AU Stock MarketDetailed Quotes

Micro-X Ltd (MX1)

Watchlist
  • 0.052
  • 0.0000.00%
20min DelayMarket Closed May 1 14:43 AET
37.92MMarket Cap-2.26P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Micro-X Ltd (MX1) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
0.43%3.24M
0.43%3.24M
-38.20%3.23M
-38.20%3.23M
-49.31%5.22M
-49.31%5.22M
-65.81%10.3M
-65.81%10.3M
64.51%30.14M
64.51%30.14M
-Cash and cash equivalents
0.43%3.24M
0.43%3.24M
-38.20%3.23M
-38.20%3.23M
-49.31%5.22M
-49.31%5.22M
-65.81%10.3M
-65.81%10.3M
64.51%30.14M
64.51%30.14M
Receivables
15.38%8.32M
15.38%8.32M
3.09%7.21M
3.09%7.21M
86.31%7M
86.31%7M
51.59%3.76M
51.59%3.76M
-52.35%2.48M
-52.35%2.48M
-Accounts receivable
267.48%2.87M
267.48%2.87M
11.89%781K
11.89%781K
506.96%698K
506.96%698K
-65.36%115K
-65.36%115K
-85.87%332K
-85.87%332K
-Other receivables
-15.24%5.45M
-15.24%5.45M
2.11%6.43M
2.11%6.43M
73.02%6.3M
73.02%6.3M
69.70%3.64M
69.70%3.64M
-24.68%2.15M
-24.68%2.15M
Inventory
-20.54%4.27M
-20.54%4.27M
-26.70%5.38M
-26.70%5.38M
26.89%7.34M
26.89%7.34M
103.56%5.78M
103.56%5.78M
56.53%2.84M
56.53%2.84M
Prepaid assets
-64.50%404K
-64.50%404K
-8.74%1.14M
-8.74%1.14M
-21.52%1.25M
-21.52%1.25M
--1.59M
--1.59M
----
----
Other current assets
-71.47%839K
-71.47%839K
80.10%2.94M
80.10%2.94M
24.28%1.63M
24.28%1.63M
262.98%1.31M
262.98%1.31M
395.89%362K
395.89%362K
Total current assets
-14.16%17.08M
-14.16%17.08M
-11.32%19.9M
-11.32%19.9M
-1.35%22.44M
-1.35%22.44M
-36.50%22.74M
-36.50%22.74M
40.98%35.82M
40.98%35.82M
Non current assets
Net PPE
-27.26%5M
-27.26%5M
-11.02%6.88M
-11.02%6.88M
-7.87%7.73M
-7.87%7.73M
-3.98%8.39M
-3.98%8.39M
20.34%8.74M
20.34%8.74M
-Gross PPE
-3.92%12.68M
-3.92%12.68M
5.36%13.2M
5.36%13.2M
8.21%12.53M
8.21%12.53M
9.38%11.58M
9.38%11.58M
19.24%10.58M
19.24%10.58M
-Accumulated depreciation
-21.46%-7.68M
-21.46%-7.68M
-31.76%-6.32M
-31.76%-6.32M
-50.53%-4.8M
-50.53%-4.8M
-72.60%-3.19M
-72.60%-3.19M
-14.29%-1.85M
-14.29%-1.85M
Goodwill and other intangible assets
-80.00%24K
-80.00%24K
-9.09%120K
-9.09%120K
-8.33%132K
-8.33%132K
11.63%144K
11.63%144K
-87.56%129K
-87.56%129K
-Other intangible assets
-80.00%24K
-80.00%24K
-9.09%120K
-9.09%120K
-8.33%132K
-8.33%132K
11.63%144K
11.63%144K
-87.56%129K
-87.56%129K
Total non current assets
-28.17%5.03M
-28.17%5.03M
-10.99%7M
-10.99%7M
-7.88%7.86M
-7.88%7.86M
-3.76%8.53M
-3.76%8.53M
6.86%8.87M
6.86%8.87M
Total assets
-17.81%22.11M
-17.81%22.11M
-11.23%26.9M
-11.23%26.9M
-3.13%30.3M
-3.13%30.3M
-30.00%31.28M
-30.00%31.28M
32.58%44.68M
32.58%44.68M
Liabilities
Current liabilities
Current debt and capital lease obligation
482.95%4.03M
482.95%4.03M
-4.68%692K
-4.68%692K
14.69%726K
14.69%726K
5.68%633K
5.68%633K
-83.27%599K
-83.27%599K
-Current debt
--3.38M
--3.38M
----
----
----
----
----
----
----
----
-Current capital lease obligation
-4.77%659K
-4.77%659K
-4.68%692K
-4.68%692K
14.69%726K
14.69%726K
5.68%633K
5.68%633K
3.10%599K
3.10%599K
Payables
-12.48%5.72M
-12.48%5.72M
16.94%6.53M
16.94%6.53M
27.90%5.58M
27.90%5.58M
66.13%4.37M
66.13%4.37M
-44.13%2.63M
-44.13%2.63M
-accounts payable
28.80%3.28M
28.80%3.28M
2.54%2.55M
2.54%2.55M
90.34%2.48M
90.34%2.48M
88.71%1.3M
88.71%1.3M
-55.22%691K
-55.22%691K
-Other payable
-38.85%2.44M
-38.85%2.44M
28.47%3.99M
28.47%3.99M
1.31%3.1M
1.31%3.1M
58.08%3.06M
58.08%3.06M
-38.72%1.94M
-38.72%1.94M
Pension and other retirement benefit plans
18.94%1.38M
18.94%1.38M
0.26%1.16M
0.26%1.16M
12.93%1.15M
12.93%1.15M
76.34%1.02M
76.34%1.02M
25.87%579K
25.87%579K
Current deferred liabilities
----
----
----
----
8.93%500K
8.93%500K
-8.38%459K
-8.38%459K
--501K
--501K
Other current liabilities
-27.84%184K
-27.84%184K
-28.17%255K
-28.17%255K
-22.66%355K
-22.66%355K
-8.38%459K
-8.38%459K
--501K
--501K
Current liabilities
30.99%11.31M
30.99%11.31M
3.79%8.63M
3.79%8.63M
19.89%8.32M
19.89%8.32M
44.30%6.94M
44.30%6.94M
-45.02%4.81M
-45.02%4.81M
Non current liabilities
Long term debt and capital lease obligation
-24.23%2.5M
-24.23%2.5M
-17.07%3.3M
-17.07%3.3M
-15.04%3.98M
-15.04%3.98M
-10.63%4.68M
-10.63%4.68M
-41.72%5.24M
-41.72%5.24M
-Long term capital lease obligation
-24.23%2.5M
-24.23%2.5M
-17.07%3.3M
-17.07%3.3M
-15.04%3.98M
-15.04%3.98M
-10.63%4.68M
-10.63%4.68M
22.58%5.24M
22.58%5.24M
Long term provisions
----
----
340.15%581K
340.15%581K
-42.61%132K
-42.61%132K
-54.46%230K
-54.46%230K
250.69%505K
250.69%505K
Employee benefits
6.83%751K
6.83%751K
-13.21%703K
-13.21%703K
35.45%810K
35.45%810K
43.06%598K
43.06%598K
63.92%418K
63.92%418K
Total non current liabilities
-29.07%3.25M
-29.07%3.25M
-6.85%4.58M
-6.85%4.58M
-10.71%4.92M
-10.71%4.92M
-10.58%5.51M
-10.58%5.51M
-39.59%6.16M
-39.59%6.16M
Total liabilities
10.16%14.56M
10.16%14.56M
-0.17%13.22M
-0.17%13.22M
6.35%13.24M
6.35%13.24M
13.47%12.45M
13.47%12.45M
-42.09%10.97M
-42.09%10.97M
Shareholders'equity
Share capital
4.86%138.42M
4.86%138.42M
5.21%132M
5.21%132M
6.69%125.46M
6.69%125.46M
0.48%117.59M
0.48%117.59M
38.56%117.03M
38.56%117.03M
-common stock
4.86%138.35M
4.86%138.35M
5.21%131.93M
5.21%131.93M
6.69%125.4M
6.69%125.4M
0.48%117.53M
0.48%117.53M
38.76%116.97M
38.76%116.97M
-Other capital Stock
0.00%65K
0.00%65K
0.00%65K
0.00%65K
0.00%65K
0.00%65K
0.00%65K
0.00%65K
-60.61%65K
-60.61%65K
Retained earnings
-11.25%-135.47M
-11.25%-135.47M
-8.60%-121.77M
-8.60%-121.77M
-10.61%-112.13M
-10.61%-112.13M
-20.27%-101.38M
-20.27%-101.38M
-20.46%-84.29M
-20.46%-84.29M
Gains losses not affecting retained earnings
14.05%4.6M
14.05%4.6M
4.40%4.04M
4.40%4.04M
25.72%3.87M
25.72%3.87M
108.90%3.08M
108.90%3.08M
253.00%1.47M
253.00%1.47M
Total stockholders'equity
-47.07%7.55M
-47.07%7.55M
-17.05%14.26M
-17.05%14.26M
-10.87%17.19M
-10.87%17.19M
-43.62%19.29M
-43.62%19.29M
129.59%34.21M
129.59%34.21M
Total equity
-47.07%7.55M
-47.07%7.55M
-17.05%14.26M
-17.05%14.26M
-10.87%17.19M
-10.87%17.19M
-43.62%19.29M
-43.62%19.29M
129.59%34.21M
129.59%34.21M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(Q4)Jun 30, 2025(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 0.43%3.24M0.43%3.24M-38.20%3.23M-38.20%3.23M-49.31%5.22M-49.31%5.22M-65.81%10.3M-65.81%10.3M64.51%30.14M64.51%30.14M
-Cash and cash equivalents 0.43%3.24M0.43%3.24M-38.20%3.23M-38.20%3.23M-49.31%5.22M-49.31%5.22M-65.81%10.3M-65.81%10.3M64.51%30.14M64.51%30.14M
Receivables 15.38%8.32M15.38%8.32M3.09%7.21M3.09%7.21M86.31%7M86.31%7M51.59%3.76M51.59%3.76M-52.35%2.48M-52.35%2.48M
-Accounts receivable 267.48%2.87M267.48%2.87M11.89%781K11.89%781K506.96%698K506.96%698K-65.36%115K-65.36%115K-85.87%332K-85.87%332K
-Other receivables -15.24%5.45M-15.24%5.45M2.11%6.43M2.11%6.43M73.02%6.3M73.02%6.3M69.70%3.64M69.70%3.64M-24.68%2.15M-24.68%2.15M
Inventory -20.54%4.27M-20.54%4.27M-26.70%5.38M-26.70%5.38M26.89%7.34M26.89%7.34M103.56%5.78M103.56%5.78M56.53%2.84M56.53%2.84M
Prepaid assets -64.50%404K-64.50%404K-8.74%1.14M-8.74%1.14M-21.52%1.25M-21.52%1.25M--1.59M--1.59M--------
Other current assets -71.47%839K-71.47%839K80.10%2.94M80.10%2.94M24.28%1.63M24.28%1.63M262.98%1.31M262.98%1.31M395.89%362K395.89%362K
Total current assets -14.16%17.08M-14.16%17.08M-11.32%19.9M-11.32%19.9M-1.35%22.44M-1.35%22.44M-36.50%22.74M-36.50%22.74M40.98%35.82M40.98%35.82M
Non current assets
Net PPE -27.26%5M-27.26%5M-11.02%6.88M-11.02%6.88M-7.87%7.73M-7.87%7.73M-3.98%8.39M-3.98%8.39M20.34%8.74M20.34%8.74M
-Gross PPE -3.92%12.68M-3.92%12.68M5.36%13.2M5.36%13.2M8.21%12.53M8.21%12.53M9.38%11.58M9.38%11.58M19.24%10.58M19.24%10.58M
-Accumulated depreciation -21.46%-7.68M-21.46%-7.68M-31.76%-6.32M-31.76%-6.32M-50.53%-4.8M-50.53%-4.8M-72.60%-3.19M-72.60%-3.19M-14.29%-1.85M-14.29%-1.85M
Goodwill and other intangible assets -80.00%24K-80.00%24K-9.09%120K-9.09%120K-8.33%132K-8.33%132K11.63%144K11.63%144K-87.56%129K-87.56%129K
-Other intangible assets -80.00%24K-80.00%24K-9.09%120K-9.09%120K-8.33%132K-8.33%132K11.63%144K11.63%144K-87.56%129K-87.56%129K
Total non current assets -28.17%5.03M-28.17%5.03M-10.99%7M-10.99%7M-7.88%7.86M-7.88%7.86M-3.76%8.53M-3.76%8.53M6.86%8.87M6.86%8.87M
Total assets -17.81%22.11M-17.81%22.11M-11.23%26.9M-11.23%26.9M-3.13%30.3M-3.13%30.3M-30.00%31.28M-30.00%31.28M32.58%44.68M32.58%44.68M
Liabilities
Current liabilities
Current debt and capital lease obligation 482.95%4.03M482.95%4.03M-4.68%692K-4.68%692K14.69%726K14.69%726K5.68%633K5.68%633K-83.27%599K-83.27%599K
-Current debt --3.38M--3.38M--------------------------------
-Current capital lease obligation -4.77%659K-4.77%659K-4.68%692K-4.68%692K14.69%726K14.69%726K5.68%633K5.68%633K3.10%599K3.10%599K
Payables -12.48%5.72M-12.48%5.72M16.94%6.53M16.94%6.53M27.90%5.58M27.90%5.58M66.13%4.37M66.13%4.37M-44.13%2.63M-44.13%2.63M
-accounts payable 28.80%3.28M28.80%3.28M2.54%2.55M2.54%2.55M90.34%2.48M90.34%2.48M88.71%1.3M88.71%1.3M-55.22%691K-55.22%691K
-Other payable -38.85%2.44M-38.85%2.44M28.47%3.99M28.47%3.99M1.31%3.1M1.31%3.1M58.08%3.06M58.08%3.06M-38.72%1.94M-38.72%1.94M
Pension and other retirement benefit plans 18.94%1.38M18.94%1.38M0.26%1.16M0.26%1.16M12.93%1.15M12.93%1.15M76.34%1.02M76.34%1.02M25.87%579K25.87%579K
Current deferred liabilities ----------------8.93%500K8.93%500K-8.38%459K-8.38%459K--501K--501K
Other current liabilities -27.84%184K-27.84%184K-28.17%255K-28.17%255K-22.66%355K-22.66%355K-8.38%459K-8.38%459K--501K--501K
Current liabilities 30.99%11.31M30.99%11.31M3.79%8.63M3.79%8.63M19.89%8.32M19.89%8.32M44.30%6.94M44.30%6.94M-45.02%4.81M-45.02%4.81M
Non current liabilities
Long term debt and capital lease obligation -24.23%2.5M-24.23%2.5M-17.07%3.3M-17.07%3.3M-15.04%3.98M-15.04%3.98M-10.63%4.68M-10.63%4.68M-41.72%5.24M-41.72%5.24M
-Long term capital lease obligation -24.23%2.5M-24.23%2.5M-17.07%3.3M-17.07%3.3M-15.04%3.98M-15.04%3.98M-10.63%4.68M-10.63%4.68M22.58%5.24M22.58%5.24M
Long term provisions --------340.15%581K340.15%581K-42.61%132K-42.61%132K-54.46%230K-54.46%230K250.69%505K250.69%505K
Employee benefits 6.83%751K6.83%751K-13.21%703K-13.21%703K35.45%810K35.45%810K43.06%598K43.06%598K63.92%418K63.92%418K
Total non current liabilities -29.07%3.25M-29.07%3.25M-6.85%4.58M-6.85%4.58M-10.71%4.92M-10.71%4.92M-10.58%5.51M-10.58%5.51M-39.59%6.16M-39.59%6.16M
Total liabilities 10.16%14.56M10.16%14.56M-0.17%13.22M-0.17%13.22M6.35%13.24M6.35%13.24M13.47%12.45M13.47%12.45M-42.09%10.97M-42.09%10.97M
Shareholders'equity
Share capital 4.86%138.42M4.86%138.42M5.21%132M5.21%132M6.69%125.46M6.69%125.46M0.48%117.59M0.48%117.59M38.56%117.03M38.56%117.03M
-common stock 4.86%138.35M4.86%138.35M5.21%131.93M5.21%131.93M6.69%125.4M6.69%125.4M0.48%117.53M0.48%117.53M38.76%116.97M38.76%116.97M
-Other capital Stock 0.00%65K0.00%65K0.00%65K0.00%65K0.00%65K0.00%65K0.00%65K0.00%65K-60.61%65K-60.61%65K
Retained earnings -11.25%-135.47M-11.25%-135.47M-8.60%-121.77M-8.60%-121.77M-10.61%-112.13M-10.61%-112.13M-20.27%-101.38M-20.27%-101.38M-20.46%-84.29M-20.46%-84.29M
Gains losses not affecting retained earnings 14.05%4.6M14.05%4.6M4.40%4.04M4.40%4.04M25.72%3.87M25.72%3.87M108.90%3.08M108.90%3.08M253.00%1.47M253.00%1.47M
Total stockholders'equity -47.07%7.55M-47.07%7.55M-17.05%14.26M-17.05%14.26M-10.87%17.19M-10.87%17.19M-43.62%19.29M-43.62%19.29M129.59%34.21M129.59%34.21M
Total equity -47.07%7.55M-47.07%7.55M-17.05%14.26M-17.05%14.26M-10.87%17.19M-10.87%17.19M-43.62%19.29M-43.62%19.29M129.59%34.21M129.59%34.21M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +7.99%
Sample Name
Sample Code
 +4.00%
Sample Name
Sample Code
 +2.86%
4
SINOPEC CORP
00386
+2.22%
5
CNOOC
00883
+1.66%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +46.25%
Sample Name
Sample Code
 +33.47%
Sample Name
Sample Code
 +26.48%
4
Loongson Technology Corporation
688047
+24.63%
5
Rockchip Electronics
603893
+19.54%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -