Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 34.64%305.9M | 3.36%304.6M | -12.78%280.5M | -20.43%1.08B | -26.70%240.5M | -35.86%227.2M | -17.36%294.7M | -0.59%321.6M | 2.44%1.36B | 33.70%328.1M |
| Operating revenue | 34.64%305.9M | 3.36%304.6M | -12.78%280.5M | -20.43%1.08B | -26.70%240.5M | -35.86%227.2M | -17.36%294.7M | -0.59%321.6M | 2.44%1.36B | 33.70%328.1M |
| Cost of revenue | 25.94%270.9M | 0.67%272.4M | -4.58%258.6M | -16.12%986.3M | -19.92%229.6M | -29.06%215.1M | -10.66%270.6M | -4.27%271M | -2.27%1.18B | 7.90%286.7M |
| Gross profit | 189.26%35M | 33.61%32.2M | -56.72%21.9M | -47.61%97.7M | -73.67%10.9M | -76.27%12.1M | -55.12%24.1M | 25.25%50.6M | 47.20%186.5M | 303.94%41.4M |
| Operating expense | 7.56%24.2M | 10.63%22.9M | -2.49%23.5M | 5.41%87.7M | -4.23%20.4M | 9.76%22.5M | 1.47%20.7M | 14.76%24.1M | 12.74%83.2M | 22.41%21.3M |
| Selling and administrative expenses | 8.89%24.5M | 10.63%22.9M | 0.83%24.3M | 3.66%87.7M | -10.13%20.4M | 9.76%22.5M | 1.47%20.7M | 14.76%24.1M | 14.63%84.6M | 30.46%22.7M |
| Other taxes | ---300K | --0 | ---800K | --0 | --0 | --0 | --0 | --0 | ---1.4M | ---- |
| Operating profit | 203.85%10.8M | 173.53%9.3M | -106.04%-1.6M | -90.32%10M | -147.26%-9.5M | -134.10%-10.4M | -89.79%3.4M | 36.60%26.5M | 95.27%103.3M | 153.32%20.1M |
| Net non-operating interest income expense | -41.67%1.4M | -45.83%1.3M | -46.43%1.5M | 35.21%9.6M | -4.76%2M | 33.33%2.4M | 41.18%2.4M | 86.67%2.8M | 1,283.33%7.1M | 110.00%2.1M |
| Non-operating interest income | -45.16%1.7M | -45.16%1.7M | -41.18%2M | 23.47%12.1M | -13.79%2.5M | 29.17%3.1M | 34.78%3.1M | 54.55%3.4M | 196.97%9.8M | 52.63%2.9M |
| Non-operating interest expense | -57.14%300K | -42.86%400K | -16.67%500K | -7.41%2.5M | -37.50%500K | 16.67%700K | 16.67%700K | -14.29%600K | -30.77%2.7M | -11.11%800K |
| Other net income (expense) | -244.44%-1.3M | -766.67%-2M | 328.57%3M | -7.14%-15M | 8.65%-16.9M | -60.87%900K | -93.88%300K | 125.93%700K | -131.25%-14M | -157.10%-18.5M |
| Gain on sale of security | ---- | ---- | ---- | ---400K | ---- | ---300K | 0.00%100K | --200K | ---- | ---- |
| Special income (charges) | -2,800.00%-2.9M | -1,700.00%-3.6M | 1,600.00%1.5M | -144.64%-10M | -148.73%-9.6M | -133.33%-100K | -104.88%-200K | 94.12%-100K | 298.23%22.4M | -41.37%19.7M |
| -Less:Restructuring and merger&acquisition | --2.7M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
| -Less:Other special charges | ---- | --3.6M | ---- | 147.24%9.4M | ---- | ---- | ---- | ---- | -331.40%-19.9M | 39.39%-20M |
| -Gain on sale of property,plant,equipment | -100.00%-200K | --0 | 1,600.00%1.5M | -124.00%-600K | 33.33%-200K | -133.33%-100K | -107.69%-200K | 0.00%-100K | 231.58%2.5M | -150.00%-300K |
| Other non- operating income (expenses) | 23.08%1.6M | 220.00%1.6M | 150.00%1.5M | 87.36%-4.6M | 81.89%-6.9M | -35.00%1.3M | -28.57%500K | 160.00%600K | -165.12%-36.4M | -2,830.77%-38.1M |
| Income before tax | 253.52%10.9M | 40.98%8.6M | -90.33%2.9M | -95.23%4.6M | -759.46%-24.4M | -120.52%-7.1M | -84.71%6.1M | 64.84%30M | -0.72%96.4M | 186.05%3.7M |
| Income tax | 333.33%2.8M | 226.67%4.9M | -73.33%1.6M | -87.78%3.3M | -225.00%-3M | -112.24%-1.2M | -86.36%1.5M | 57.89%6M | -15.63%27M | -91.70%2.4M |
| Net income | 237.29%8.1M | -19.57%3.7M | -94.58%1.3M | -98.13%1.3M | -1,746.15%-21.4M | -123.79%-5.9M | -84.08%4.6M | 66.67%24M | 6.61%69.4M | 103.92%1.3M |
| Net income continuous Operations | 237.29%8.1M | -19.57%3.7M | -94.58%1.3M | -98.13%1.3M | -1,746.15%-21.4M | -123.79%-5.9M | -84.08%4.6M | 66.67%24M | 6.61%69.4M | 103.92%1.3M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 237.29%8.1M | -19.57%3.7M | -94.58%1.3M | -98.13%1.3M | -1,746.15%-21.4M | -123.79%-5.9M | -84.08%4.6M | 66.67%24M | 6.61%69.4M | 103.92%1.3M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 237.29%8.1M | -19.57%3.7M | -94.58%1.3M | -98.13%1.3M | -1,746.15%-21.4M | -123.79%-5.9M | -84.08%4.6M | 66.67%24M | 6.61%69.4M | 103.92%1.3M |
| Basic earnings per share | 246.15%0.19 | -10.00%0.09 | -94.55%0.03 | -98.10%0.03 | -1,766.67%-0.5 | -123.21%-0.13 | -84.85%0.1 | 66.67%0.55 | 11.27%1.58 | 104.00%0.03 |
| Diluted earnings per share | 246.15%0.19 | -10.00%0.09 | -94.23%0.03 | -97.96%0.03 | -1,766.67%-0.5 | -125.49%-0.13 | -83.87%0.1 | 73.33%0.52 | 13.08%1.47 | 104.00%0.03 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |