Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Energy
DIG
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -74.68%-7.16M | -43.68%-5.41M | -51.41%-5.37M | -12.67%-15.72M | -23.04%-4.31M | -3.30%-4.1M | -14.92%-3.77M | -10.63%-3.55M | -26.71%-13.95M | -23.91%-3.5M |
| Net income from continuing operations | -53.21%-7.36M | -57.18%-7.79M | -62.00%-6.7M | -7.75%-18.82M | -15.09%-4.93M | 8.83%-4.8M | -18.48%-4.96M | -10.70%-4.14M | -25.87%-17.47M | -19.88%-4.28M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21K | --0 |
| Depreciation and amortization | 53.02%430K | 50.38%391K | 109.18%410K | 149.53%1.06M | 127.97%326K | 116.15%281K | 173.68%260K | 237.93%196K | 180.26%426K | 142.37%143K |
| Other non cash items | -86.36%3K | -90.00%2K | -66.67%2K | 173.68%52K | 33.33%4K | 340.00%22K | 233.33%20K | 20.00%6K | -90.64%19K | -94.34%3K |
| Change In working capital | -6,264.29%-891K | 920.28%1.17M | 231.08%194K | -211.68%-392K | -234.62%-87K | -109.15%-14K | -159.34%-143K | -770.59%-148K | 266.35%351K | -189.66%-26K |
| -Change in prepaid assets | 215.48%97K | 60.47%138K | -1,436.36%-338K | -6.38%-100K | -158.06%-80K | 50.00%-84K | -40.69%86K | 45.00%-22K | -571.43%-94K | ---31K |
| -Change in payables and accrued expense | -1,504.29%-983K | 554.15%1.04M | 525.40%536K | -162.88%-288K | -160.00%-3K | -77.85%70K | -351.65%-229K | -373.91%-126K | 329.00%458K | 138.46%5K |
| -Change in other current assets | 8.60%101K | 7.61%99K | 8.89%98K | 8.19%370K | 9.20%95K | 6.90%93K | 8.24%92K | 8.43%90K | 68.47%342K | -41.61%87K |
| -Change in other current liabilities | -13.98%-106K | -13.04%-104K | -13.33%-102K | -5.35%-374K | -13.79%-99K | -13.41%-93K | -15.00%-92K | 15.09%-90K | -77.50%-355K | 6.45%-87K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -74.68%-7.16M | -43.68%-5.41M | -51.41%-5.37M | -12.67%-15.72M | -23.04%-4.31M | -3.30%-4.1M | -14.92%-3.77M | -10.63%-3.55M | -26.71%-13.95M | -23.91%-3.5M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -125.46%-1.22M | -378.88%-771K | -10.93%-934K | -46.65%-2.49M | -96.27%-948K | -8.62%-542K | 53.33%-161K | -125.74%-842K | -3.79%-1.7M | 54.65%-483K |
| Net PPE purchase and sale | -125.46%-1.22M | -378.88%-771K | -10.93%-934K | -46.65%-2.49M | -96.27%-948K | -8.62%-542K | 53.33%-161K | -125.74%-842K | -3.79%-1.7M | 54.65%-483K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -125.46%-1.22M | -378.88%-771K | -10.93%-934K | -46.65%-2.49M | -96.27%-948K | -8.62%-542K | 53.33%-161K | -125.74%-842K | -3.79%-1.7M | 54.65%-483K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -22.42%6M | 43.64%3.98M | 249.05%733K | 4.70%22.08M | 1.75%11.37M | 4,171.27%7.73M | 2.77M | -97.84%210K | 186.01%21.09M | 11.17M |
| Net common stock issuance | -20.40%6M | -99.79%4K | --728K | 2.37%20.83M | 7.13%11.37M | --7.54M | --1.92M | --0 | 175.95%20.34M | --10.61M |
| Proceeds from stock option exercised by employees | 1,926.53%3.97M | --0 | -97.62%5K | 68.60%1.25M | --0 | 8.29%196K | --845K | --210K | --742K | --561K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -22.42%6M | 43.64%3.98M | 249.05%733K | 4.70%22.08M | 1.75%11.37M | 4,171.27%7.73M | --2.77M | -97.84%210K | 186.01%21.09M | --11.17M |
| Net cash flow | ||||||||||
| Beginning cash position | 36.55%5.32M | 48.89%7.52M | 41.84%13.1M | 143.01%9.23M | 241.28%6.99M | -38.50%3.89M | -49.24%5.05M | 143.01%9.23M | -58.14%3.8M | -73.38%2.05M |
| Current changes in cash | -176.92%-2.38M | -90.34%-2.21M | -33.33%-5.57M | -28.90%3.86M | -14.98%6.11M | 172.22%3.09M | 68.00%-1.16M | -167.93%-4.18M | 202.96%5.43M | 284.61%7.19M |
| End cash Position | -57.96%2.94M | 36.55%5.32M | 48.89%7.52M | 41.84%13.1M | 41.84%13.1M | 241.28%6.99M | -38.50%3.89M | -49.24%5.05M | 143.01%9.23M | 143.01%9.23M |
| Free cash flow | -80.62%-8.38M | -57.42%-6.18M | -43.64%-6.31M | -16.36%-18.21M | -31.91%-5.26M | -3.90%-4.64M | -8.42%-3.93M | -22.63%-4.39M | -23.74%-15.65M | -2.42%-3.99M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |