Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -141.59%-567.05M | 1,039.95%16.11B | 155.19%3.53B | -493.92%-11.37B | 21.70%-7.76B | 387.44%1.36B | -83.36%1.41B | -233.48%-6.39B | -81.58%2.89B | -1,302.38%-9.91B |
| Net income from continuing operations | -310.82%-1.02B | -195.82%-818.77M | 387.85%842.4M | 544.68%2.34B | 330.21%1.3B | 203.41%482.38M | 739.80%854.52M | -172.78%-292.65M | -108.54%-526.98M | -156.87%-564.34M |
| Operating gains losses | 18,575.60%326.95M | 23.65%-276.26M | -137.36%-127.08M | -104.63%-20.78M | 102.71%2.69M | -100.98%-1.77M | -1,561.51%-361.83M | -0.72%340.13M | 210.42%449.11M | 83.56%-99.26M |
| Depreciation and amortization | 14.72%1.2B | 17.89%1.16B | 22.47%1.13B | 13.29%4.1B | 23.84%1.15B | 11.27%1.04B | 9.23%980.68M | 8.20%919.41M | 13.51%3.62B | 9.99%932.53M |
| Asset impairment expenditure | -149.62%-42.04M | 2,119.94%350.9M | 12.26%-30.41M | -139.28%-95.04M | -153.69%-127.73M | 745.30%84.71M | -246.14%-17.37M | -757.31%-34.66M | -37.09%241.93M | 236.59%237.9M |
| Remuneration paid in stock | -1,778.64%-163.43M | 144.33%139.66M | -335.13%-12.65M | 428.31%94.02M | 345.43%40.18M | -193.70%-8.7M | 104.55%57.16M | 118.91%5.38M | -82.84%17.8M | -79.65%9.02M |
| Other non cashItems | -25.06%266.98M | -2.68%306.76M | 40.27%403.83M | 47.11%1.32B | 90.82%358.11M | 80.48%356.26M | 46.93%315.22M | -2.73%287.9M | -13.66%895.57M | -30.32%187.67M |
| Change In working capital | -643.76%-695.59M | 48,608.00%15.71B | 123.12%1.69B | -2,606.35%-17.62B | 3.34%-10.17B | 90.68%-93.52M | -100.43%-32.38M | -319.34%-7.32B | -108.89%-651.23M | -3,368.68%-10.53B |
| -Change in receivables | 252.75%1.32B | 240.23%1.88B | 92.94%-133.83M | -629.54%-4.7B | 52.74%-605.42M | -284.18%-861.49M | -202.73%-1.34B | -273.99%-1.9B | -22.19%887.89M | -188.63%-1.28B |
| -Change in inventory | -589.92%-2.45B | 1,601.61%15B | 135.29%2.06B | -1,408.47%-13.87B | 5.48%-9.42B | 147.36%500.26M | -87.44%881.68M | -288.81%-5.83B | -114.21%-919.38M | -355.04%-9.97B |
| -Change in payables and accrued expense | 79.62%474.82M | -250.52%-1B | -319.55%-464.45M | 223.27%1.31B | -65.98%163.6M | 32.96%264.35M | 173.92%666.97M | 125.27%211.54M | -171.66%-1.06B | 202.43%480.81M |
| -Change in other current assets | -1,424.88%-36.71M | 31.82%-160.34M | 48.18%253.65M | -172.08%-337.04M | -216.81%-275.81M | -96.12%2.77M | -278.41%-235.18M | 504.94%171.18M | 57.42%467.59M | -38.37%236.12M |
| -Change in other current liabilities | 117.14%1.28M | -27.27%-8.24M | -214.09%-17.9M | 47.96%-9.46M | -218.39%-19.26M | -92.01%591.36K | 54.90%-6.48M | 157.10%15.69M | 90.24%-18.17M | 117.37%16.27M |
| -Change in other working capital | ---- | ---- | ---- | -52.61%-14.25M | -59.13%-13.7M | 50.88%-204.3K | -64.46%-243.4K | 38.10%-101.4K | -31.68%-9.34M | -37.74%-8.61M |
| Interest paid (cash flow from operating activities) | 22.40%-394.33M | 34.83%-331.39M | -46.28%-507.04M | -16.62%-1.79B | -0.38%-422.81M | -48.48%-508.15M | -67.90%-508.52M | 25.49%-346.61M | -35.08%-1.53B | -46.89%-421.2M |
| Interest received (cash flow from operating activities) | -29.17%59.06M | -33.46%122.1M | -11.56%53.4M | -17.78%410.62M | -66.51%83.34M | 99.67%83.38M | 38.66%183.52M | -21.05%60.38M | 177.16%499.44M | 190.42%248.86M |
| Tax refund paid | -40.72%-103.36M | -333.70%-252.2M | 2,592.70%83.78M | 10.74%-110.26M | -70.00%24.7M | -386.32%-73.45M | 63.40%-58.15M | 89.46%-3.36M | 89.46%-123.53M | 275.14%82.35M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -141.59%-567.05M | 1,039.95%16.11B | 155.19%3.53B | -493.92%-11.37B | 21.70%-7.76B | 387.44%1.36B | -83.36%1.41B | -233.48%-6.39B | -81.58%2.89B | -1,302.38%-9.91B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 998.79%1.44B | -276.52%-1.5B | 55.34%-1.17B | 87.49%-1.64B | 231.92%1.54B | 94.13%-159.77M | 91.35%-398.54M | 43.36%-2.62B | -20.61%-13.12B | 18.17%-1.16B |
| Net PPE purchase and sale | 30.64%-479.27M | 11.56%-594.95M | 4.76%-611.12M | 48.33%-2.72B | 11.96%-712.48M | 40.90%-691.01M | 49.76%-672.71M | 66.97%-641.68M | 49.73%-5.26B | 38.90%-809.25M |
| Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Net investment purchase and sale | 241.49%1.96B | -10,149.03%-1.07B | 71.61%-516.29M | 111.87%962.18M | 521.63%2.2B | 141.09%572.62M | 100.23%10.69M | -19.48%-1.82B | -1,201.56%-8.11B | -411.80%-521.23M |
| Dividends received (cash flow from investment activities) | 19.44%6.33M | 19.98%122.08M | 25.90%4.1M | -54.03%115.25M | 28.68%4.95M | 36.76%5.3M | -57.76%101.75M | 57.54%3.26M | 19.06%250.7M | 39.82%3.85M |
| Net other investing changes | ---- | ---- | 71.32%-46.39M | ---- | ---- | --174.65M | ---59.6M | 86.07%-161.73M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 998.79%1.44B | -276.52%-1.5B | 55.34%-1.17B | 87.49%-1.64B | 231.92%1.54B | 94.13%-159.77M | 91.35%-398.54M | 43.36%-2.62B | -20.61%-13.12B | 18.17%-1.16B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 89.90%939.37M | -891.88%-17.06B | -165.95%-4.27B | 374.59%14.36B | 317.81%9.1B | 132.17%494.65M | 53.61%-1.72B | 399.86%6.48B | 0.30%-5.23B | 171.89%2.18B |
| Net issuance payments of debt | 104.40%1.01B | -3,440.54%-14.89B | -165.95%-4.27B | 589.24%16.52B | 317.81%9.1B | 132.18%494.72M | 124.02%445.81M | 399.86%6.48B | -161.57%-3.38B | 171.80%2.18B |
| Cash dividends paid | -39.57%-91.04K | 0.01%-1.54B | -21.81%-3.37K | 0.02%-1.54B | -568.44%-10.55K | 67.65%-65.23K | 0.01%-1.54B | 81.28%-2.77K | 39.39%-1.54B | 99.37%-1.58K |
| Net other financing activities | --0 | ---- | ---- | -99.96%-629.75M | 6,000.00%118 | --0 | ---- | ---- | 77.80%-314.94M | ---2 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 89.90%939.37M | -891.88%-17.06B | -165.95%-4.27B | 374.59%14.36B | 317.81%9.1B | 132.17%494.65M | 53.61%-1.72B | 399.86%6.48B | 0.30%-5.23B | 171.89%2.18B |
| Net cash flow | ||||||||||
| Beginning cash position | -22.99%3.42B | 21.53%6.39B | 13.38%7.92B | -68.95%6.99B | -72.03%4.68B | -78.99%4.44B | -74.28%5.26B | -68.95%6.99B | -1.36%22.5B | -29.12%16.73B |
| Current changes in cash | 6.48%1.81B | -247.72%-2.45B | 24.06%-1.92B | 108.68%1.34B | 132.30%2.87B | 135.88%1.7B | -506.34%-705.49M | -26.36%-2.53B | -3,360.33%-15.46B | -4,507.03%-8.9B |
| Effect of exchange rate changes | 76.87%-338.4M | -380.32%-512.13M | -51.64%384.8M | -623.83%-406.92M | 143.51%367.05M | -574.21%-1.46B | -119.49%-106.62M | 1,267.11%795.63M | -140.89%-56.22M | 35.25%-843.62M |
| End cash Position | 4.55%4.89B | -22.99%3.42B | 21.53%6.39B | 13.38%7.92B | 13.38%7.92B | -72.03%4.68B | -78.99%4.44B | -74.28%5.26B | -68.95%6.99B | -68.95%6.99B |
| Free cash from | -261.92%-1.05B | 2,090.89%15.5B | 141.31%2.91B | -477.03%-14.18B | 21.22%-8.49B | 139.29%649.05M | -90.10%707.39M | -349.08%-7.04B | -147.41%-2.46B | -2,028.81%-10.78B |
| Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |