Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 28, 2025 | (Q4)Dec 28, 2025 | (Q3)Sep 28, 2025 | (Q2)Jun 29, 2025 | (Q1)Mar 30, 2025 | (FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1,032.13%173.67M | 578.08%118.61M | 285.39%83.87M | -334.11%-69.61M | 205.50%40.8M | 124.04%15.34M | -68.27%17.49M | -16.64%-45.24M | 315.85%29.73M | 120.12%13.36M |
| Net income from continuing operations | -4,211.89%-142.12M | 794.36%166.02M | -839.63%-140.88M | -6,412.29%-160.77M | 31.10%-6.49M | 97.58%-3.3M | 897.04%18.56M | 62.45%-14.99M | 105.30%2.55M | 79.52%-9.41M |
| Operating gains losses | 210.69%35.34M | 128.43%5.68M | -132.90%-680K | 952.55%30.76M | 96.05%-412K | -655.56%-31.93M | -435.38%-19.97M | 115.09%2.07M | -147.21%-3.61M | -152.95%-10.42M |
| Depreciation and amortization | -3.21%77.56M | 1.86%19.94M | 4.84%19.62M | -3.82%19.82M | -14.39%18.18M | -0.80%80.13M | -0.54%19.57M | -12.85%18.71M | 10.04%20.61M | 1.61%21.24M |
| Asset impairment expenditure | 4,098.42%95.64M | 112.40%2.66M | ---3.83M | --96.81M | --0 | 189.05%2.28M | 148.87%1.25M | --0 | --0 | --1.03M |
| Remuneration paid in stock | 26.24%2.82M | 1,326.19%599K | -46.05%499K | 54.16%1.35M | -4.37%372K | -14.71%2.23M | -94.01%42K | 36.63%925K | 5.54%877K | -4.89%389K |
| Deferred tax | 715.63%19.5M | 20,882.75%59.59M | -14,409.17%-51.51M | 393.69%10.95M | 107.96%480K | 90.37%-3.17M | 102.33%284K | 107.92%360K | 125.76%2.22M | 20.27%-6.03M |
| Other non cashItems | -4.06%141.16M | -8.15%33.64M | -15.95%32.57M | 7.40%37.16M | 1.67%37.79M | -4.26%147.14M | -2.10%36.62M | -6.41%38.75M | -2.42%34.6M | -6.09%37.17M |
| Change In working capital | 231.00%71.89M | -2,193.74%-158.18M | 806.82%250.53M | -99.98%-44.22M | 148.07%23.75M | -22.05%-54.88M | -135.97%-6.9M | -219.18%-35.45M | -95.95%-22.11M | 122.93%9.57M |
| -Change in receivables | -721.45%-273.49M | ---- | ---- | 119.30%4.64M | -426,904.17%-102.48M | 71.22%-33.29M | -536.31%-39.17M | 110.25%29.92M | 75.95%-24.02M | 99.90%-24K |
| -Change in inventory | 116.58%31.88M | ---- | ---- | 38.52%-30.08M | 324.15%60.41M | -550.26%-192.3M | -76.16%14.87M | -3,920.02%-131.29M | -643.55%-48.93M | 74.18%-26.95M |
| -Change in prepaid assets | -31.92%-8.38M | ---- | ---- | 77.95%-830K | 118.27%355K | -242.34%-6.35M | -7,732.93%-6.42M | 15.47%5.78M | 8.28%-3.77M | -153.26%-1.94M |
| -Change in payables and accrued expense | 16.00%98.08M | ---- | ---- | -439.57%-42.16M | -50.78%15.51M | -9.89%84.55M | 300.18%30.32M | 283.76%10.31M | -76.17%12.42M | -20.77%31.51M |
| -Change in other current assets | ---58.81M | ---- | ---- | ---7.32M | --6.94M | --0 | ---- | ---- | --0 | --0 |
| -Change in other working capital | 205.45%282.61M | ---- | ---- | -25.24%31.53M | 515.83%43.02M | 4,498.46%92.52M | 85.42%-6.49M | 276.98%49.85M | 33.57%42.18M | -83.81%6.99M |
| Interest paid (cash flow from operating activities) | 24.73%-91.16M | 62.48%-11.32M | 72.65%-12.53M | -182.62%-33.69M | -1.31%-33.62M | -10.71%-121.11M | -57.94%-30.18M | -38.54%-45.82M | 57.37%-11.92M | -13.45%-33.18M |
| Tax refund paid | -1,694.47%-36.97M | 99.61%-7K | -1.27%-9.91M | -526.26%-27.79M | -75.37%740K | -107.03%-2.06M | -121.36%-1.8M | -46,709.52%-9.79M | -66.58%6.52M | 119.82%3.01M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 1,032.13%173.67M | 578.08%118.61M | 285.39%83.87M | -334.11%-69.61M | 205.50%40.8M | 124.04%15.34M | -68.27%17.49M | -16.64%-45.24M | 315.85%29.73M | 120.12%13.36M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -121.35%-76.66M | -966.93%-36.65M | -68.76%-17.45M | -86.35%-19.58M | 71.24%-2.98M | 35.08%-34.63M | 72.37%-3.44M | 5.76%-10.34M | -38.17%-10.51M | 53.66%-10.35M |
| Net PPE purchase and sale | -15.08%-33.78M | 11.78%-7.48M | -76.35%-12.77M | -24.21%-7.62M | 21.25%-5.9M | -17.66%-29.35M | 11.67%-8.48M | 3.05%-7.24M | -22.12%-6.13M | -163.06%-7.49M |
| Net intangibles purchas and sale | 34.89%-11.46M | 62.14%-2.75M | -28.25%-3.97M | 42.17%-2.53M | 22.76%-2.21M | -71.28%-17.6M | -157.04%-7.27M | 8.97%-3.1M | -69.38%-4.38M | -95.48%-2.86M |
| Net business purchase and sale | ---16.28M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other investing changes | -222.96%-15.14M | ---10.14M | ---705K | ---9.43M | --5.13M | 167.96%12.32M | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -121.35%-76.66M | -966.93%-36.65M | -68.76%-17.45M | -86.35%-19.58M | 71.24%-2.98M | 35.08%-34.63M | 72.37%-3.44M | 5.76%-10.34M | -38.17%-10.51M | 53.66%-10.35M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -236.44%-28.31M | -50.97%-36.37M | -286.85%-71.49M | 638.64%58.44M | 21.10%21.11M | -82.39%20.75M | 62.97%-24.09M | -43.65%38.26M | -163.49%-10.85M | -82.20%17.43M |
| Net issuance payments of debt | -237.91%-28.54M | -50.75%-36.38M | -286.98%-71.52M | 636.82%58.25M | 21.15%21.11M | 113.60%20.69M | 62.79%-24.13M | 118.91%38.25M | -163.49%-10.85M | -82.20%17.43M |
| Net common stock issuance | 352.00%226K | -86.49%5K | 84.62%24K | --197K | ---- | -99.98%50K | 1,950.00%37K | -100.00%13K | --0 | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | -99.91%7K | --0 | ---- | ---- | --7K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -236.44%-28.31M | -50.97%-36.37M | -286.85%-71.49M | 638.64%58.44M | 21.10%21.11M | -82.39%20.75M | 62.97%-24.09M | -43.65%38.26M | -163.49%-10.85M | -82.20%17.43M |
| Net cash flow | ||||||||||
| Beginning cash position | -0.12%49.56M | 21.65%72.65M | 1.89%78.91M | 57.66%107.99M | -0.12%49.56M | -0.74%49.62M | -20.90%59.72M | 34.72%77.45M | 15.35%68.49M | -0.74%49.62M |
| Current changes in cash | 4,608.57%68.7M | 554.24%45.59M | 70.70%-5.07M | -467.21%-30.75M | 188.34%58.93M | 114.24%1.46M | 55.15%-10.04M | -195.43%-17.32M | 295.11%8.37M | 122.09%20.44M |
| Effect of exchange rate changes | 119.31%293K | 344.88%311K | -192.14%-1.19M | 189.14%1.68M | 67.63%-506K | -44.06%-1.52M | 96.38%-127K | -197.08%-407K | -75.88%580K | -944.86%-1.56M |
| End cash Position | 139.22%118.55M | 139.22%118.55M | 21.65%72.65M | 1.89%78.91M | 57.66%107.99M | -0.12%49.56M | -0.12%49.56M | -20.90%59.72M | 34.72%77.45M | 15.35%68.49M |
| Free cash from | 494.01%128.33M | 6,270.14%108.36M | 220.50%67.06M | -517.94%-79.77M | 1,329.56%32.69M | 67.69%-32.57M | -95.97%1.7M | -9.75%-55.65M | 189.00%19.09M | 103.23%2.29M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.