Operating Cash Flow
+25.51%-782.87K
+111.20%33.05K
+42.22%-474.15K
+91.10%-103.13K
+48.67%-1.05M
+85.18%-295.05K
-14.30%-820.55K
-64.49%-1.16M
-65.09%-2.05M
+21.37%-1.99M
+51.26%-717.91K
+67.37%-704.77K
+15.15%-1.24M
-163.56%-2.53M
-625.47%-1.47M
-8.35%-2.16M
-3.98%-1.46M
+5.23%-960.51K
+81.86%-203.02K
---1.99M
Net cash flow from continuing operations
+25.51%-782.87K
+111.20%33.05K
+42.22%-474.15K
+91.10%-103.13K
+48.67%-1.05M
+85.18%-295.05K
-14.30%-820.55K
-64.49%-1.16M
-65.09%-2.05M
+21.37%-1.99M
+51.26%-717.91K
+67.37%-704.77K
+15.15%-1.24M
-163.56%-2.53M
-625.47%-1.47M
-8.35%-2.16M
-3.98%-1.46M
+5.23%-960.51K
+81.86%-203.02K
---1.99M
Net Income from Continuing Operations
-113.43%-1.64M
+4.51%-1.18M
+11.91%-1.21M
-102.89%-3.23M
+65.78%-770.42K
+44.83%-1.23M
+15.66%-1.37M
+11.44%-1.59M
-100.89%-2.25M
+9.18%-2.23M
+28.50%-1.63M
+38.69%-1.80M
+36.16%-1.12M
-59.56%-2.46M
-50.95%-2.28M
+28.21%-2.93M
+24.33%-1.76M
+10.62%-1.54M
+25.29%-1.51M
---4.08M
Gain/Loss from Continuing Operations
----
----
----
----
----
----
----
----
----
----
----
+109.73%18.96K
-100.00%0.00
-102.57%-2.99K
-115.64%-44.52K
+64.91%-194.97K
+515.71%279.40K
+647.48%116.16K
+436.48%284.62K
---555.59K
Depreciation & Depletion & Amortization
-99.77%483.00
-99.65%735.00
-99.65%735.00
+95.11%207.48K
+257.93%207.90K
+249.94%208.55K
+243.48%208.06K
+71.96%106.34K
-6.85%58.08K
-5.40%59.60K
-5.60%60.58K
-4.25%61.84K
-4.37%62.36K
-6.72%63.00K
-5.28%64.17K
-0.99%64.58K
+8.64%65.20K
+16.02%67.53K
+17.32%67.75K
--65.23K
Stock-Based Compensation
-65.41%54.85K
-68.64%67.43K
-21.04%73.67K
+0.36%88.93K
+13.02%158.58K
+63.77%215.01K
-29.60%93.29K
-36.35%88.61K
+210.97%140.31K
-61.06%131.29K
-75.90%132.51K
-64.76%139.21K
-62.56%45.12K
+177.10%337.12K
+308.99%549.82K
-72.95%395.04K
-46.87%120.53K
+2065.52%121.66K
-59.52%134.43K
--1.46M
Other Non-Cash Items
+215.48%478.45K
+0.16%213.82K
+69.41%205.54K
-26.41%204.98K
+33.16%151.66K
+120.57%213.47K
+22.34%121.33K
+195.57%278.52K
+59.47%113.89K
+28.76%96.78K
+41.30%99.17K
+147.08%94.23K
+157.49%71.42K
+103.98%75.17K
-84.02%70.18K
-92.61%38.14K
-116.38%-124.23K
-95.22%36.85K
-41.75%439.11K
--516.28K
Change in Working Capital
+141.03%327.69K
+209.74%926.85K
+251.29%455.28K
+181.98%211.95K
-635.47%-798.73K
+743.17%299.24K
-79.01%129.60K
-133.30%-258.55K
+63.62%-108.60K
+91.49%-46.53K
+276.53%617.54K
+66.73%776.36K
-531.52%-298.51K
-330.29%-546.55K
-56.74%164.01K
-22.10%465.64K
+73.19%-47.27K
+271.57%237.33K
+227.58%379.16K
--597.78K
-Change in Receivables
+119.32%49.12K
+1956.42%937.25K
-61.79%33.53K
+572.77%373.67K
+65.00%-254.25K
-107.36%-50.49K
+146.05%87.75K
-86.48%55.54K
-55.56%-726.37K
+395.29%685.73K
-617.73%-190.56K
+279.99%410.86K
-386.78%-466.94K
-161.04%-232.23K
+80.23%-26.55K
-469.63%-228.26K
+75.43%162.82K
+1005.38%380.45K
+84.09%-134.28K
--61.75K
-Change in Inventory
+183.94%64.61K
-159.86%-44.77K
-96.62%3.74K
-96.70%2.19K
+119.67%22.76K
+197.26%74.80K
+262.08%110.60K
+169.51%66.28K
-224.52%-115.71K
-364.84%-76.91K
-6101.14%-68.23K
+144.69%24.59K
+56.39%92.93K
-60.61%29.04K
-99.54%1.14K
+82.00%-55.03K
+125.49%59.42K
-10.17%73.72K
-1.22%248.12K
---305.68K
-Change in Prepaid Assets
+495.57%116.79K
+125.54%19.27K
-878.96%-172.24K
+99.96%138.51K
-74.83%19.61K
+21.96%-75.43K
-70.37%22.11K
+281.84%69.27K
+352.79%77.90K
-142.34%-96.66K
+157.69%74.64K
-59.20%18.14K
+107.05%17.21K
+213.62%228.32K
-204.32%-129.37K
+147.83%44.46K
-71.95%-243.96K
+1346.58%72.80K
+241.12%124.02K
---92.95K
-Change in Payables and Accrued Expense
+109.03%44.38K
-144.17%-94.91K
+318.85%493.42K
+76.49%-58.67K
-197.16%-491.41K
+264.50%214.86K
-133.71%-225.46K
-140.31%-249.52K
+554.06%505.76K
+76.41%-130.61K
+1487.13%668.72K
-14.41%619.05K
-335.98%-111.39K
-91.17%-553.68K
-134.12%-48.21K
-22.62%723.29K
-124.14%-25.55K
-16.33%-289.64K
-45.51%141.29K
--934.66K
-Change In Other Working Capital
+155.32%52.79K
-18.81%110.01K
-28.06%96.84K
-21.80%-243.74K
-163.70%-95.43K
+131.65%135.50K
+1.22%134.60K
+32.46%-200.12K
-11.71%149.82K
-2278.17%-428.07K
-63.77%132.97K
---296.29K
--169.68K
---18.00K
--367.00K
----
----
----
----
----
Net cash flow from investing
+100.00%0.00
--0.00
+100.00%0.00
-100.00%0.00
+98.32%-1.45K
+100.00%0.00
+99.76%-1.10K
+100.00%3.00
+88.45%-86.45K
-2.76%-452.84K
+4.58%-449.89K
-530.89%-486.16K
-19174.11%-748.22K
-44065800.00%-440.66K
-3881.53%-471.49K
-5.22%-77.06K
+94.33%-3.88K
+99.99%-1.00
+17.18%-11.84K
---73.23K
Net Cash Flow from Continuing Investing Activities
+100.00%0.00
--0.00
+100.00%0.00
-100.00%0.00
+98.32%-1.45K
+100.00%0.00
+99.76%-1.10K
+100.00%3.00
+88.45%-86.45K
-2.76%-452.84K
+4.58%-449.89K
-530.89%-486.16K
-19174.11%-748.22K
-44065800.00%-440.66K
-3881.53%-471.49K
-5.22%-77.06K
+94.33%-3.88K
+99.99%-1.00
+17.18%-11.84K
---73.23K
Net PPE Purchase and Sale
+100.00%0.00
--0.00
+100.00%0.00
-100.00%0.00
---1.45K
+100.00%0.00
+38.53%-1.10K
-98.51%3.00
+100.00%0.00
---2.04K
---1.79K
+102.48%201.00
+22.08%-3.03K
+100.00%0.00
+100.00%0.00
+88.93%-8.11K
+94.33%-3.88K
+99.99%-1.00
+17.18%-11.84K
---73.23K
Net Intangibles Purchase and Sale
----
----
----
----
----
----
----
+100.00%0.00
+88.40%-86.45K
-2.30%-450.80K
+4.96%-448.10K
---486.36K
---745.20K
---440.66K
---471.49K
----
----
----
--0.00
----
Financing Cash Flow
-79.49%273.15K
-37.88%157.32K
-48.85%416.37K
-107.63%-85.16K
-28.44%1.33M
-87.69%253.25K
-42.04%814.07K
-27.23%1.12M
+2.32%1.86M
+109.54%2.06M
+1493.70%1.40M
-75.45%1.53M
+92.66%1.82M
+2642.79%981.48K
-56.95%-100.79K
+2863.32%6.25M
-64.66%943.88K
-99.16%35.78K
-57.69%-64.21K
---226.17K
Net Cash Flow from Continuing Financing Activities
-79.49%273.15K
-37.88%157.32K
-48.85%416.37K
-107.63%-85.16K
-28.44%1.33M
-87.69%253.25K
-42.04%814.07K
-27.23%1.12M
+2.32%1.86M
+109.54%2.06M
+1493.70%1.40M
-75.45%1.53M
+92.66%1.82M
+2642.79%981.48K
-56.95%-100.79K
+2863.32%6.25M
-64.66%943.88K
-99.16%35.78K
-57.69%-64.21K
---226.17K
Net Issuance Payments Of Debt
-72.46%319.88K
-41.18%157.59K
+72.01%-178.79K
-105.36%-64.21K
-38.77%1.16M
+125.54%267.91K
-144.98%-638.73K
-23.98%1.20M
+1.29%1.90M
-206.89%-1.05M
+1681.40%1.42M
+368.90%1.57M
+351.89%1.87M
+1628.43%981.48K
-39.84%-89.80K
-164.29%-585.62K
+778.40%414.38K
-57.69%-64.22K
-57.69%-64.21K
---221.58K
Net Common Stock Issuance
--0.00
--0.00
-56.28%641.44K
--0.00
--0.00
-100.00%0.00
--1.47M
--0.00
--0.00
--3.14M
--0.00
----
----
----
----
----
----
----
----
----
Proceeds from Stock Option Exercised
----
----
----
--0.00
----
----
----
--0.00
----
----
----
----
----
----
----
+5486.02%247.27K
-80.62%529.50K
----
----
---4.59K
Net Other Financing Charges
+46.96%-46.73K
+98.16%-270.00
-219.17%-46.28K
+73.94%-20.95K
-145.40%-88.10K
+52.01%-14.66K
+5.73%-14.50K
-100.25%-80.38K
+33.58%-35.90K
---30.55K
-39.95%-15.38K
---40.14K
---54.05K
--0.00
---10.99K
----
----
----
----
----
Ending Cash Balance
-98.23%10.20K
+75.31%519.93K
-2.60%329.56K
+11.96%387.34K
+48.17%575.63K
-55.18%296.57K
-67.73%338.37K
-57.37%345.95K
-16.98%388.49K
+3.73%661.63K
-60.11%1.05M
-82.64%811.58K
-29.19%467.93K
-46.06%637.86K
+24.74%2.63M
+95.85%4.67M
-85.88%660.85K
-66.04%1.18M
+727.70%2.11M
--2.39M
Net Change in Cash
-282.66%-509.73K
+555.45%190.37K
-662.23%-57.78K
-342.61%-188.30K
+202.17%279.06K
+89.19%-41.80K
-103.20%-7.58K
-112.38%-42.54K
-60.74%-273.14K
+80.57%-386.80K
+111.58%236.84K
-91.44%343.65K
+67.43%-169.93K
-115.28%-1.99M
-632.82%-2.05M
+275.02%4.01M
-143.59%-521.70K
-128.65%-924.72K
+76.23%-279.07K
---2.29M
Beginning Cash Balance
+75.31%519.93K
-2.60%329.56K
+11.96%387.34K
+48.17%575.63K
-55.18%296.57K
-67.73%338.37K
-57.37%345.95K
-16.98%388.49K
+3.73%661.63K
-60.11%1.05M
-82.64%811.58K
-29.19%467.93K
-46.06%637.86K
+24.74%2.63M
+95.85%4.67M
-85.88%660.85K
-66.04%1.18M
+727.70%2.11M
+67.05%2.39M
--4.68M
Free Cash Flow
+25.62%-782.87K
+111.20%33.05K
+42.29%-474.15K
+91.10%-103.13K
+50.68%-1.05M
+87.92%-295.05K
+29.64%-821.65K
+2.66%-1.16M
-7.32%-2.13M
+17.79%-2.44M
+39.94%-1.17M
+46.76%-1.19M
-35.68%-1.99M
-209.44%-2.97M
-804.93%-1.94M
-8.24%-2.24M
+0.59%-1.47M
+5.91%-960.51K
+81.04%-214.86K
---2.07M
Deadline
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Sep 30, 2020
Jun 30, 2020
Mar 31, 2020
Dec 31, 2019
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP