Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 28, 2025 | (Q2)Jun 29, 2025 | (Q1)Mar 30, 2025 | (FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 285.39%83.87M | -334.11%-69.61M | 205.50%40.8M | 124.04%15.34M | -68.27%17.49M | -16.64%-45.24M | 315.85%29.73M | 120.12%13.36M | -63.81M | 55.13M |
| Net income from continuing operations | -839.63%-140.88M | -6,412.29%-160.77M | 31.10%-6.49M | 97.58%-3.3M | 897.04%18.56M | 62.45%-14.99M | 105.30%2.55M | 79.52%-9.41M | ---136.16M | ---2.33M |
| Operating gains losses | -132.90%-680K | 952.55%30.76M | 96.05%-412K | -428.87%-22.35M | -274.45%-10.39M | 115.09%2.07M | -147.21%-3.61M | -152.95%-10.42M | ---4.23M | --5.95M |
| Depreciation and amortization | 4.84%19.62M | -3.82%19.82M | -14.39%18.18M | -0.80%80.13M | -0.54%19.57M | -12.85%18.71M | 10.04%20.61M | 1.61%21.24M | --80.78M | --19.68M |
| Asset impairment expenditure | ---3.83M | --96.81M | --0 | 189.05%2.28M | 148.87%1.25M | --0 | --0 | --1.03M | ---2.56M | ---2.56M |
| Remuneration paid in stock | -46.05%499K | 54.16%1.35M | -4.37%372K | -14.71%2.23M | -94.01%42K | 36.63%925K | 5.54%877K | -4.89%389K | --2.62M | --701K |
| Deferred tax | -14,409.17%-51.51M | 393.69%10.95M | 107.96%480K | 90.37%-3.17M | 102.33%284K | 107.92%360K | 125.76%2.22M | 20.27%-6.03M | ---32.91M | ---12.19M |
| Other non cashItems | -15.95%32.57M | 7.40%37.16M | 1.67%37.79M | -10.50%137.56M | -27.71%27.04M | -6.41%38.75M | -2.42%34.6M | -6.09%37.17M | --153.69M | --37.41M |
| Change In working capital | 806.82%250.53M | -99.98%-44.22M | 148.07%23.75M | -22.05%-54.88M | -135.97%-6.9M | -219.18%-35.45M | -95.95%-22.11M | 122.93%9.57M | ---44.96M | --19.17M |
| -Change in receivables | ---- | 119.30%4.64M | -426,904.17%-102.48M | 71.22%-33.29M | -536.31%-39.17M | 110.25%29.92M | 75.95%-24.02M | 99.90%-24K | ---115.7M | ---6.16M |
| -Change in inventory | ---- | 38.52%-30.08M | 324.15%60.41M | -550.26%-192.3M | -76.16%14.87M | -3,920.02%-131.29M | -643.55%-48.93M | 74.18%-26.95M | ---29.57M | --62.37M |
| -Change in prepaid assets | ---- | 77.95%-830K | 118.27%355K | -242.34%-6.35M | -7,732.93%-6.42M | 15.47%5.78M | 8.28%-3.77M | -153.26%-1.94M | --4.46M | ---82K |
| -Change in payables and accrued expense | ---- | -439.57%-42.16M | -50.78%15.51M | -9.89%84.55M | 300.18%30.32M | 283.76%10.31M | -76.17%12.42M | -20.77%31.51M | --93.83M | --7.58M |
| -Change in other current assets | ---- | ---7.32M | --6.94M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -Change in other working capital | ---- | -25.24%31.53M | 515.83%43.02M | 4,498.46%92.52M | 85.42%-6.49M | 276.98%49.85M | 33.57%42.18M | -83.81%6.99M | --2.01M | ---44.54M |
| Interest paid (cash flow from operating activities) | 72.65%-12.53M | -182.62%-33.69M | -1.31%-33.62M | -10.71%-121.11M | -57.94%-30.18M | -38.54%-45.82M | 57.37%-11.92M | -13.45%-33.18M | ---109.39M | ---19.11M |
| Tax refund paid | -1.27%-9.91M | -526.26%-27.79M | -75.37%740K | -107.03%-2.06M | -121.36%-1.8M | -46,709.52%-9.79M | -66.58%6.52M | 119.82%3.01M | --29.3M | --8.41M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 285.39%83.87M | -334.11%-69.61M | 205.50%40.8M | 124.04%15.34M | -68.27%17.49M | -16.64%-45.24M | 315.85%29.73M | 120.12%13.36M | ---63.81M | --55.13M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -68.76%-17.45M | -86.35%-19.58M | 71.24%-2.98M | 35.08%-34.63M | 72.37%-3.44M | 5.76%-10.34M | -38.17%-10.51M | 53.66%-10.35M | -53.34M | -12.43M |
| Net PPE purchase and sale | -76.35%-12.77M | -24.21%-7.62M | 21.25%-5.9M | -17.66%-29.35M | 11.67%-8.48M | 3.05%-7.24M | -22.12%-6.13M | -163.06%-7.49M | ---24.95M | ---9.6M |
| Net intangibles purchas and sale | -28.25%-3.97M | 42.17%-2.53M | 22.76%-2.21M | -71.28%-17.6M | -157.04%-7.27M | 8.97%-3.1M | -69.38%-4.38M | -95.48%-2.86M | ---10.27M | ---2.83M |
| Net other investing changes | ---705K | ---9.43M | --5.13M | 167.96%12.32M | ---- | ---- | ---- | ---- | ---18.12M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -68.76%-17.45M | -86.35%-19.58M | 71.24%-2.98M | 35.08%-34.63M | 72.37%-3.44M | 5.76%-10.34M | -38.17%-10.51M | 53.66%-10.35M | ---53.34M | ---12.43M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -286.85%-71.49M | 638.64%58.44M | 21.10%21.11M | -82.39%20.75M | 62.97%-24.09M | -43.65%38.26M | -163.49%-10.85M | -82.20%17.43M | 117.84M | -65.07M |
| Net issuance payments of debt | -286.98%-71.52M | 636.82%58.25M | 21.15%21.11M | 113.60%20.69M | 62.79%-24.13M | 118.91%38.25M | -163.49%-10.85M | -82.20%17.43M | ---152.12M | ---64.84M |
| Net common stock issuance | 84.62%24K | --197K | ---- | -99.98%50K | 1,950.00%37K | -100.00%13K | --0 | ---- | --262.06M | ---2K |
| Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other financing activities | ---- | ---- | ---- | -99.91%7K | --0 | ---- | ---- | --7K | --7.9M | ---228K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -286.85%-71.49M | 638.64%58.44M | 21.10%21.11M | -82.39%20.75M | 62.97%-24.09M | -43.65%38.26M | -163.49%-10.85M | -82.20%17.43M | --117.84M | ---65.07M |
| Net cash flow | ||||||||||
| Beginning cash position | 1.89%78.91M | 57.66%107.99M | -0.12%49.56M | -0.74%49.62M | -20.90%59.72M | 34.72%77.45M | 15.35%68.49M | -0.74%49.62M | --49.99M | --75.5M |
| Current changes in cash | 70.70%-5.07M | -467.21%-30.75M | 188.34%58.93M | 114.24%1.46M | 55.15%-10.04M | -195.43%-17.32M | 295.11%8.37M | 122.09%20.44M | --681K | ---22.38M |
| Effect of exchange rate changes | -192.14%-1.19M | 189.14%1.68M | 67.63%-506K | -44.06%-1.52M | 96.38%-127K | -197.08%-407K | -75.88%580K | -944.86%-1.56M | ---1.05M | ---3.51M |
| End cash Position | 21.65%72.65M | 1.89%78.91M | 57.66%107.99M | -0.12%49.56M | -0.12%49.56M | -20.90%59.72M | 34.72%77.45M | 15.35%68.49M | --49.62M | --49.62M |
| Free cash from | 220.50%67.06M | -517.94%-79.77M | 1,329.56%32.69M | 67.69%-32.57M | -95.97%1.7M | -9.75%-55.65M | 189.00%19.09M | 103.23%2.29M | ---100.8M | --42.18M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.