AU Stock MarketDetailed Quotes

Maxiparts Ltd (MXI)

Watchlist
  • 1.785
  • -0.025-1.38%
20min DelayMarket Closed May 1 15:59 AET
99.19MMarket Cap12.75P/E (Static)

Maxiparts Ltd (MXI) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Total revenue
9.53%267.13M
20.93%243.88M
32.02%201.68M
33.32%152.77M
-63.92%114.59M
-8.50%317.6M
-11.00%347.1M
14.68%389.99M
-0.03%340.07M
3.35%340.18M
Operating revenue
9.53%267.13M
20.93%243.88M
32.02%201.68M
33.32%152.77M
-63.92%114.59M
-8.50%317.6M
-11.00%347.1M
14.68%389.99M
-0.03%340.07M
3.35%340.18M
Cost of revenue
7.60%177.39M
15.35%164.85M
31.43%142.92M
41.97%108.74M
-61.71%76.59M
-2.70%200.05M
-13.82%205.59M
17.18%238.55M
-1.09%203.59M
2.49%205.82M
Gross profit
13.55%89.74M
34.50%79.03M
33.47%58.76M
15.87%44.02M
-67.68%37.99M
-16.93%117.55M
-6.56%141.51M
10.96%151.44M
1.58%136.49M
4.69%134.36M
Operating expense
11.62%73.1M
43.04%65.5M
34.66%45.79M
-5.37%34M
-71.44%35.93M
-9.18%125.8M
1.43%138.52M
13.07%136.57M
-1.44%120.78M
3.12%122.55M
Selling and administrative expenses
12.25%57.07M
64.16%50.84M
36.98%30.97M
14.56%22.61M
-76.72%19.74M
-13.64%84.78M
-2.78%98.17M
17.27%100.98M
3.34%86.11M
0.48%83.33M
-General and administrative expense
12.25%57.07M
64.16%50.84M
36.98%30.97M
14.56%22.61M
-76.72%19.74M
-13.64%84.78M
-2.78%98.17M
17.27%100.98M
3.34%86.11M
0.48%83.33M
Depreciation amortization depletion
15.44%10.49M
62.05%9.09M
23.17%5.61M
-13.09%4.55M
-51.87%5.24M
96.71%10.88M
35.85%5.53M
-11.51%4.07M
-8.31%4.6M
-11.04%5.02M
-Depreciation and amortization
15.44%10.49M
62.05%9.09M
23.17%5.61M
-13.09%4.55M
-51.87%5.24M
96.71%10.88M
35.85%5.53M
-11.51%4.07M
-8.31%4.6M
-11.04%5.02M
Other operating expenses
-0.38%5.55M
-39.55%5.57M
34.64%9.21M
-37.57%6.84M
-63.64%10.96M
-13.46%30.13M
10.47%34.82M
4.82%31.52M
-12.08%30.07M
12.99%34.2M
Operating profit
22.93%16.64M
4.35%13.53M
29.43%12.97M
385.75%10.02M
125.02%2.06M
-375.69%-8.25M
-79.89%2.99M
-5.31%14.87M
32.96%15.71M
24.21%11.81M
Net non-operating interest income (expenses)
-10.14%-4.08M
-85.40%-3.71M
-40.94%-2M
35.44%-1.42M
51.55%-2.2M
-74.84%-4.54M
-14.32%-2.6M
-1.79%-2.27M
2.15%-2.23M
6.14%-2.28M
Non-operating interest income
----
----
----
----
----
-8.33%44K
-17.24%48K
-32.56%58K
7.50%86K
-17.53%80K
Non-operating interest expense
14.80%2.22M
193.17%1.93M
101.53%659K
-72.22%327K
-44.11%1.18M
-17.89%2.11M
14.71%2.57M
0.81%2.24M
-2.51%2.22M
-3.56%2.28M
Total other finance cost
5.07%1.87M
32.44%1.78M
22.80%1.34M
6.95%1.09M
-58.75%1.02M
3,073.08%2.48M
-15.22%78K
-6.12%92K
16.67%98K
-49.40%84K
Other net income (expenses)
126.56%166K
-43.02%-625K
65.45%-437K
-117.48%-1.27M
119.49%7.24M
-50.80%-37.13M
-1,768.16%-24.62M
41.24%1.48M
138.46%1.05M
-71.64%-2.72M
Special income (charges)
----
----
---399K
----
----
-65.45%-44.48M
---26.88M
----
104.23%161K
-47.52%-3.81M
-Less:Impairment of capital assets
----
----
----
----
----
65.45%44.48M
--26.88M
----
----
70.47%4.4M
-Less:Other special charges
----
----
--399K
----
----
----
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
----
----
-72.80%161K
--592K
Other non-operating income (expenses)
126.56%166K
-1,544.74%-625K
97.00%-38K
-117.48%-1.27M
36.49%7.24M
2,525.25%5.3M
180.56%202K
--72K
----
----
Income before tax
38.23%12.72M
-12.65%9.2M
43.56%10.53M
-11.87%7.34M
116.68%8.33M
-106.03%-49.91M
-272.10%-24.23M
-3.05%14.08M
113.03%14.52M
23.95%6.82M
Income tax
10.38%3.97M
13.77%3.6M
30.09%3.16M
-7.85%2.43M
118.28%2.64M
-78.23%-14.42M
-316.71%-8.09M
7.45%3.73M
163.26%3.48M
27.41%1.32M
Earnings from equity interest net of tax
Net income
185.93%7.93M
-53.62%2.77M
221.19%5.98M
-207.59%-4.93M
112.92%4.58M
-100.47%-35.49M
-276.85%-17.7M
-9.36%10.01M
100.96%11.05M
23.15%5.5M
Net income continuous operations
56.10%8.75M
-23.97%5.61M
50.22%7.37M
-13.73%4.91M
116.03%5.69M
-119.98%-35.49M
-255.99%-16.13M
-6.36%10.34M
100.96%11.05M
23.15%5.5M
Net income discontinuous operations
70.89%-825K
-103.01%-2.83M
85.81%-1.4M
-790.50%-9.84M
---1.11M
----
-372.89%-1.57M
---332K
----
----
Noncontrolling interests
2,885.71%209K
-82.05%7K
39K
-118.86%-66K
34.10%350K
867.65%261K
Net income attributable to the company
179.10%7.72M
-53.44%2.77M
220.40%5.94M
-207.59%-4.93M
112.92%4.58M
-100.47%-35.49M
-275.69%-17.7M
-5.78%10.08M
104.30%10.7M
16.41%5.24M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
179.10%7.72M
-53.44%2.77M
220.40%5.94M
-207.59%-4.93M
112.92%4.58M
-100.47%-35.49M
-275.69%-17.7M
-5.78%10.08M
104.30%10.7M
16.41%5.24M
Diluted earnings per share
163.71%0.1395
-57.71%0.0529
205.75%0.1251
-196.10%-0.1183
112.93%0.1231
-100.42%-0.9521
-275.92%-0.475
-5.88%0.27
104.24%0.2869
16.46%0.1405
Basic earnings per share
163.71%0.1395
-57.71%0.0529
205.75%0.1251
-196.10%-0.1183
112.93%0.1231
-100.42%-0.9521
-275.92%-0.475
-5.88%0.27
104.24%0.2869
16.46%0.1405
Dividend per share
-2.94%0.0562
2.12%0.0579
0.0567
0
0
0
-57.14%0.0745
16.67%0.1737
50.00%0.1489
-52.94%0.0993
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Total revenue 9.53%267.13M20.93%243.88M32.02%201.68M33.32%152.77M-63.92%114.59M-8.50%317.6M-11.00%347.1M14.68%389.99M-0.03%340.07M3.35%340.18M
Operating revenue 9.53%267.13M20.93%243.88M32.02%201.68M33.32%152.77M-63.92%114.59M-8.50%317.6M-11.00%347.1M14.68%389.99M-0.03%340.07M3.35%340.18M
Cost of revenue 7.60%177.39M15.35%164.85M31.43%142.92M41.97%108.74M-61.71%76.59M-2.70%200.05M-13.82%205.59M17.18%238.55M-1.09%203.59M2.49%205.82M
Gross profit 13.55%89.74M34.50%79.03M33.47%58.76M15.87%44.02M-67.68%37.99M-16.93%117.55M-6.56%141.51M10.96%151.44M1.58%136.49M4.69%134.36M
Operating expense 11.62%73.1M43.04%65.5M34.66%45.79M-5.37%34M-71.44%35.93M-9.18%125.8M1.43%138.52M13.07%136.57M-1.44%120.78M3.12%122.55M
Selling and administrative expenses 12.25%57.07M64.16%50.84M36.98%30.97M14.56%22.61M-76.72%19.74M-13.64%84.78M-2.78%98.17M17.27%100.98M3.34%86.11M0.48%83.33M
-General and administrative expense 12.25%57.07M64.16%50.84M36.98%30.97M14.56%22.61M-76.72%19.74M-13.64%84.78M-2.78%98.17M17.27%100.98M3.34%86.11M0.48%83.33M
Depreciation amortization depletion 15.44%10.49M62.05%9.09M23.17%5.61M-13.09%4.55M-51.87%5.24M96.71%10.88M35.85%5.53M-11.51%4.07M-8.31%4.6M-11.04%5.02M
-Depreciation and amortization 15.44%10.49M62.05%9.09M23.17%5.61M-13.09%4.55M-51.87%5.24M96.71%10.88M35.85%5.53M-11.51%4.07M-8.31%4.6M-11.04%5.02M
Other operating expenses -0.38%5.55M-39.55%5.57M34.64%9.21M-37.57%6.84M-63.64%10.96M-13.46%30.13M10.47%34.82M4.82%31.52M-12.08%30.07M12.99%34.2M
Operating profit 22.93%16.64M4.35%13.53M29.43%12.97M385.75%10.02M125.02%2.06M-375.69%-8.25M-79.89%2.99M-5.31%14.87M32.96%15.71M24.21%11.81M
Net non-operating interest income (expenses) -10.14%-4.08M-85.40%-3.71M-40.94%-2M35.44%-1.42M51.55%-2.2M-74.84%-4.54M-14.32%-2.6M-1.79%-2.27M2.15%-2.23M6.14%-2.28M
Non-operating interest income ---------------------8.33%44K-17.24%48K-32.56%58K7.50%86K-17.53%80K
Non-operating interest expense 14.80%2.22M193.17%1.93M101.53%659K-72.22%327K-44.11%1.18M-17.89%2.11M14.71%2.57M0.81%2.24M-2.51%2.22M-3.56%2.28M
Total other finance cost 5.07%1.87M32.44%1.78M22.80%1.34M6.95%1.09M-58.75%1.02M3,073.08%2.48M-15.22%78K-6.12%92K16.67%98K-49.40%84K
Other net income (expenses) 126.56%166K-43.02%-625K65.45%-437K-117.48%-1.27M119.49%7.24M-50.80%-37.13M-1,768.16%-24.62M41.24%1.48M138.46%1.05M-71.64%-2.72M
Special income (charges) -----------399K---------65.45%-44.48M---26.88M----104.23%161K-47.52%-3.81M
-Less:Impairment of capital assets --------------------65.45%44.48M--26.88M--------70.47%4.4M
-Less:Other special charges ----------399K----------------------------
-Gain on sale of property,plant,equipment ---------------------------------72.80%161K--592K
Other non-operating income (expenses) 126.56%166K-1,544.74%-625K97.00%-38K-117.48%-1.27M36.49%7.24M2,525.25%5.3M180.56%202K--72K--------
Income before tax 38.23%12.72M-12.65%9.2M43.56%10.53M-11.87%7.34M116.68%8.33M-106.03%-49.91M-272.10%-24.23M-3.05%14.08M113.03%14.52M23.95%6.82M
Income tax 10.38%3.97M13.77%3.6M30.09%3.16M-7.85%2.43M118.28%2.64M-78.23%-14.42M-316.71%-8.09M7.45%3.73M163.26%3.48M27.41%1.32M
Earnings from equity interest net of tax
Net income 185.93%7.93M-53.62%2.77M221.19%5.98M-207.59%-4.93M112.92%4.58M-100.47%-35.49M-276.85%-17.7M-9.36%10.01M100.96%11.05M23.15%5.5M
Net income continuous operations 56.10%8.75M-23.97%5.61M50.22%7.37M-13.73%4.91M116.03%5.69M-119.98%-35.49M-255.99%-16.13M-6.36%10.34M100.96%11.05M23.15%5.5M
Net income discontinuous operations 70.89%-825K-103.01%-2.83M85.81%-1.4M-790.50%-9.84M---1.11M-----372.89%-1.57M---332K--------
Noncontrolling interests 2,885.71%209K-82.05%7K39K-118.86%-66K34.10%350K867.65%261K
Net income attributable to the company 179.10%7.72M-53.44%2.77M220.40%5.94M-207.59%-4.93M112.92%4.58M-100.47%-35.49M-275.69%-17.7M-5.78%10.08M104.30%10.7M16.41%5.24M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 179.10%7.72M-53.44%2.77M220.40%5.94M-207.59%-4.93M112.92%4.58M-100.47%-35.49M-275.69%-17.7M-5.78%10.08M104.30%10.7M16.41%5.24M
Diluted earnings per share 163.71%0.1395-57.71%0.0529205.75%0.1251-196.10%-0.1183112.93%0.1231-100.42%-0.9521-275.92%-0.475-5.88%0.27104.24%0.286916.46%0.1405
Basic earnings per share 163.71%0.1395-57.71%0.0529205.75%0.1251-196.10%-0.1183112.93%0.1231-100.42%-0.9521-275.92%-0.475-5.88%0.27104.24%0.286916.46%0.1405
Dividend per share -2.94%0.05622.12%0.05790.0567000-57.14%0.074516.67%0.173750.00%0.1489-52.94%0.0993
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More