Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 57.89%-1.47M | 34.93%-2.02M | 65.21%-2.01M | -3.97%-15.89M | 23.35%-3.51M | 20.80%-3.5M | -41.63%-3.11M | -41.15%-5.77M | 20.24%-15.28M | -6.51%-4.58M |
| Net income from continuing operations | 64.16%-1.53M | 8.29%-5.25M | 71.57%-1.66M | -5.71%-24.25M | -58.69%-8.43M | 29.40%-4.28M | 5.63%-5.72M | -5.64%-5.82M | -9.26%-22.94M | -46.23%-5.31M |
| Operating gains losses | --0 | --3.35M | ---294K | ---- | ---- | ---- | ---- | ---- | -50.00%1K | ---- |
| Depreciation and amortization | -38.82%331K | -75.00%-98K | -46.67%128K | 3.29%972K | 2.92%247K | 127.31%541K | -123.93%-56K | 4.80%240K | 4.79%941K | 6.19%240K |
| Deferred tax | ---- | ---- | ---- | ---84K | ---- | ---- | ---- | ---- | --0 | ---- |
| Other non cash items | ---- | ---- | ---- | -115.89%-17K | -105.88%-1K | -1,829.41%-294K | 796.55%260K | -59.09%18K | -78.69%107K | -67.92%17K |
| Change In working capital | 29.98%-306K | -133.92%-481K | 58.26%-500K | -107.86%-131K | 110.82%86K | -336.22%-437K | -40.82%1.42M | -906.72%-1.2M | 134.81%1.67M | 65.22%-795K |
| -Change in prepaid assets | 720.00%205K | -83.43%200K | 130.28%119K | -85.26%587K | -1,838.46%-252K | 108.74%25K | -35.18%1.21M | -116.24%-393K | 194.90%3.98M | 99.15%-13K |
| -Change in payables and accrued expense | -7.85%-316K | -234.69%-497K | 32.41%-440K | 96.41%-63K | 181.14%512K | -147.56%-293K | -44.76%369K | 72.95%-651K | -2,336.11%-1.75M | 0.79%-631K |
| -Change in other current liabilities | -15.38%-195K | -16.46%-184K | -16.23%-179K | -16.55%-655K | -15.23%-174K | -16.55%-169K | -17.91%-158K | -16.67%-154K | -8.08%-562K | -17.05%-151K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 57.89%-1.47M | 34.93%-2.02M | 65.21%-2.01M | -3.97%-15.89M | 23.35%-3.51M | 20.80%-3.5M | -41.63%-3.11M | -41.15%-5.77M | 20.24%-15.28M | -6.51%-4.58M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -96.68%320K | 0 | 0 | -30.46%9.21M | -83.11%500K | 789.85%9.65M | -147.40%-2.94M | -33.33%2M | 171.52%13.24M | 7,147.62%2.96M |
| Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 75.56%-218K | --0 |
| Net investment purchase and sale | --0 | --0 | --0 | -31.59%9.21M | -83.11%500K | 776.91%9.65M | -145.91%-2.94M | -33.33%2M | 133.32%13.46M | --2.96M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -96.68%320K | --0 | --0 | -30.46%9.21M | -83.11%500K | 789.85%9.65M | -147.40%-2.94M | -33.33%2M | 171.52%13.24M | 7,147.62%2.96M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 195.52%64K | -82.35%1.62M | 3,007.55%1.65M | 131,157.14%9.17M | 0.00%-1K | -6,600.00%-67K | 919,000.00%9.19M | 1,425.00%53K | -108.86%-7K | 80.00%-1K |
| Net issuance payments of debt | --0 | 0.00%-1K | 0.00%-1K | 28.57%-5K | 0.00%-1K | -100.00%-2K | 0.00%-1K | 75.00%-1K | 65.00%-7K | 80.00%-1K |
| Net common stock issuance | --0 | --0 | --0 | --9.18M | --0 | ---65K | --9.19M | --54K | --0 | --0 |
| Net preferred stock issuance | --0 | --1.65M | --1.65M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net other financing activities | --0 | ---27K | ---2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 195.52%64K | -82.35%1.62M | 3,007.55%1.65M | 131,157.14%9.17M | 0.00%-1K | -6,600.00%-67K | 919,000.00%9.19M | 1,425.00%53K | -108.86%-7K | 80.00%-1K |
| Net cash flow | ||||||||||
| Beginning cash position | 51.70%6.78M | 443.07%7.17M | 49.57%7.53M | -28.86%5.04M | 58.40%10.55M | -55.31%4.47M | -77.94%1.32M | -28.86%5.04M | -66.73%7.08M | -41.74%6.66M |
| Current changes in cash | -117.93%-1.09M | -112.69%-399K | 90.31%-360K | 222.22%2.5M | -85.86%-3.01M | 282.22%6.08M | -21.45%3.15M | -240.60%-3.72M | 85.61%-2.04M | 62.72%-1.62M |
| End cash Position | -46.09%5.69M | 51.70%6.78M | 443.07%7.17M | 49.57%7.53M | 49.57%7.53M | 58.40%10.55M | -55.31%4.47M | -77.94%1.32M | -28.86%5.04M | -28.86%5.04M |
| Free cash flow | 57.89%-1.47M | 34.93%-2.02M | 65.21%-2.01M | -2.51%-15.89M | 23.35%-3.51M | 21.08%-3.5M | -29.69%-3.11M | -41.15%-5.77M | 22.71%-15.5M | -5.48%-4.58M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |