Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Jul 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 27.82%-917.03K | 60.63%-277.99K | 9.43%-1.07M | 59.06%-3.98M | -823.21K | 49.92%-1.27M | 69.72%-706.17K | 67.93%-1.18M | -66.53%-9.72M | -93.04%-2.54M |
| Net income from continuing operations | -0.81%-1.09M | 70.24%-259.87K | 24.24%-819.37K | 57.52%-4.72M | ---1.69M | 40.58%-1.08M | 61.55%-873.29K | 55.60%-1.08M | -47.15%-11.12M | -9.84%-1.82M |
| Operating gains losses | 339.18%7.57K | ---- | ---- | -146.52%-14.29K | ---6.99K | -136.01%-3.17K | -121.71%-5.09K | -95.32%950 | --30.72K | --8.79K |
| Depreciation and amortization | 35.95%7.93K | -24.33%5.83K | 47.37%5.83K | 26.33%23.33K | --5.83K | 47.37%5.83K | 195.97%7.71K | 51.94%3.96K | 77.28%18.47K | 52.00%3.96K |
| Other non cash items | --0 | -2.09%-125.66K | -38.58%-197.76K | 69.26%-371.38K | ---81.59K | 93.25%-24K | 79.09%-123.09K | 29.29%-142.7K | -98.04%-1.21M | -223.07%-355.56K |
| Change In working capital | 163.63%156.72K | -66.01%79.54K | -251.68%-79.75K | 110.79%117.65K | --152.61K | 38.82%-246.28K | -45.71%234K | 98.06%-22.68K | -235.62%-1.09M | -8,624.23%-402.54K |
| -Change in receivables | 66.88%-44.04K | -22.57%63.1K | 67.52%-19.15K | -92.53%18.26K | --128.72K | -119.67%-132.98K | 125.28%81.49K | 71.72%-58.97K | -30.75%244.43K | 1,032.27%675.95K |
| -Change in prepaid assets | -101.37%-878 | 72.03%-12.25K | 99.91%-17 | 176.69%78.66K | --76.91K | 207.22%63.88K | -16.41%-43.79K | -1,429.95%-18.34K | -351.70%-102.58K | -710.34%-59.58K |
| -Change in payables and accrued expense | 213.80%201.64K | -85.39%28.69K | -210.89%-60.59K | 101.68%20.73K | ---53.02K | 82.61%-177.19K | -75.18%196.3K | 105.69%54.64K | -360.05%-1.23M | -1,454.14%-1.02M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 27.82%-917.03K | 60.63%-277.99K | 9.43%-1.07M | 59.06%-3.98M | ---823.21K | 49.92%-1.27M | 69.72%-706.17K | 67.93%-1.18M | -66.53%-9.72M | -161.32%-2.54M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 37.35%-38.5K | -2,331.35%-387.8K | -133.57%-12.5K | -104.28%-40.12K | 50 | -139.45%-61.45K | -135.09%-15.95K | 54.87%37.24K | 184.43%937.49K | 141.33%155.76K |
| Net PPE purchase and sale | ---- | ---- | ---- | -38.57%-25K | --0 | --0 | ---- | ---- | ---18.04K | ---18.04K |
| Net investment purchase and sale | --0 | --0 | --0 | --37.24K | --0 | --0 | --0 | --37.24K | --0 | --0 |
| Net other investing changes | -576.16%-415.5K | --12.2K | ---12.5K | -105.48%-52.35K | --50 | -135.36%-61.45K | ---- | ---- | 186.06%955.53K | -49.39%173.8K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 37.35%-38.5K | -2,331.35%-387.8K | -133.57%-12.5K | -104.28%-40.12K | --50 | -139.45%-61.45K | -135.09%-15.95K | 54.87%37.24K | 184.43%937.49K | 141.33%155.76K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -75.72%1.57M | 579.79K | 990.06K | 0 | 0 | 48.59%6.46M | 0 | |||
| Net common stock issuance | ---- | ---- | ---- | -76.33%1.6M | --611.5K | --990.06K | --0 | --0 | 50.31%6.76M | --0 |
| Net other financing activities | ---- | ---- | ---- | 89.45%-31.71K | ---- | ---- | ---- | ---- | -100.31%-300.46K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | ---- | ---- | ---- | -75.72%1.57M | --579.79K | --990.06K | --0 | --0 | 48.59%6.46M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -39.55%3.56M | -36.08%4.23M | -31.57%5.31M | -22.98%7.76M | --5.55M | -29.88%5.89M | -38.13%6.61M | -22.98%7.76M | -20.48%10.07M | -32.73%8.4M |
| Current changes in cash | -179.50%-955.53K | 7.80%-665.79K | 5.38%-1.08M | -5.80%-2.45M | ---243.37K | 85.64%-341.88K | 68.42%-722.12K | -283.54%-1.14M | 10.80%-2.31M | -40.81%-2.38M |
| End cash Position | -53.04%2.61M | -39.55%3.56M | -36.08%4.23M | -31.57%5.31M | --5.31M | -7.84%5.55M | -29.88%5.89M | -38.13%6.61M | -22.98%7.76M | -44.24%6.02M |
| Free cash flow | 57.49%-540.03K | 7.27%-677.99K | 9.43%-1.07M | 58.88%-4M | ---823.21K | 50.27%-1.27M | 68.64%-731.17K | 67.93%-1.18M | -66.84%-9.73M | -51.08%-2.55M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |