | --197.9M | ---- | ---- |
| Long term provisions | 20.26%552M | 20.26%552M | 45.30%459M | 45.30%459M | 49.57%315.9M | 49.57%315.9M | 8.25%211.2M | 8.25%211.2M | 98.47%195.1M | 98.47%195.1M |
| Employee benefits | -33.33%6M | -33.33%6M | 104.55%9M | 104.55%9M | --4.4M | --4.4M | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | -56.97%95M | -56.97%95M | -31.58%220.8M | -31.58%220.8M | 163.43%322.7M | 163.43%322.7M |
| Total non current liabilities | 3.94%6.43B | 3.94%6.43B | 70.93%6.19B | 70.93%6.19B | -0.20%3.62B | -0.20%3.62B | 123.52%3.63B | 123.52%3.63B | 14.98%1.62B | 14.98%1.62B |
| Total liabilities | -4.39%8.27B | -4.39%8.27B | 77.45%8.65B | 77.45%8.65B | 7.34%4.87B | 7.34%4.87B | 74.16%4.54B | 74.16%4.54B | 11.63%2.61B | 11.63%2.61B |
| Shareholders'equity | ||||||||||
| Share capital | 3.77%990M | 3.77%990M | 7.57%954M | 7.57%954M | 75.80%886.9M | 75.80%886.9M | -1.94%504.5M | -1.94%504.5M | -0.35%514.5M | -0.35%514.5M |
| -common stock | 3.77%990M | 3.77%990M | 7.57%954M | 7.57%954M | 75.80%886.9M | 75.80%886.9M | -1.94%504.5M | -1.94%504.5M | -0.35%514.5M | -0.35%514.5M |
| Retained earnings | -36.72%1.56B | -36.72%1.56B | -2.37%2.46B | -2.37%2.46B | -6.49%2.52B | -6.49%2.52B | 0.76%2.69B | 0.76%2.69B | 53.78%2.67B | 53.78%2.67B |
| Gains losses not affecting retained earnings | 415.15%680M | 415.15%680M | 90.20%132M | 90.20%132M | 140.14%69.4M | 140.14%69.4M | 84.08%28.9M | 84.08%28.9M | 55.45%15.7M | 55.45%15.7M |
| Total stockholders'equity | -9.00%3.23B | -9.00%3.23B | 2.01%3.55B | 2.01%3.55B | 7.69%3.48B | 7.69%3.48B | 0.73%3.23B | 0.73%3.23B | 41.45%3.2B | 41.45%3.2B |
| Noncontrolling interests | 1,010.26%433M | 1,010.26%433M | -16.49%39M | -16.49%39M | 5.66%46.7M | 5.66%46.7M | 3.76%44.2M | 3.76%44.2M | 38.31%42.6M | 38.31%42.6M |
| Total equity | 2.09%3.66B | 2.09%3.66B | 1.77%3.58B | 1.77%3.58B | 7.66%3.52B | 7.66%3.52B | 0.77%3.27B | 0.77%3.27B | 41.41%3.25B | 41.41%3.25B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |