Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 56.24%3.52M | 45.66%2.86M | 7.42%1.61M | 70.74%7.52M | -14.92%1.81M | 50.67%2.25M | 292.00%1.96M | 436.20%1.5M | 115.72%4.41M | 154.72%2.13M |
| Net income from continuing operations | -19.19%1.83M | -10.55%1.56M | 9.69%1.63M | 118.86%7.64M | 2,830.14%2.14M | 42.94%2.27M | 36.57%1.74M | 168.72%1.49M | 94.05%3.49M | -61.58%73K |
| Depreciation and amortization | 0.72%280K | 22.73%270K | 11.61%250K | 14.47%973K | 7.73%251K | 35.61%278K | 7.84%220K | 7.69%224K | 17.24%850K | 17.09%233K |
| Deferred tax | 2,214.29%1.13M | 12.77%-41K | 55.74%-27K | 127.04%212K | 132.85%271K | 133.33%49K | -220.51%-47K | -221.05%-61K | -169.01%-784K | -198.92%-825K |
| Change In working capital | 98.81%-5K | 598.73%788K | -37.50%-495K | -23.23%-1.94M | -289.37%-998K | -3.96%-420K | 86.38%-158K | 32.58%-360K | 24.29%-1.57M | 209.34%527K |
| -Change in receivables | 103.76%33K | 10.39%457K | 115.66%124K | -616.46%-2.04M | -442.36%-784K | -222.97%-878K | 268.98%414K | -161.39%-792K | 132.86%395K | 64.75%229K |
| -Change in inventory | 25.00%-159K | 238.33%249K | 151.99%144K | 54.25%-625K | -43.59%44K | 14.86%-212K | 27.13%-180K | 70.78%-277K | 40.53%-1.37M | 135.45%78K |
| -Change in prepaid assets | -348.24%-211K | -110.59%-179K | 88.89%68K | -281.32%-165K | -20.36%-201K | 193.41%85K | -157.05%-85K | -82.00%36K | 121.56%91K | 68.43%-167K |
| -Change in payables and accrued expense | -43.25%332K | 185.02%261K | -223.48%-831K | 229.38%894K | -114.73%-57K | 175.19%585K | 62.42%-307K | 30.17%673K | -137.43%-691K | 202.34%387K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 56.24%3.52M | 45.66%2.86M | 7.42%1.61M | 70.74%7.52M | -14.92%1.81M | 50.67%2.25M | 292.00%1.96M | 436.20%1.5M | 115.72%4.41M | 154.72%2.13M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -68.83%-807K | 6.99%-812K | -380.33%-586K | -48.17%-1.9M | 40.64%-425K | -81.75%-478K | -289.73%-873K | -56.41%-122K | -36.86%-1.28M | -162.27%-716K |
| Capital expenditure reported | -68.83%-807K | 6.99%-812K | -380.33%-586K | -48.17%-1.9M | 40.64%-425K | -81.75%-478K | -289.73%-873K | -56.41%-122K | -36.86%-1.28M | -162.27%-716K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -68.83%-807K | 6.99%-812K | -380.33%-586K | -48.17%-1.9M | 40.64%-425K | -81.75%-478K | -289.73%-873K | -56.41%-122K | -36.86%-1.28M | -162.27%-716K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -58.33%90K | -176K | 0 | 2,366.42%3.11M | 5,121.82%2.76M | 216K | 0 | 127K | 95.13%-137K | 87.61%-55K |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -1,270.00%-137K | -450.00%-55K |
| Proceeds from stock option exercised by employees | -195.83%-207K | --121K | --0 | --3.11M | --2.76M | --216K | --0 | --127K | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -58.33%90K | ---176K | --0 | 2,366.42%3.11M | 5,121.82%2.76M | --216K | --0 | --127K | 95.13%-137K | 87.61%-55K |
| Net cash flow | ||||||||||
| Beginning cash position | 138.87%15.53M | 152.35%13.66M | 223.05%12.64M | 322.57%3.91M | 232.68%8.49M | 392.13%6.5M | 380.39%5.41M | 322.57%3.91M | -64.86%926K | 216.63%2.55M |
| Current changes in cash | 40.77%2.8M | 71.76%1.87M | -31.98%1.02M | 192.20%8.73M | 205.00%4.15M | 61.58%1.99M | 460.31%1.09M | 646.77%1.5M | 274.78%2.99M | 1,034.17%1.36M |
| End cash Position | 115.89%18.33M | 138.87%15.53M | 152.35%13.66M | 223.05%12.64M | 223.05%12.64M | 232.68%8.49M | 392.13%6.5M | 380.39%5.41M | 322.57%3.91M | 322.57%3.91M |
| Free cash flow | 52.85%2.71M | 87.95%2.04M | -25.69%1.02M | 79.99%5.62M | -1.91%1.39M | 44.03%1.77M | 293.84%1.09M | 583.58%1.37M | 182.46%3.12M | 151.06%1.42M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |