Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -1,039.26%-191.03M | -479.31%-352.45M | -145.26%-31.71M | -28.86%586.74M | 53.19%440.54M | -150.34%-16.77M | -69.41%92.92M | -65.00%70.05M | 132.25%824.76M | 8.93%287.57M |
| Net income from continuing operations | -2,693.09%-293.36M | -541.06%-556.83M | -448.28%-197.37M | -144.16%-242.39M | -204.02%-223.51M | -81.85%11.31M | -172.32%-86.86M | -62.61%56.67M | 197.03%548.88M | 226.53%214.87M |
| Operating gains losses | --1.71M | ---- | ---- | 18,306.62%354.85M | 780.95%267.95M | --0 | --2.53M | 125.56%84.36M | -100.40%-1.95M | -134.85%-39.35M |
| Depreciation and amortization | 65.39%58.85M | 61.38%61.18M | 25.47%63.35M | -13.24%162.53M | -37.30%38.54M | -27.24%35.58M | -10.47%37.91M | 45.89%50.49M | 30.46%187.32M | 68.86%61.47M |
| Deferred tax | -5,352.54%-16.09M | 175.73%5.33M | 30.52%-4.74M | -63.41%5.47M | 43.00%19.62M | -124.24%-295K | ---7.04M | ---6.82M | 105.34%14.94M | 117.93%13.72M |
| Other non cash items | 204.56%14.72M | 646.17%26.94M | -228.58%-19.72M | 178.75%91.02M | 1,478.79%94.7M | 74.69%-14.08M | 84.23%-4.93M | 144.20%15.34M | -7.63%-115.59M | 105.53%6M |
| Change In working capital | 122.53%22.22M | -193.10%-136.89M | 197.53%126.77M | -20.43%150.68M | 656.71%232.27M | -308.87%-98.63M | -14.21%147.04M | -1,237.33%-129.99M | 280.70%189.38M | -88.80%30.69M |
| -Change in receivables | -925.88%-149.5M | 92.46%-7.95M | 19.12%-7M | 257.80%64.73M | 251.36%160.65M | 125.07%18.1M | -146.96%-105.37M | -130.76%-8.66M | 70.69%-41.02M | -69.07%45.72M |
| -Change in inventory | -139.29%-33.77M | -106.64%-1.51M | 108.91%7.62M | 93.09%-2.75M | -145.29%-25.88M | 173.09%85.95M | 138.88%22.72M | -3,666.58%-85.54M | -401.58%-39.79M | -152.38%-10.55M |
| -Change in payables and accrued expense | 201.14%227.74M | -112.71%-24.87M | 107.02%123.65M | 140.56%187.79M | 4,763.44%157.62M | -24,321.80%-225.17M | 60.78%195.61M | 230.07%59.73M | 15.24%78.07M | -96.02%3.24M |
| -Change in other current assets | -142.57%-30.26M | -65.64%-28.96M | -21.22%29.77M | -21.28%98.69M | 1,382.56%7.31M | 244.32%71.07M | -114.71%-17.49M | 358.35%37.8M | 274.15%125.37M | -99.35%493K |
| -Change in other current liabilities | 116.48%8.01M | -242.72%-73.59M | 79.54%-27.28M | -396.25%-197.78M | -721.23%-67.44M | -1,465.68%-48.58M | 61.33%51.56M | -389.11%-133.32M | 214.75%66.76M | 83.90%-8.21M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -1,039.26%-191.03M | -479.31%-352.45M | -145.26%-31.71M | -28.86%586.74M | 53.19%440.54M | -150.34%-16.77M | -69.41%92.92M | -65.00%70.05M | 132.25%824.76M | 8.93%287.57M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 75.16%-105.8M | 196.14%637.36M | -52.84%-335.92M | 28.56%-2.07B | 8.64%-766.09M | 39.03%-425.84M | 26.65%-662.94M | 52.56%-219.78M | -3,410.56%-2.9B | -840.57%-838.58M |
| Capital expenditure reported | 75.70%-105.66M | 52.89%-312.33M | 50.18%-340.47M | 13.49%-2.62B | -0.21%-839.96M | 40.09%-434.89M | 26.53%-662.94M | -21.34%-683.45M | -158.08%-3.03B | -116.69%-838.23M |
| Net business purchase and sale | --0 | --949.46M | --0 | 94.70%194.7M | --58.34M | --0 | --0 | 36.37%136.37M | -80.00%100M | --0 |
| Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other investing changes | -101.51%-137K | 23,500.00%236K | -98.61%4.56M | 1,269.69%351.89M | 4,511.08%15.53M | -67.07%9.05M | --1K | --327.3M | 1,532.05%25.69M | ---352K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 75.16%-105.8M | 196.14%637.36M | -52.84%-335.92M | 28.56%-2.07B | 8.64%-766.09M | 39.03%-425.84M | 26.65%-662.94M | 52.56%-219.78M | -3,410.56%-2.9B | -840.57%-838.58M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -139.39%-143.84M | -154.47%-314.88M | 29.72%204.46M | 45.50%2.22B | 85.77%1.12B | -47.94%365.2M | 222.29%578.06M | 264.68%157.62M | 374.89%1.53B | 737.24%604.88M |
| Net issuance payments of debt | -134.42%-143.5M | -150.67%-310.99M | 7.72%237.67M | -10.98%2.06B | 24.16%812.88M | -44.00%416.98M | 178.09%613.76M | -68.43%220.64M | 353.61%2.32B | 570.39%654.69M |
| Net common stock issuance | ---- | ---- | ---- | --386.58M | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | 99.91%-5K | 101.91%446K | 89.30%-3.46M | 90.98%-65.31M | 83.05%-3.99M | 76.14%-5.61M | 13.78%-23.38M | 95.03%-32.33M | -630.91%-723.96M | 1.59%-23.52M |
| Net other financing activities | 99.28%-334K | 64.79%-4.34M | 3.08%-29.76M | -144.02%-160.97M | -173.02%-71.79M | -136.16%-46.17M | 13.40%-12.32M | -420.07%-30.7M | 26.87%-65.97M | -1,641.32%-26.29M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -139.39%-143.84M | -154.47%-314.88M | 29.72%204.46M | 45.50%2.22B | 85.77%1.12B | -47.94%365.2M | 222.29%578.06M | 264.68%157.62M | 374.89%1.53B | 737.24%604.88M |
| Net cash flow | ||||||||||
| Beginning cash position | 175.78%821.41M | 165.69%836.75M | 210.66%965.58M | -63.65%310.81M | -5.95%236.72M | 37.85%297.85M | -50.49%314.93M | -63.65%310.81M | 223.86%855.08M | -37.70%251.7M |
| Current changes in cash | -469.27%-440.67M | -472.54%-29.97M | -2,168.77%-163.16M | 233.83%736.66M | 1,381.63%798.14M | -313.10%-77.41M | 101.91%8.05M | 103.59%7.89M | -192.61%-550.44M | -88.02%53.87M |
| Effect of exchange rate changes | -47.17%8.6M | 158.23%14.63M | 1,011.15%34.33M | -1,427.82%-81.9M | -1,420.99%-69.29M | 2,477.23%16.28M | -3,907.58%-25.13M | -497.47%-3.77M | 287.53%6.17M | 226.38%5.25M |
| End cash Position | 64.47%389.34M | 175.78%821.41M | 165.69%836.75M | 210.66%965.58M | 210.66%965.58M | -5.95%236.72M | 37.85%297.85M | -50.49%314.93M | -63.65%310.81M | -63.65%310.81M |
| Free cash flow | 34.31%-296.69M | -16.62%-664.78M | 39.33%-372.18M | 7.74%-2.03B | 27.47%-399.41M | 34.79%-451.66M | 4.78%-570.02M | -68.92%-613.4M | -169.27%-2.21B | -348.29%-550.66M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |