AU Stock MarketDetailed Quotes

Motio Ltd (MXOOA)

Watchlist
  • 0.001
  • 0.0000.00%
20min DelayNot Open Apr 12 10:00 AET
0Market Cap0.00P/E (Static)

Motio Ltd (MXOOA) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-20.64%1.47M
-20.64%1.47M
-60.68%1.86M
-60.68%1.86M
187.16%4.72M
187.16%4.72M
-25.45%1.64M
-25.45%1.64M
8.55%2.21M
8.55%2.21M
-Cash and cash equivalents
-23.42%1.41M
-23.42%1.41M
-59.13%1.84M
-59.13%1.84M
173.62%4.5M
173.62%4.5M
-25.45%1.64M
-25.45%1.64M
8.55%2.21M
8.55%2.21M
-Short term investments
264.09%65.25K
264.09%65.25K
-91.95%17.92K
-91.95%17.92K
--222.6K
--222.6K
----
----
----
----
Receivables
17.37%1.53M
17.37%1.53M
-12.80%1.31M
-12.80%1.31M
529.32%1.5M
529.32%1.5M
232.96%238.29K
232.96%238.29K
-71.32%71.57K
-71.32%71.57K
-Accounts receivable
48.18%1.53M
48.18%1.53M
-30.93%1.04M
-30.93%1.04M
529.32%1.5M
529.32%1.5M
232.96%238.29K
232.96%238.29K
-71.32%71.57K
-71.32%71.57K
-Other receivables
----
----
--271.91K
--271.91K
----
----
----
----
----
----
Prepaid assets
----
----
-51.83%50.19K
-51.83%50.19K
98.83%104.19K
98.83%104.19K
0.23%52.4K
0.23%52.4K
-19.25%52.29K
-19.25%52.29K
Total current assets
-6.42%3.01M
-6.42%3.01M
-49.18%3.22M
-49.18%3.22M
226.89%6.33M
226.89%6.33M
-16.94%1.94M
-16.94%1.94M
-0.71%2.33M
-0.71%2.33M
Non current assets
Net PPE
-14.95%1.59M
-14.95%1.59M
46.38%1.87M
46.38%1.87M
-3.89%1.28M
-3.89%1.28M
38.84%1.33M
38.84%1.33M
-35.30%956.7K
-35.30%956.7K
-Gross PPE
-61.29%1.59M
-61.29%1.59M
41.02%4.11M
41.02%4.11M
110.78%2.91M
110.78%2.91M
44.36%1.38M
44.36%1.38M
-35.30%956.7K
-35.30%956.7K
-Accumulated depreciation
----
----
-36.84%-2.24M
-36.84%-2.24M
-2,991.74%-1.63M
-2,991.74%-1.63M
---52.87K
---52.87K
----
----
Investments and advances
-100.00%1
-100.00%1
-34.68%25.67K
-34.68%25.67K
96.80%39.3K
96.80%39.3K
-48.55%19.97K
-48.55%19.97K
--38.81K
--38.81K
-Long term equity investment
-100.00%1
-100.00%1
-34.68%25.67K
-34.68%25.67K
96.80%39.3K
96.80%39.3K
-48.55%19.97K
-48.55%19.97K
--38.81K
--38.81K
Goodwill and other intangible assets
33.72%5.39M
33.72%5.39M
12.66%4.03M
12.66%4.03M
359.14%3.58M
359.14%3.58M
212.86%778.82K
212.86%778.82K
-33.33%248.94K
-33.33%248.94K
-Goodwill
----
----
28.66%2.73M
28.66%2.73M
224.46%2.12M
224.46%2.12M
--654.35K
--654.35K
----
----
-Other intangible assets
315.33%5.39M
315.33%5.39M
-10.71%1.3M
-10.71%1.3M
1,067.18%1.45M
1,067.18%1.45M
-50.00%124.47K
-50.00%124.47K
-33.33%248.94K
-33.33%248.94K
Other non current assets
--44.17K
--44.17K
----
----
----
----
----
----
----
----
Total non current assets
18.53%7.02M
18.53%7.02M
21.08%5.92M
21.08%5.92M
129.98%4.89M
129.98%4.89M
70.92%2.13M
70.92%2.13M
-32.81%1.24M
-32.81%1.24M
Total assets
9.75%10.03M
9.75%10.03M
-18.55%9.14M
-18.55%9.14M
176.15%11.22M
176.15%11.22M
13.65%4.06M
13.65%4.06M
-14.87%3.57M
-14.87%3.57M
Liabilities
Current liabilities
Current debt and capital lease obligation
23.54%138.32K
23.54%138.32K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
--118.71K
--118.71K
----
----
-Current capital lease obligation
23.54%138.32K
23.54%138.32K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
--118.71K
--118.71K
----
----
Payables
-32.99%1.25M
-32.99%1.25M
-2.71%1.87M
-2.71%1.87M
363.13%1.92M
363.13%1.92M
15.52%414.03K
15.52%414.03K
4.91%358.41K
4.91%358.41K
-accounts payable
156.55%1.25M
156.55%1.25M
-11.71%487.26K
-11.71%487.26K
185.79%551.9K
185.79%551.9K
196.54%193.11K
196.54%193.11K
-52.02%65.12K
-52.02%65.12K
-Other payable
----
----
0.93%1.38M
0.93%1.38M
518.14%1.37M
518.14%1.37M
-24.68%220.92K
-24.68%220.92K
42.44%293.29K
42.44%293.29K
Current provisions
--184.36K
--184.36K
----
----
----
----
----
----
----
----
Pension and other retirement benefit plans
----
----
12.59%129.44K
12.59%129.44K
246.49%114.96K
246.49%114.96K
--33.18K
--33.18K
----
----
Other current liabilities
--408.81K
--408.81K
----
----
----
----
----
----
----
----
Current liabilities
-5.95%1.98M
-5.95%1.98M
-1.25%2.11M
-1.25%2.11M
277.00%2.13M
277.00%2.13M
57.90%565.92K
57.90%565.92K
-3.75%358.41K
-3.75%358.41K
Non current liabilities
Long term debt and capital lease obligation
----
----
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
--194.95K
--194.95K
----
----
-Long term capital lease obligation
----
----
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
--194.95K
--194.95K
----
----
Long term accounts payable and other payables
-44.59%152.33K
-44.59%152.33K
--274.91K
--274.91K
----
----
----
----
----
----
Long term provisions
--25K
--25K
----
----
----
----
----
----
----
----
Non current deferred liabilities
-33.95%191.73K
-33.95%191.73K
41.38%290.28K
41.38%290.28K
449.77%205.31K
449.77%205.31K
-50.00%37.35K
-50.00%37.35K
-33.33%74.69K
-33.33%74.69K
Other non current liabilities
--1.96M
--1.96M
----
----
----
----
----
----
----
----
Total non current liabilities
231.29%2.33M
231.29%2.33M
49.02%703.24K
49.02%703.24K
103.15%471.92K
103.15%471.92K
211.04%232.3K
211.04%232.3K
-33.33%74.69K
-33.33%74.69K
Total liabilities
53.42%4.31M
53.42%4.31M
7.86%2.81M
7.86%2.81M
226.41%2.61M
226.41%2.61M
84.30%798.22K
84.30%798.22K
-10.59%433.1K
-10.59%433.1K
Shareholders'equity
Share capital
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
0.94%16.04M
0.94%16.04M
0.00%15.89M
0.00%15.89M
-common stock
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
0.94%16.04M
0.94%16.04M
0.00%15.89M
0.00%15.89M
Retained earnings
-9.71%-18.58M
-9.71%-18.58M
-27.74%-16.93M
-27.74%-16.93M
-3.50%-13.26M
-3.50%-13.26M
1.16%-12.81M
1.16%-12.81M
-11.90%-12.96M
-11.90%-12.96M
Gains losses not affecting retained earnings
39.19%1.41M
39.19%1.41M
160.95%1.01M
160.95%1.01M
1,158.62%388.47K
1,158.62%388.47K
-85.15%30.87K
-85.15%30.87K
-83.06%207.86K
-83.06%207.86K
Total stockholders'equity
-9.64%5.72M
-9.64%5.72M
-26.53%6.33M
-26.53%6.33M
163.86%8.61M
163.86%8.61M
3.91%3.26M
3.91%3.26M
-43.28%3.14M
-43.28%3.14M
Total equity
-9.64%5.72M
-9.64%5.72M
-26.53%6.33M
-26.53%6.33M
163.86%8.61M
163.86%8.61M
3.91%3.26M
3.91%3.26M
-15.43%3.14M
-15.43%3.14M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -20.64%1.47M-20.64%1.47M-60.68%1.86M-60.68%1.86M187.16%4.72M187.16%4.72M-25.45%1.64M-25.45%1.64M8.55%2.21M8.55%2.21M
-Cash and cash equivalents -23.42%1.41M-23.42%1.41M-59.13%1.84M-59.13%1.84M173.62%4.5M173.62%4.5M-25.45%1.64M-25.45%1.64M8.55%2.21M8.55%2.21M
-Short term investments 264.09%65.25K264.09%65.25K-91.95%17.92K-91.95%17.92K--222.6K--222.6K----------------
Receivables 17.37%1.53M17.37%1.53M-12.80%1.31M-12.80%1.31M529.32%1.5M529.32%1.5M232.96%238.29K232.96%238.29K-71.32%71.57K-71.32%71.57K
-Accounts receivable 48.18%1.53M48.18%1.53M-30.93%1.04M-30.93%1.04M529.32%1.5M529.32%1.5M232.96%238.29K232.96%238.29K-71.32%71.57K-71.32%71.57K
-Other receivables ----------271.91K--271.91K------------------------
Prepaid assets ---------51.83%50.19K-51.83%50.19K98.83%104.19K98.83%104.19K0.23%52.4K0.23%52.4K-19.25%52.29K-19.25%52.29K
Total current assets -6.42%3.01M-6.42%3.01M-49.18%3.22M-49.18%3.22M226.89%6.33M226.89%6.33M-16.94%1.94M-16.94%1.94M-0.71%2.33M-0.71%2.33M
Non current assets
Net PPE -14.95%1.59M-14.95%1.59M46.38%1.87M46.38%1.87M-3.89%1.28M-3.89%1.28M38.84%1.33M38.84%1.33M-35.30%956.7K-35.30%956.7K
-Gross PPE -61.29%1.59M-61.29%1.59M41.02%4.11M41.02%4.11M110.78%2.91M110.78%2.91M44.36%1.38M44.36%1.38M-35.30%956.7K-35.30%956.7K
-Accumulated depreciation ---------36.84%-2.24M-36.84%-2.24M-2,991.74%-1.63M-2,991.74%-1.63M---52.87K---52.87K--------
Investments and advances -100.00%1-100.00%1-34.68%25.67K-34.68%25.67K96.80%39.3K96.80%39.3K-48.55%19.97K-48.55%19.97K--38.81K--38.81K
-Long term equity investment -100.00%1-100.00%1-34.68%25.67K-34.68%25.67K96.80%39.3K96.80%39.3K-48.55%19.97K-48.55%19.97K--38.81K--38.81K
Goodwill and other intangible assets 33.72%5.39M33.72%5.39M12.66%4.03M12.66%4.03M359.14%3.58M359.14%3.58M212.86%778.82K212.86%778.82K-33.33%248.94K-33.33%248.94K
-Goodwill --------28.66%2.73M28.66%2.73M224.46%2.12M224.46%2.12M--654.35K--654.35K--------
-Other intangible assets 315.33%5.39M315.33%5.39M-10.71%1.3M-10.71%1.3M1,067.18%1.45M1,067.18%1.45M-50.00%124.47K-50.00%124.47K-33.33%248.94K-33.33%248.94K
Other non current assets --44.17K--44.17K--------------------------------
Total non current assets 18.53%7.02M18.53%7.02M21.08%5.92M21.08%5.92M129.98%4.89M129.98%4.89M70.92%2.13M70.92%2.13M-32.81%1.24M-32.81%1.24M
Total assets 9.75%10.03M9.75%10.03M-18.55%9.14M-18.55%9.14M176.15%11.22M176.15%11.22M13.65%4.06M13.65%4.06M-14.87%3.57M-14.87%3.57M
Liabilities
Current liabilities
Current debt and capital lease obligation 23.54%138.32K23.54%138.32K10.77%111.96K10.77%111.96K-14.86%101.07K-14.86%101.07K--118.71K--118.71K--------
-Current capital lease obligation 23.54%138.32K23.54%138.32K10.77%111.96K10.77%111.96K-14.86%101.07K-14.86%101.07K--118.71K--118.71K--------
Payables -32.99%1.25M-32.99%1.25M-2.71%1.87M-2.71%1.87M363.13%1.92M363.13%1.92M15.52%414.03K15.52%414.03K4.91%358.41K4.91%358.41K
-accounts payable 156.55%1.25M156.55%1.25M-11.71%487.26K-11.71%487.26K185.79%551.9K185.79%551.9K196.54%193.11K196.54%193.11K-52.02%65.12K-52.02%65.12K
-Other payable --------0.93%1.38M0.93%1.38M518.14%1.37M518.14%1.37M-24.68%220.92K-24.68%220.92K42.44%293.29K42.44%293.29K
Current provisions --184.36K--184.36K--------------------------------
Pension and other retirement benefit plans --------12.59%129.44K12.59%129.44K246.49%114.96K246.49%114.96K--33.18K--33.18K--------
Other current liabilities --408.81K--408.81K--------------------------------
Current liabilities -5.95%1.98M-5.95%1.98M-1.25%2.11M-1.25%2.11M277.00%2.13M277.00%2.13M57.90%565.92K57.90%565.92K-3.75%358.41K-3.75%358.41K
Non current liabilities
Long term debt and capital lease obligation ---------48.22%138.05K-48.22%138.05K36.76%266.61K36.76%266.61K--194.95K--194.95K--------
-Long term capital lease obligation ---------48.22%138.05K-48.22%138.05K36.76%266.61K36.76%266.61K--194.95K--194.95K--------
Long term accounts payable and other payables -44.59%152.33K-44.59%152.33K--274.91K--274.91K------------------------
Long term provisions --25K--25K--------------------------------
Non current deferred liabilities -33.95%191.73K-33.95%191.73K41.38%290.28K41.38%290.28K449.77%205.31K449.77%205.31K-50.00%37.35K-50.00%37.35K-33.33%74.69K-33.33%74.69K
Other non current liabilities --1.96M--1.96M--------------------------------
Total non current liabilities 231.29%2.33M231.29%2.33M49.02%703.24K49.02%703.24K103.15%471.92K103.15%471.92K211.04%232.3K211.04%232.3K-33.33%74.69K-33.33%74.69K
Total liabilities 53.42%4.31M53.42%4.31M7.86%2.81M7.86%2.81M226.41%2.61M226.41%2.61M84.30%798.22K84.30%798.22K-10.59%433.1K-10.59%433.1K
Shareholders'equity
Share capital 2.86%22.88M2.86%22.88M3.57%22.25M3.57%22.25M33.91%21.48M33.91%21.48M0.94%16.04M0.94%16.04M0.00%15.89M0.00%15.89M
-common stock 2.86%22.88M2.86%22.88M3.57%22.25M3.57%22.25M33.91%21.48M33.91%21.48M0.94%16.04M0.94%16.04M0.00%15.89M0.00%15.89M
Retained earnings -9.71%-18.58M-9.71%-18.58M-27.74%-16.93M-27.74%-16.93M-3.50%-13.26M-3.50%-13.26M1.16%-12.81M1.16%-12.81M-11.90%-12.96M-11.90%-12.96M
Gains losses not affecting retained earnings 39.19%1.41M39.19%1.41M160.95%1.01M160.95%1.01M1,158.62%388.47K1,158.62%388.47K-85.15%30.87K-85.15%30.87K-83.06%207.86K-83.06%207.86K
Total stockholders'equity -9.64%5.72M-9.64%5.72M-26.53%6.33M-26.53%6.33M163.86%8.61M163.86%8.61M3.91%3.26M3.91%3.26M-43.28%3.14M-43.28%3.14M
Total equity -9.64%5.72M-9.64%5.72M-26.53%6.33M-26.53%6.33M163.86%8.61M163.86%8.61M3.91%3.26M3.91%3.26M-15.43%3.14M-15.43%3.14M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More