Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 151.11%21.9M | 98.28%19.19M | 238.21%48.65M | 229.25%18.93M | 82.58%11.32M | 261.31%8.72M | 48,280.00%9.68M | 12,090.68%14.39M | 272.78%5.75M | 360.70%6.2M |
| Net income from continuing operations | 128.05%20.16M | 250.35%10.5M | 482.59%37.54M | 233.98%20.84M | 450.11%4.86M | 1,585.55%8.84M | 3,625.88%3M | 202.71%6.44M | 419.78%6.24M | 205.62%884K |
| Operating gains losses | 112.54%105K | -92.36%115K | -6.58%1.59M | 643.68%473K | 28.74%448K | -194.04%-837K | 173.64%1.51M | 69.93%1.7M | -312.20%-87K | -4.66%348K |
| Depreciation and amortization | 80.80%4.62M | 31.27%3.18M | 36.57%11.71M | 241.77%4.3M | -30.87%2.43M | 7.21%2.56M | 71.07%2.42M | 139.08%8.57M | 69.18%1.26M | 348.53%3.51M |
| Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Remuneration paid in stock | -50.00%2K | -50.00%2K | -96.32%12K | -50.00%2K | -99.38%2K | 300.00%4K | 300.00%4K | 5,333.33%326K | 300.00%4K | 31,900.00%320K |
| Deferred tax | -116.53%-225K | -101.99%-23K | -97.51%89K | -1,874.58%-4.26M | 16.37%1.83M | 18.76%1.36M | 86.87%1.15M | 412.75%3.58M | -82.76%240K | 370.33%1.58M |
| Other non cashItems | 0.00%56K | -3.51%55K | 8.45%231K | 9.09%60K | 11.54%58K | 5.66%56K | 7.55%57K | 6.50%213K | 5.77%55K | -5.45%52K |
| Change In working capital | 13.57%-2.82M | 248.63%5.36M | 61.07%-2.51M | -26.51%-2.48M | 443.99%1.69M | -122.24%-3.26M | 160.64%1.54M | -827.77%-6.45M | 45.93%-1.96M | -131.43%-491K |
| -Change in receivables | -4,946.31%-12.31M | 430.43%8.21M | -48.75%-5.9M | 18.78%-4.17M | 0.81%997K | -131.98%-244K | -326.07%-2.48M | -192.05%-3.97M | -203.48%-5.14M | 49,550.00%989K |
| -Change in inventory | 2,068.75%694K | -290.44%-916K | 164.97%716K | 44.73%618K | -118.08%-415K | 103.75%32K | 116.20%481K | 53.54%-1.1M | 113.24%427K | 389.41%2.3M |
| -Change in prepaid assets | 95.73%-15K | -210.68%-114K | 258.93%89K | 562.50%371K | -122.22%-34K | -127.92%-351K | 192.79%103K | 70.83%-56K | -22.22%56K | 537.14%153K |
| -Change in payables and accrued expense | 427.20%8.82M | -153.06%-1.82M | 295.99%2.59M | -73.79%707K | 128.75%1.14M | -128.39%-2.7M | 203.80%3.44M | -127.47%-1.32M | 119.98%2.7M | -265.93%-3.97M |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 151.11%21.9M | 98.28%19.19M | 238.21%48.65M | 229.25%18.93M | 82.58%11.32M | 261.31%8.72M | 48,280.00%9.68M | 12,090.68%14.39M | 272.78%5.75M | 360.70%6.2M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 38.85%-2.14M | 13.62%-2.28M | -44.53%-13.54M | -8.36%-2.55M | -37.89%-4.85M | -68.72%-3.51M | -85.56%-2.64M | 38.02%-9.37M | -195.36%-2.36M | 12.43%-3.52M |
| Capital expenditure reported | 54.19%-1.36M | 13.62%-2.28M | -34.73%-13.54M | 15.93%-2.55M | -37.89%-4.85M | -60.24%-2.96M | -85.56%-2.64M | 33.53%-10.05M | -280.70%-3.04M | 12.52%-3.52M |
| Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 16,925.00%681K | --681K | --0 |
| Net other investing changes | -43.98%-789K | ---- | ---- | ---- | ---- | -136.21%-548K | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 38.85%-2.14M | 13.62%-2.28M | -44.53%-13.54M | -8.36%-2.55M | -37.89%-4.85M | -68.72%-3.51M | -85.56%-2.64M | 38.02%-9.37M | -195.36%-2.36M | 12.43%-3.52M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 388.24%49K | 29.41%-12K | 75.21%-29K | 191.30%21K | 57.89%-16K | 55.26%-17K | 5.56%-17K | -48.10%-117K | 0.00%-23K | -18.75%-38K |
| Net issuance payments of debt | -5.88%-18K | 29.41%-12K | 42.74%-67K | 26.09%-17K | 57.89%-16K | 55.26%-17K | 5.56%-17K | -48.10%-117K | 0.00%-23K | -18.75%-38K |
| Proceeds from stock option exercised by employees | --67K | ---- | --38K | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 388.24%49K | 29.41%-12K | 75.21%-29K | 191.30%21K | 57.89%-16K | 55.26%-17K | 5.56%-17K | -48.10%-117K | 0.00%-23K | -18.75%-38K |
| Net cash flow | ||||||||||
| Beginning cash position | 251.38%62.84M | 323.06%45.94M | 82.17%10.86M | 294.46%29.54M | 376.80%23.08M | 293.64%17.88M | 82.17%10.86M | -71.67%5.96M | -25.92%7.49M | -62.21%4.84M |
| Current changes in cash | 280.98%19.81M | 140.58%16.9M | 616.23%35.08M | 386.62%16.4M | 143.92%6.46M | 1,644.63%5.2M | 595.35%7.02M | 132.48%4.9M | 181.22%3.37M | 198.07%2.65M |
| End cash Position | 258.05%82.65M | 251.38%62.84M | 323.06%45.94M | 323.06%45.94M | 294.46%29.54M | 376.80%23.08M | 293.64%17.88M | 82.17%10.86M | 82.17%10.86M | -25.92%7.49M |
| Free cash from | 256.47%20.55M | 140.16%16.91M | 710.11%35.11M | 503.91%16.38M | 141.06%6.48M | 914.79%5.76M | 602.93%7.04M | 128.89%4.33M | 165.73%2.71M | 200.52%2.69M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.