Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -514.38%-42.05M | -111.85%-3.66M | -53.67%-63.2M | -78.71%13.35M | 321.15%30.48M | -162.10%-6.84M | 209.41%30.84M | -174.11%-41.13M | -81.75%62.7M | -147.37%-13.78M |
| Net income from continuing operations | -63.74%-41.78M | 9.35%-30.87M | -237.35%-22.65M | -369.16%-65.42M | -37.41%-22.34M | -496.73%-25.52M | -560.51%-34.06M | -55.97%16.49M | -91.59%24.31M | -124.26%-16.26M |
| Operating gains losses | ---- | ---- | 84.88%-7M | ---52.91M | ---6.65M | --0 | --0 | -925,200.00%-46.27M | ---- | ---- |
| Depreciation and amortization | 16.30%22.5M | 14.10%20.78M | 16.31%21.38M | 40.12%78.06M | 18.70%22.12M | 15.48%19.34M | 49.23%18.21M | 126.36%18.39M | 203.49%55.71M | 233.15%18.63M |
| Deferred tax | -24.41%-11.55M | 5.11%-13.38M | -163.80%-4.56M | -428.50%-27.78M | -145.37%-11.54M | -4,543.00%-9.29M | -335.79%-14.1M | -3.16%7.14M | -52.47%8.46M | 89.50%-4.7M |
| Other non cash items | 65.68%3.32M | -403.25%-4.94M | -7.65%1.1M | 66.37%8.74M | 159.23%3.92M | 41.18%2M | 34.27%1.63M | 7.21%1.19M | 168.53%5.25M | 1.14%1.51M |
| Change In working capital | -240.40%-15.7M | -70.90%14.41M | -30.84%-56.3M | 280.61%58.21M | 425.36%40.55M | 300.74%11.18M | 383.47%49.51M | -1,415.99%-43.03M | -866.08%-32.23M | -1,698.41%-12.46M |
| -Change in receivables | -81.83%1.85M | 337.25%43.38M | -333.80%-57.21M | -757.35%-32.18M | -164.68%-39.12M | 591.95%10.2M | -2.15%9.92M | -213.58%-13.19M | -69.31%4.9M | 2.65%-14.78M |
| -Change in inventory | -2,314.27%-31.63M | -3.59%-21.34M | -48.51%-31.1M | 11.81%-41.54M | 106.08%1.31M | 90.70%-1.31M | -222.75%-20.6M | -316.86%-20.94M | -93.71%-47.1M | -1,020.38%-21.6M |
| -Change in prepaid assets | -333.26%-3.32M | 591.43%2.81M | -118.93%-7.1M | -229.32%-1.3M | -55.42%1.09M | -25.04%1.43M | 83.47%-572K | -2,736.59%-3.24M | 116.71%1.01M | 133.19%2.44M |
| -Change in payables and accrued expense | 5.34%5.86M | 287.42%2.99M | 76.60%-1.79M | 113.51%1.33M | -2.55%2.64M | -33.42%5.56M | 104.45%771K | -112.86%-7.63M | -150.14%-9.86M | -88.92%2.7M |
| -Change in other current liabilities | -39.38%-8.85M | -35.43%5.84M | -1,468.45%-6.64M | 9,279.59%26.99M | 6,921.20%23.81M | -1,930.26%-6.35M | 2,165.75%9.05M | 232.19%485K | 72.55%-294K | 43.53%-349K |
| -Change in other working capital | 1,134.00%20.4M | -137.83%-19.27M | 3,092.21%47.53M | 448.70%104.91M | --50.83M | --1.65M | --50.94M | --1.49M | --19.12M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -514.38%-42.05M | -111.85%-3.66M | -53.67%-63.2M | -78.71%13.35M | 321.15%30.48M | -162.10%-6.84M | 209.41%30.84M | -174.11%-41.13M | -81.75%62.7M | -147.37%-13.78M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,706.85%-333.05M | 334.27%69.68M | -138.57%-15.7M | -85.36%10.06M | 91.96%-21.64M | 105.31%20.73M | -111.19%-29.74M | -91.19%40.71M | 105.06%68.7M | 14.63%-269.13M |
| Net PPE purchase and sale | -8.73%-50.5M | 42.76%-26.61M | 44.44%-28.8M | 28.82%-186.42M | 42.91%-41.65M | 20.87%-46.44M | 16.65%-46.49M | 30.38%-51.84M | 19.82%-261.88M | 35.02%-72.95M |
| Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---9.67M | ---- |
| Net investment purchase and sale | -538.53%-294.56M | 344.44%74.42M | -85.83%13.1M | -41.80%196.38M | 110.63%20.01M | 120.19%67.17M | -94.80%16.74M | -82.77%92.46M | 132.59%337.45M | 7.25%-188.26M |
| Net other investing changes | --12M | ---- | ---- | -96.57%96K | --0 | --0 | --0 | --96K | -45.42%2.8M | --1.75M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,706.85%-333.05M | 334.27%69.68M | -138.57%-15.7M | -85.36%10.06M | 91.96%-21.64M | 105.31%20.73M | -111.19%-29.74M | -91.19%40.71M | 105.06%68.7M | 14.63%-269.13M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 5,076.90%1.26B | -75.74%-2.73M | -115.20%-5M | 51.69%-4.79M | -708.06%-10.83M | -2,489.88%-25.33M | -100.00%-1.55M | 582.56%32.92M | 59.01%-9.92M | 71.83%-1.34M |
| Net issuance payments of debt | 11,263.40%60.39M | -546.63%-2.5M | -100.43%-1.36M | 11,680.12%316.37M | -25.83%-794K | 14.67%-541K | 37.84%-386K | 37,699.29%318.09M | 53.17%-2.73M | 9.21%-631K |
| Net common stock issuance | 3,175.63%747.5M | --0 | --0 | ---225.07M | --0 | ---24.3M | --0 | ---200.76M | --0 | --0 |
| Net other financing activities | -7,287.40%-35.76M | 79.88%-235K | 95.69%-3.64M | -1,237.40%-96.09M | -1,315.23%-10.03M | -40.70%-484K | -648.72%-1.17M | -1,312.42%-84.41M | 60.86%-7.19M | 82.54%-709K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 5,076.90%1.26B | -75.74%-2.73M | -115.20%-5M | 51.69%-4.79M | -708.06%-10.83M | -2,489.88%-25.33M | -100.00%-1.55M | 582.56%32.92M | 59.01%-9.92M | 71.83%-1.34M |
| Net cash flow | ||||||||||
| Beginning cash position | -11.46%262.99M | -32.87%199.7M | 7.02%283.6M | 84.65%264.99M | -48.00%285.59M | -68.04%297.04M | -54.54%297.5M | 84.65%264.99M | -87.85%143.51M | 26.43%549.24M |
| Current changes in cash | 7,836.32%885.5M | 13,980.48%63.3M | -358.11%-83.91M | -84.68%18.62M | 99.30%-1.99M | 96.99%-11.45M | -100.17%-456K | -93.64%32.51M | 111.71%121.48M | 2.29%-284.26M |
| End cash Position | 302.14%1.15B | -11.46%262.99M | -32.87%199.7M | 7.02%283.6M | 7.02%283.6M | -48.00%285.59M | -68.04%297.04M | -54.54%297.5M | 84.65%264.99M | 84.65%264.99M |
| Free cash flow | -73.67%-92.54M | -108.75%-32.66M | -0.75%-93.67M | 13.12%-173.07M | 87.12%-11.17M | -11.78%-53.29M | 65.84%-15.65M | -390.03%-92.96M | -1,277.36%-199.2M | -4.31%-86.75M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |