US Stock MarketDetailed Quotes

M3 (ADR) (MTHRY)

Watchlist
  • 6.230
  • -0.110-1.74%
15min DelayClose Jan 22 15:59 ET
  • 6.200
  • -0.030-0.48%
Post 16:00 ET
8.44BMarket Cap29.25P/E (TTM)

M3 (ADR) (MTHRY) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Total revenue
34.25%86.2B
19.26%284.9B
11.87%64.21B
3.49%238.88B
7.24%59.69B
1.37%63.39B
4.99%58.4B
0.70%57.4B
10.89%230.82B
3.10%55.66B
Operating revenue
34.25%86.2B
19.26%284.9B
11.87%64.21B
3.49%238.88B
7.24%59.69B
1.37%63.39B
4.99%58.4B
0.70%57.4B
10.89%230.82B
3.10%55.66B
Cost of revenue
54.32%41.62B
32.72%130.54B
18.51%26.97B
2.84%98.35B
11.06%26.03B
2.17%25.35B
2.11%24.21B
-3.85%22.76B
12.65%95.63B
2.34%23.44B
Gross profit
19.71%44.58B
9.84%154.36B
7.51%37.24B
3.95%140.53B
4.46%33.66B
0.84%38.04B
7.14%34.19B
3.94%34.64B
9.67%135.19B
3.66%32.23B
Operating expense
22.17%25.85B
21.36%94.07B
26.84%21.16B
19.84%77.51B
29.88%24.87B
13.25%18.08B
21.29%17.87B
12.53%16.68B
13.37%64.68B
3.62%19.15B
Selling and administrative expenses
22.56%26.07B
23.92%92.95B
20.17%21.27B
15.69%75B
13.88%20.36B
15.36%18.51B
15.90%18.44B
17.97%17.7B
15.63%64.83B
11.63%17.88B
-General and administrative expense
22.56%26.07B
23.92%92.95B
20.17%21.27B
15.69%75B
13.88%20.36B
15.36%18.51B
15.90%18.44B
17.97%17.7B
15.63%64.83B
11.63%17.88B
Other operating expenses
-54.17%55M
-61.91%2.51B
33.33%120M
308.16%6.6B
343.31%6.46B
-32.43%25M
--26M
-43.04%90M
-45.65%1.62B
-49.04%1.46B
Operating profit
16.47%18.74B
-4.32%60.3B
-10.44%16.09B
-10.62%63.02B
-32.78%8.79B
-8.26%19.96B
-5.00%16.32B
-2.95%17.96B
6.48%70.51B
3.71%13.08B
Net non-operating interest income expense
-104.99%-94M
-59.32%1.81B
3.17%1.89B
90.96%4.46B
155.85%2.1B
-54.83%-401M
29.86%935M
73.50%1.83B
123.44%2.34B
65.99%820M
Non-operating interest income
-73.36%544M
-47.81%2.53B
7.93%2.04B
101.75%4.85B
165.01%2.23B
----
39.54%1.03B
76.99%1.89B
119.14%2.4B
67.26%843M
Non-operating interest expense
306.37%638M
83.38%717M
141.54%157M
466.67%391M
491.30%136M
54.83%401M
475.00%92M
306.25%65M
32.69%69M
130.00%23M
Other net income (expense)
Income before tax
4.79%19.68B
-5.89%64.79B
-5.28%18.78B
-7.37%68.84B
-18.15%11.52B
-9.83%20B
-4.53%17.49B
0.42%19.83B
-22.74%74.32B
27.78%14.07B
Income tax
1.87%6.15B
0.75%20.44B
-3.87%6.03B
-9.16%20.29B
-52.18%1.88B
-1.25%6.23B
1.16%5.91B
0.27%6.28B
-25.74%22.34B
14.41%3.93B
Net income
6.16%13.54B
-8.67%44.34B
-5.93%12.75B
-6.61%48.55B
-4.97%9.64B
-13.23%13.78B
-7.18%11.58B
0.50%13.55B
-21.37%51.98B
33.88%10.14B
Net income continuous Operations
6.16%13.54B
-8.67%44.34B
-5.93%12.75B
-6.60%48.55B
-4.96%9.64B
-13.23%13.78B
-7.19%11.58B
0.49%13.55B
-21.37%51.98B
33.85%10.14B
Minority interest income
12.91%1.7B
17.63%3.86B
31.84%1.5B
10.93%3.28B
150.77%978M
-13.51%570M
8.06%590M
-16.18%1.14B
30.58%2.96B
478.64%390M
Net income attributable to the parent company
5.26%11.84B
-10.57%40.48B
-9.39%11.25B
-7.66%45.27B
-11.20%8.66B
-13.21%13.21B
-7.89%10.99B
2.37%12.41B
-23.21%49.03B
27.01%9.75B
Preferred stock dividends
Other preferred stock dividends
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
5.26%11.84B
-10.57%40.48B
-9.39%11.25B
-7.66%45.27B
-11.20%8.66B
-13.21%13.21B
-7.89%10.99B
2.37%12.41B
-23.21%49.03B
27.01%9.75B
Basic earnings per share
5.31%8.72
-10.59%29.81
-9.46%8.28
-7.67%33.34
-11.21%6.375
-13.25%9.725
-7.91%8.095
2.41%9.145
-23.22%36.11
26.97%7.18
Diluted earnings per share
5.32%8.715
-10.55%29.8
-9.41%8.275
-7.68%33.315
-11.22%6.37
-13.21%9.72
-7.91%8.09
2.35%9.135
-23.21%36.085
26.99%7.175
Dividend per share
0
8.11%10.9357
0
11.45%10.1156
11.45%10.1156
0
0
0
-31.41%9.0761
24.75%9.0761
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Total revenue 34.25%86.2B19.26%284.9B11.87%64.21B3.49%238.88B7.24%59.69B1.37%63.39B4.99%58.4B0.70%57.4B10.89%230.82B3.10%55.66B
Operating revenue 34.25%86.2B19.26%284.9B11.87%64.21B3.49%238.88B7.24%59.69B1.37%63.39B4.99%58.4B0.70%57.4B10.89%230.82B3.10%55.66B
Cost of revenue 54.32%41.62B32.72%130.54B18.51%26.97B2.84%98.35B11.06%26.03B2.17%25.35B2.11%24.21B-3.85%22.76B12.65%95.63B2.34%23.44B
Gross profit 19.71%44.58B9.84%154.36B7.51%37.24B3.95%140.53B4.46%33.66B0.84%38.04B7.14%34.19B3.94%34.64B9.67%135.19B3.66%32.23B
Operating expense 22.17%25.85B21.36%94.07B26.84%21.16B19.84%77.51B29.88%24.87B13.25%18.08B21.29%17.87B12.53%16.68B13.37%64.68B3.62%19.15B
Selling and administrative expenses 22.56%26.07B23.92%92.95B20.17%21.27B15.69%75B13.88%20.36B15.36%18.51B15.90%18.44B17.97%17.7B15.63%64.83B11.63%17.88B
-General and administrative expense 22.56%26.07B23.92%92.95B20.17%21.27B15.69%75B13.88%20.36B15.36%18.51B15.90%18.44B17.97%17.7B15.63%64.83B11.63%17.88B
Other operating expenses -54.17%55M-61.91%2.51B33.33%120M308.16%6.6B343.31%6.46B-32.43%25M--26M-43.04%90M-45.65%1.62B-49.04%1.46B
Operating profit 16.47%18.74B-4.32%60.3B-10.44%16.09B-10.62%63.02B-32.78%8.79B-8.26%19.96B-5.00%16.32B-2.95%17.96B6.48%70.51B3.71%13.08B
Net non-operating interest income expense -104.99%-94M-59.32%1.81B3.17%1.89B90.96%4.46B155.85%2.1B-54.83%-401M29.86%935M73.50%1.83B123.44%2.34B65.99%820M
Non-operating interest income -73.36%544M-47.81%2.53B7.93%2.04B101.75%4.85B165.01%2.23B----39.54%1.03B76.99%1.89B119.14%2.4B67.26%843M
Non-operating interest expense 306.37%638M83.38%717M141.54%157M466.67%391M491.30%136M54.83%401M475.00%92M306.25%65M32.69%69M130.00%23M
Other net income (expense)
Income before tax 4.79%19.68B-5.89%64.79B-5.28%18.78B-7.37%68.84B-18.15%11.52B-9.83%20B-4.53%17.49B0.42%19.83B-22.74%74.32B27.78%14.07B
Income tax 1.87%6.15B0.75%20.44B-3.87%6.03B-9.16%20.29B-52.18%1.88B-1.25%6.23B1.16%5.91B0.27%6.28B-25.74%22.34B14.41%3.93B
Net income 6.16%13.54B-8.67%44.34B-5.93%12.75B-6.61%48.55B-4.97%9.64B-13.23%13.78B-7.18%11.58B0.50%13.55B-21.37%51.98B33.88%10.14B
Net income continuous Operations 6.16%13.54B-8.67%44.34B-5.93%12.75B-6.60%48.55B-4.96%9.64B-13.23%13.78B-7.19%11.58B0.49%13.55B-21.37%51.98B33.85%10.14B
Minority interest income 12.91%1.7B17.63%3.86B31.84%1.5B10.93%3.28B150.77%978M-13.51%570M8.06%590M-16.18%1.14B30.58%2.96B478.64%390M
Net income attributable to the parent company 5.26%11.84B-10.57%40.48B-9.39%11.25B-7.66%45.27B-11.20%8.66B-13.21%13.21B-7.89%10.99B2.37%12.41B-23.21%49.03B27.01%9.75B
Preferred stock dividends
Other preferred stock dividends 0000000000
Net income attributable to common stockholders 5.26%11.84B-10.57%40.48B-9.39%11.25B-7.66%45.27B-11.20%8.66B-13.21%13.21B-7.89%10.99B2.37%12.41B-23.21%49.03B27.01%9.75B
Basic earnings per share 5.31%8.72-10.59%29.81-9.46%8.28-7.67%33.34-11.21%6.375-13.25%9.725-7.91%8.0952.41%9.145-23.22%36.1126.97%7.18
Diluted earnings per share 5.32%8.715-10.55%29.8-9.41%8.275-7.68%33.315-11.22%6.37-13.21%9.72-7.91%8.092.35%9.135-23.21%36.08526.99%7.175
Dividend per share 08.11%10.9357011.45%10.115611.45%10.1156000-31.41%9.076124.75%9.0761
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More