AU Stock MarketDetailed Quotes

Multistack International Ltd (MSI)

Watchlist
  • 0.004
  • 0.0000.00%
20min DelayNot Open May 4 10:00 AET
545.22KMarket Cap0.24P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Multistack International Ltd (MSI) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2025
(Q4)Dec 30, 2025
(FY)Dec 30, 2024
(Q4)Dec 30, 2024
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
13.60%1.11M
13.60%1.11M
50.83%975.61K
50.83%975.61K
-56.00%646.82K
-56.00%646.82K
-27.32%1.47M
-27.32%1.47M
99.60%2.02M
99.60%2.02M
-Cash and cash equivalents
13.60%1.11M
13.60%1.11M
50.83%975.61K
50.83%975.61K
-56.00%646.82K
-56.00%646.82K
10.15%1.47M
10.15%1.47M
284.86%1.33M
284.86%1.33M
-Short term investments
----
----
----
----
----
----
----
----
3.22%687.97K
3.22%687.97K
Receivables
-47.05%1.63K
-47.05%1.63K
-93.49%3.08K
-93.49%3.08K
14,509.88%47.34K
14,509.88%47.34K
-99.66%324
-99.66%324
-61.31%96.17K
-61.31%96.17K
-Accounts receivable
-47.05%1.63K
-47.05%1.63K
-93.49%3.08K
-93.49%3.08K
14,509.88%47.34K
14,509.88%47.34K
-99.67%324
-99.67%324
-57.78%98.74K
-57.78%98.74K
-Recievables adjustments allowances
----
----
----
----
----
----
----
----
21.01%-2.57K
21.01%-2.57K
Inventory
113.61%117.98K
113.61%117.98K
-55.70%55.23K
-55.70%55.23K
-93.45%124.67K
-93.45%124.67K
703.42%1.9M
703.42%1.9M
-60.42%236.94K
-60.42%236.94K
Other current assets
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
Total current assets
18.45%1.25M
18.45%1.25M
25.72%1.05M
25.72%1.05M
-75.34%836.43K
-75.34%836.43K
42.91%3.39M
42.91%3.39M
25.98%2.37M
25.98%2.37M
Non current assets
Net PPE
-80.57%51.69K
-80.57%51.69K
254.63%265.97K
254.63%265.97K
-17,199,600.00%-172K
-17,199,600.00%-172K
-100.00%-1
-100.00%-1
220.21%172K
220.21%172K
-Gross PPE
0.00%319.16K
0.00%319.16K
642.25%319.16K
642.25%319.16K
-66.67%43K
-66.67%43K
-40.00%129K
-40.00%129K
501.05%215K
501.05%215K
-Accumulated depreciation
-402.82%-267.47K
-402.82%-267.47K
75.26%-53.19K
75.26%-53.19K
-66.67%-215K
-66.67%-215K
-200.00%-129K
-200.00%-129K
75.96%-43K
75.96%-43K
Goodwill and other intangible assets
----
----
0.00%2.48M
0.00%2.48M
0.00%2.48M
0.00%2.48M
-20.40%2.48M
-20.40%2.48M
0.00%3.11M
0.00%3.11M
-Other intangible assets
----
----
0.00%2.48M
0.00%2.48M
0.00%2.48M
0.00%2.48M
-20.40%2.48M
-20.40%2.48M
0.00%3.11M
0.00%3.11M
Total non current assets
-98.12%51.69K
-98.12%51.69K
18.99%2.74M
18.99%2.74M
-6.94%2.31M
-6.94%2.31M
-24.57%2.48M
-24.57%2.48M
6.87%3.29M
6.87%3.29M
Total assets
-65.82%1.3M
-65.82%1.3M
20.78%3.8M
20.78%3.8M
-46.46%3.14M
-46.46%3.14M
3.73%5.87M
3.73%5.87M
14.13%5.66M
14.13%5.66M
Liabilities
Current liabilities
Current debt and capital lease obligation
-82.96%807.17K
-82.96%807.17K
40.42%4.74M
40.42%4.74M
-1.96%3.37M
-1.96%3.37M
5.59%3.44M
5.59%3.44M
36.81%3.26M
36.81%3.26M
-Current debt
-84.99%696K
-84.99%696K
39.34%4.64M
39.34%4.64M
-0.75%3.33M
-0.75%3.33M
5.54%3.35M
5.54%3.35M
35.93%3.18M
35.93%3.18M
-Current capital lease obligation
9.66%111.17K
9.66%111.17K
117.24%101.37K
117.24%101.37K
-47.56%46.66K
-47.56%46.66K
7.39%88.99K
7.39%88.99K
81.97%82.87K
81.97%82.87K
Payables
-28.42%1.84M
-28.42%1.84M
-31.64%2.57M
-31.64%2.57M
-11.36%3.76M
-11.36%3.76M
58.75%4.24M
58.75%4.24M
-0.41%2.67M
-0.41%2.67M
-accounts payable
-42.04%103.69K
-42.04%103.69K
-90.72%178.9K
-90.72%178.9K
-28.07%1.93M
-28.07%1.93M
79.98%2.68M
79.98%2.68M
-16.69%1.49M
-16.69%1.49M
-Other payable
-27.40%1.73M
-27.40%1.73M
30.66%2.39M
30.66%2.39M
17.39%1.83M
17.39%1.83M
31.96%1.56M
31.96%1.56M
32.18%1.18M
32.18%1.18M
Current provisions
0.00%12K
0.00%12K
-92.70%12K
-92.70%12K
4.36%164.41K
4.36%164.41K
6.63%157.54K
6.63%157.54K
25.39%147.74K
25.39%147.74K
Pension and other retirement benefit plans
15.11%182.04K
15.11%182.04K
3.75%158.14K
3.75%158.14K
4.72%152.41K
4.72%152.41K
7.22%145.54K
7.22%145.54K
28.26%135.74K
28.26%135.74K
Current liabilities
-62.03%2.84M
-62.03%2.84M
0.39%7.48M
0.39%7.48M
-6.71%7.45M
-6.71%7.45M
28.49%7.98M
28.49%7.98M
17.51%6.21M
17.51%6.21M
Non current liabilities
Long term debt and capital lease obligation
-65.38%58.87K
-65.38%58.87K
--170.04K
--170.04K
----
----
-65.60%46.66K
-65.60%46.66K
-94.20%135.66K
-94.20%135.66K
-Long term capital lease obligation
-65.38%58.87K
-65.38%58.87K
--170.04K
--170.04K
----
----
-65.60%46.66K
-65.60%46.66K
--135.66K
--135.66K
Long term provisions
----
----
0.00%7.66K
0.00%7.66K
0.00%7.66K
0.00%7.66K
0.00%7.66K
0.00%7.66K
91.64%7.66K
91.64%7.66K
Other non current liabilities
----
----
----
----
----
----
----
----
--2.48M
--2.48M
Total non current liabilities
-66.87%58.87K
-66.87%58.87K
2,219.87%177.7K
2,219.87%177.7K
-85.90%7.66K
-85.90%7.66K
-97.93%54.32K
-97.93%54.32K
12.09%2.62M
12.09%2.62M
Total liabilities
-62.14%2.9M
-62.14%2.9M
2.67%7.65M
2.67%7.65M
-7.24%7.45M
-7.24%7.45M
-9.05%8.04M
-9.05%8.04M
15.85%8.84M
15.85%8.84M
Shareholders'equity
Share capital
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.77%156.84M
0.77%156.84M
-common stock
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.77%156.84M
0.77%156.84M
Retained earnings
1.40%-158.44M
1.40%-158.44M
-1.06%-160.7M
-1.06%-160.7M
-0.56%-159.02M
-0.56%-159.02M
-1.17%-158.12M
-1.17%-158.12M
-0.73%-156.29M
-0.73%-156.29M
Total stockholders'equity
58.51%-1.6M
58.51%-1.6M
-77.09%-3.86M
-77.09%-3.86M
-69.35%-2.18M
-69.35%-2.18M
-335.55%-1.29M
-335.55%-1.29M
13.99%546.08K
13.99%546.08K
Total equity
58.51%-1.6M
58.51%-1.6M
-77.09%-3.86M
-77.09%-3.86M
-69.35%-2.18M
-69.35%-2.18M
-335.55%-1.29M
-335.55%-1.29M
13.99%546.08K
13.99%546.08K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2025(Q4)Dec 30, 2025(FY)Dec 30, 2024(Q4)Dec 30, 2024(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 13.60%1.11M13.60%1.11M50.83%975.61K50.83%975.61K-56.00%646.82K-56.00%646.82K-27.32%1.47M-27.32%1.47M99.60%2.02M99.60%2.02M
-Cash and cash equivalents 13.60%1.11M13.60%1.11M50.83%975.61K50.83%975.61K-56.00%646.82K-56.00%646.82K10.15%1.47M10.15%1.47M284.86%1.33M284.86%1.33M
-Short term investments --------------------------------3.22%687.97K3.22%687.97K
Receivables -47.05%1.63K-47.05%1.63K-93.49%3.08K-93.49%3.08K14,509.88%47.34K14,509.88%47.34K-99.66%324-99.66%324-61.31%96.17K-61.31%96.17K
-Accounts receivable -47.05%1.63K-47.05%1.63K-93.49%3.08K-93.49%3.08K14,509.88%47.34K14,509.88%47.34K-99.67%324-99.67%324-57.78%98.74K-57.78%98.74K
-Recievables adjustments allowances --------------------------------21.01%-2.57K21.01%-2.57K
Inventory 113.61%117.98K113.61%117.98K-55.70%55.23K-55.70%55.23K-93.45%124.67K-93.45%124.67K703.42%1.9M703.42%1.9M-60.42%236.94K-60.42%236.94K
Other current assets 0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K
Total current assets 18.45%1.25M18.45%1.25M25.72%1.05M25.72%1.05M-75.34%836.43K-75.34%836.43K42.91%3.39M42.91%3.39M25.98%2.37M25.98%2.37M
Non current assets
Net PPE -80.57%51.69K-80.57%51.69K254.63%265.97K254.63%265.97K-17,199,600.00%-172K-17,199,600.00%-172K-100.00%-1-100.00%-1220.21%172K220.21%172K
-Gross PPE 0.00%319.16K0.00%319.16K642.25%319.16K642.25%319.16K-66.67%43K-66.67%43K-40.00%129K-40.00%129K501.05%215K501.05%215K
-Accumulated depreciation -402.82%-267.47K-402.82%-267.47K75.26%-53.19K75.26%-53.19K-66.67%-215K-66.67%-215K-200.00%-129K-200.00%-129K75.96%-43K75.96%-43K
Goodwill and other intangible assets --------0.00%2.48M0.00%2.48M0.00%2.48M0.00%2.48M-20.40%2.48M-20.40%2.48M0.00%3.11M0.00%3.11M
-Other intangible assets --------0.00%2.48M0.00%2.48M0.00%2.48M0.00%2.48M-20.40%2.48M-20.40%2.48M0.00%3.11M0.00%3.11M
Total non current assets -98.12%51.69K-98.12%51.69K18.99%2.74M18.99%2.74M-6.94%2.31M-6.94%2.31M-24.57%2.48M-24.57%2.48M6.87%3.29M6.87%3.29M
Total assets -65.82%1.3M-65.82%1.3M20.78%3.8M20.78%3.8M-46.46%3.14M-46.46%3.14M3.73%5.87M3.73%5.87M14.13%5.66M14.13%5.66M
Liabilities
Current liabilities
Current debt and capital lease obligation -82.96%807.17K-82.96%807.17K40.42%4.74M40.42%4.74M-1.96%3.37M-1.96%3.37M5.59%3.44M5.59%3.44M36.81%3.26M36.81%3.26M
-Current debt -84.99%696K-84.99%696K39.34%4.64M39.34%4.64M-0.75%3.33M-0.75%3.33M5.54%3.35M5.54%3.35M35.93%3.18M35.93%3.18M
-Current capital lease obligation 9.66%111.17K9.66%111.17K117.24%101.37K117.24%101.37K-47.56%46.66K-47.56%46.66K7.39%88.99K7.39%88.99K81.97%82.87K81.97%82.87K
Payables -28.42%1.84M-28.42%1.84M-31.64%2.57M-31.64%2.57M-11.36%3.76M-11.36%3.76M58.75%4.24M58.75%4.24M-0.41%2.67M-0.41%2.67M
-accounts payable -42.04%103.69K-42.04%103.69K-90.72%178.9K-90.72%178.9K-28.07%1.93M-28.07%1.93M79.98%2.68M79.98%2.68M-16.69%1.49M-16.69%1.49M
-Other payable -27.40%1.73M-27.40%1.73M30.66%2.39M30.66%2.39M17.39%1.83M17.39%1.83M31.96%1.56M31.96%1.56M32.18%1.18M32.18%1.18M
Current provisions 0.00%12K0.00%12K-92.70%12K-92.70%12K4.36%164.41K4.36%164.41K6.63%157.54K6.63%157.54K25.39%147.74K25.39%147.74K
Pension and other retirement benefit plans 15.11%182.04K15.11%182.04K3.75%158.14K3.75%158.14K4.72%152.41K4.72%152.41K7.22%145.54K7.22%145.54K28.26%135.74K28.26%135.74K
Current liabilities -62.03%2.84M-62.03%2.84M0.39%7.48M0.39%7.48M-6.71%7.45M-6.71%7.45M28.49%7.98M28.49%7.98M17.51%6.21M17.51%6.21M
Non current liabilities
Long term debt and capital lease obligation -65.38%58.87K-65.38%58.87K--170.04K--170.04K---------65.60%46.66K-65.60%46.66K-94.20%135.66K-94.20%135.66K
-Long term capital lease obligation -65.38%58.87K-65.38%58.87K--170.04K--170.04K---------65.60%46.66K-65.60%46.66K--135.66K--135.66K
Long term provisions --------0.00%7.66K0.00%7.66K0.00%7.66K0.00%7.66K0.00%7.66K0.00%7.66K91.64%7.66K91.64%7.66K
Other non current liabilities ----------------------------------2.48M--2.48M
Total non current liabilities -66.87%58.87K-66.87%58.87K2,219.87%177.7K2,219.87%177.7K-85.90%7.66K-85.90%7.66K-97.93%54.32K-97.93%54.32K12.09%2.62M12.09%2.62M
Total liabilities -62.14%2.9M-62.14%2.9M2.67%7.65M2.67%7.65M-7.24%7.45M-7.24%7.45M-9.05%8.04M-9.05%8.04M15.85%8.84M15.85%8.84M
Shareholders'equity
Share capital 0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.77%156.84M0.77%156.84M
-common stock 0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.77%156.84M0.77%156.84M
Retained earnings 1.40%-158.44M1.40%-158.44M-1.06%-160.7M-1.06%-160.7M-0.56%-159.02M-0.56%-159.02M-1.17%-158.12M-1.17%-158.12M-0.73%-156.29M-0.73%-156.29M
Total stockholders'equity 58.51%-1.6M58.51%-1.6M-77.09%-3.86M-77.09%-3.86M-69.35%-2.18M-69.35%-2.18M-335.55%-1.29M-335.55%-1.29M13.99%546.08K13.99%546.08K
Total equity 58.51%-1.6M58.51%-1.6M-77.09%-3.86M-77.09%-3.86M-69.35%-2.18M-69.35%-2.18M-335.55%-1.29M-335.55%-1.29M13.99%546.08K13.99%546.08K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +4.07%
Sample Name
Sample Code
 +1.55%
Sample Name
Sample Code
 +1.37%
4
SINOPEC CORP
00386
+0.65%
5
CNOOC
00883
+0.08%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +67.26%
Sample Name
Sample Code
 +44.28%
Sample Name
Sample Code
 +32.47%
4
Loongson Technology Corporation
688047
+31.76%
5
Business-intelligence Of Oriental Nations Corporation
300166
+27.06%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -