Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 55.93%26.28M | 60.67%28.97M | -7.09%11.53M | -1.82%51.39M | -72.04%4.1M | 27.71%16.85M | 59.27%18.03M | -5.84%12.41M | -12.75%52.34M | -20.34%14.65M |
| Net income from continuing operations | 48.74%18.3M | -59.54%4.76M | 13.26%13.74M | 32.20%49.44M | 9.37%13.23M | 33.19%12.3M | 143.40%11.77M | 8.07%12.13M | -31.76%37.4M | -23.04%12.1M |
| Operating gains losses | -41.76%-1.26M | 29.03%-506K | -15.10%-648K | -47.25%-2.83M | -12.02%-671K | -89.72%-886K | -60.95%-713K | -35.66%-563K | -106.66%-1.92M | -165.68%-599K |
| Depreciation and amortization | 25.13%2.18M | 14.61%1.96M | -3.49%1.61M | -0.45%6.83M | -4.30%1.72M | 131.25%1.74M | -37.21%1.71M | 4.59%1.66M | 5.95%6.86M | 1.36%1.79M |
| Deferred tax | ---- | ---- | ---- | 197.74%1.52M | ---- | ---- | ---- | ---- | -168.57%-1.55M | ---- |
| Other non cashItems | 2.21%1.52M | 154.83%1.56M | 433.55%1.02M | 125.20%125K | 293.83%1.79M | -62.72%1.49M | 45.66%-2.85M | -205.86%-307K | -104.53%-496K | -88.12%454K |
| Change in working capital | 270.15%5M | 203.80%18.54M | -14,596.97%-4.78M | -198.01%-6.65M | -619.90%-14.13M | 147.50%1.35M | -18.80%6.1M | 105.41%33K | 133.03%6.78M | 137.06%2.72M |
| -Change in receivables | -1,320.00%-1.16M | 343.35%988K | 63.90%-417K | 83.57%-1.03M | 127.67%440K | 102.06%95K | -154.13%-406K | -44.38%-1.16M | 11.81%-6.24M | 37.57%-1.59M |
| -Change in payables and accrued expense | 255.02%3.04M | -72.80%492K | -128.17%-584K | -107.70%-773K | -1,277.75%-5.51M | -75.83%856K | -46.72%1.81M | -40.87%2.07M | 1,869.22%10.04M | -186.96%-400K |
| -Change in deferred charges | 2,197.29%5.93M | 178.80%1.25M | -85.31%206K | ---- | ---- | 173.09%258K | 14.78%-1.58M | 98.58%1.4M | ---- | ---- |
| -Change in other current assets | -27.25%2.42M | 208.27%3.76M | 123.59%822K | -151.23%-4.99M | -158.44%-6.05M | 399.55%3.33M | 528.42%1.22M | -549.55%-3.48M | 173.42%9.74M | 182.53%10.36M |
| -Change in other current liabilities | -64.14%-5.23M | 138.22%12.05M | -501.92%-4.81M | 102.09%141K | 59.06%-2.93M | -908.54%-3.19M | -8.19%5.06M | 124.95%1.2M | -869.01%-6.75M | -198.24%-7.15M |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 55.93%26.28M | 60.67%28.97M | -7.09%11.53M | -1.82%51.39M | -72.04%4.1M | 27.71%16.85M | 59.27%18.03M | -5.84%12.41M | -12.75%52.34M | -20.34%14.65M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 102.58%2.55M | 700.79%139.1M | 44.80%-36.29M | 48.95%-208.74M | 79.13%-21.09M | 7.97%-98.75M | 78.35%-23.15M | 29.75%-65.75M | 41.97%-408.93M | 52.36%-101.09M |
| Net investment purchase and sale | 73.76%-8.65M | -1,114.19%-132.05M | 139.79%13.87M | -178.33%-22.6M | -171.70%-8.45M | -553.21%-32.95M | 132.00%13.02M | 38.42%5.79M | 110.68%28.85M | 63.67%11.79M |
| Net proceeds payment for loan | 117.69%11.92M | 228.44%54.63M | 28.28%-49.48M | 55.13%-190.66M | 88.87%-11.75M | 39.87%-67.39M | 61.38%-42.54M | 28.99%-68.99M | -3.19%-424.94M | 45.51%-105.57M |
| Net PPE purchase and sale | -183.26%-1.95M | -445.75%-1.71M | -732.29%-2.66M | -143.79%-6.75M | -5,015.57%-6.24M | 21.03%-687K | 155.69%494K | 64.20%-319K | 31.25%-2.77M | 94.47%-122K |
| Net business purchase and sale | 100.04%1K | ---- | ---- | -350.56%-2.68M | --0 | ---2.68M | ---- | ---- | 105.39%1.07M | --0 |
| Net other investing changes | -75.38%1.22M | -98.21%105K | 188.23%1.96M | 225.22%13.95M | 174.38%5.35M | 402.26%4.95M | 327.42%5.87M | -912.41%-2.23M | -1,149.58%-11.14M | -98.29%-7.19M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 102.58%2.55M | 700.79%139.1M | 44.80%-36.29M | 48.95%-208.74M | 79.13%-21.09M | 7.97%-98.75M | 78.35%-23.15M | 29.75%-65.75M | 41.97%-408.93M | 52.36%-101.09M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -189.99%-108.5M | 43.88%61.52M | 149.22%61.45M | -66.58%131.16M | -187.29%-56.83M | 1.89%120.57M | -66.36%42.76M | -69.90%24.66M | 288.55%392.47M | -59.31%65.11M |
| Increase decrease in deposit | -150.99%-106.94M | -17.14%97.7M | 28.52%42.28M | 19.97%343.72M | 50.72%-16.84M | 120.96%209.75M | -6.41%117.91M | -67.02%32.89M | 241.41%286.5M | -148.94%-34.17M |
| Net issuance payments of debt | 99.87%-115K | 53.80%-33.25M | 582.32%22.89M | -322.90%-274.93M | -209.20%-112.21M | -423.75%-86.01M | -921.31%-71.96M | 67.81%-4.75M | 1,269.26%123.34M | 10.16%102.75M |
| Net commonstock issuance | ---226K | ---1.78M | --0 | 1,651.13%75.63M | 25,760.81%75.96M | --0 | --0 | ---323K | -64.90%-4.88M | ---296K |
| Cash dividends paid | -36.95%-4.55M | -40.44%-4.66M | -16.78%-3.87M | -6.48%-13.82M | -16.71%-3.87M | -0.45%-3.32M | -4.21%-3.32M | -4.35%-3.31M | -1.93%-12.98M | -4.34%-3.32M |
| Proceeds from stock option exercised by employees | 2,077.78%3.33M | 2,538.35%3.51M | 10.14%163K | 16.39%561K | -6.62%127K | 9.29%153K | 25.47%133K | 48.00%148K | -57.72%482K | 49.45%136K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -189.99%-108.5M | 43.88%61.52M | 149.22%61.45M | -66.58%131.16M | -187.29%-56.83M | 1.89%120.57M | -66.36%42.76M | -69.90%24.66M | 288.55%392.47M | -59.31%65.11M |
| Net cash flow | ||||||||||
| Beginning cash position | 218.60%336.85M | 57.53%107.25M | -27.08%70.56M | 58.94%96.76M | 22.27%144.4M | 12.62%105.73M | 9.11%68.09M | 58.94%96.76M | -93.34%60.88M | 24.74%118.1M |
| Current changes in cash | -306.05%-79.68M | 509.95%229.59M | 227.94%36.69M | -173.01%-26.2M | -246.04%-73.83M | 59.63%38.67M | 19.59%37.64M | -1,987.95%-28.68M | 104.21%35.88M | 36.87%-21.34M |
| End cash position | 78.10%257.17M | 218.60%336.85M | 57.53%107.25M | -27.08%70.56M | -27.08%70.56M | 22.27%144.4M | 12.62%105.73M | 9.11%68.09M | 58.94%96.76M | 58.94%96.76M |
| Free cash flow | 44.54%24.33M | 53.40%27.21M | -26.94%8.81M | -10.29%44.47M | -114.78%-2.16M | 36.58%16.83M | 70.44%17.74M | -1.62%12.06M | -11.07%49.57M | -18.40%14.58M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |