Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -10.99%-48.76M | -21.31%-45.74M | -2.43%-49.05M | 8.77%-175.71M | 1.83%-46.19M | -4.30%-43.93M | 26.82%-37.7M | 7.76%-47.89M | 36.64%-192.61M | 18.47%-47.05M |
| Net income from continuing operations | 4.14%-35.52M | 20.57%-41.59M | -38.26%-50.88M | 56.91%-118.96M | 117.26%7.26M | 19.15%-37.06M | -2.43%-52.36M | 73.14%-36.8M | 25.03%-276.06M | 29.50%-42.08M |
| Operating gains losses | --534K | --2.39M | --4.46M | -731.19%-40.39M | ---- | ---- | ---- | ---- | 117.41%6.4M | ---- |
| Depreciation and amortization | -80.26%196K | -85.33%214K | -73.49%426K | -43.81%4.39M | -79.90%332K | -41.42%993K | -32.64%1.46M | -30.19%1.61M | -40.02%7.82M | -48.08%1.65M |
| Deferred tax | ---- | ---- | ---- | ---- | ---- | -106.67%-31K | 311.11%57K | 97.90%-38K | ---- | ---- |
| Other non cash items | 43.95%-5.44M | 39.10%-4.46M | 47.78%-6.81M | 17.05%-36.16M | 45.64%-6.09M | 20.77%-9.71M | -11.72%-7.32M | 4.01%-13.04M | -21.30%-43.59M | -7.37%-11.19M |
| Change In working capital | -1,056.26%-10.17M | -132.97%-3.58M | 97.81%-146K | 68.71%-6.24M | -136.10%-11.5M | 132.87%1.06M | 216.03%10.86M | -169.16%-6.66M | -4,152.85%-19.94M | 39.61%-4.87M |
| -Change in receivables | --0 | --0 | --0 | -163.76%-3.05M | -320.62%-2.2M | 2.19%-850K | 45.84%2.42M | -180.78%-2.41M | -71.07%4.78M | -82.00%999K |
| -Change in inventory | --0 | --0 | --0 | -28.90%497K | 21.85%1.31M | -94.80%123K | 128.12%212K | 42.42%-1.14M | 120.55%699K | 838.62%1.07M |
| -Change in payables and accrued expense | -165.06%-5.72M | -111.98%-799K | 818.67%7.63M | 166.51%13.4M | 12.41%-2.89M | 713.32%8.79M | 162.67%6.67M | 111.40%830K | -19.62%-20.15M | 76.84%-3.3M |
| -Change in other current assets | 82.73%-618K | -64.73%985K | -510.45%-5.96M | -216.86%-4.19M | -179.82%-2.43M | -3.65%-3.58M | 20.86%2.79M | -117.46%-976K | -48.12%3.58M | -142.40%-867K |
| -Change in other working capital | -11.77%-3.83M | -204.28%-3.77M | 38.71%-1.81M | -45.82%-12.91M | -90.66%-5.29M | -45.02%-3.42M | 35.89%-1.24M | -65.62%-2.96M | -230.22%-8.85M | -120.53%-2.77M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -10.99%-48.76M | -21.31%-45.74M | -2.43%-49.05M | 8.77%-175.71M | 1.83%-46.19M | -4.30%-43.93M | 26.82%-37.7M | 7.76%-47.89M | 36.64%-192.61M | 18.47%-47.05M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -305.73%-94.87M | 192.16%49.62M | 126.86%43.69M | 2.15%142.57M | 246.40%60.21M | -18.25%46.12M | -32.53%16.98M | -52.56%19.26M | -61.85%139.56M | -56.56%17.38M |
| Net PPE purchase and sale | 82.88%-114K | 80.11%-37K | 98.73%-2K | -486.32%-1.47M | -93.67%-459K | -154.95%-666K | -14.81%-186K | 63.74%-157K | -94.95%380K | -101.87%-237K |
| Net business purchase and sale | ---- | ---- | ---- | --65.39M | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment purchase and sale | -302.55%-94.76M | 189.21%49.65M | 128.63%44.39M | -43.49%78.65M | -126.75%-4.71M | -15.25%46.78M | -32.23%17.17M | -52.68%19.42M | -61.16%139.18M | -35.53%17.62M |
| Net other investing changes | --0 | --0 | ---697K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -305.73%-94.87M | 192.16%49.62M | 126.86%43.69M | 2.15%142.57M | 246.40%60.21M | -18.25%46.12M | -32.53%16.98M | -52.56%19.26M | -61.85%139.56M | -56.56%17.38M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1,089,723.08%141.68M | 1,010.53%211K | -99.98%7K | 140,293.33%42.12M | 591.67%83K | 13K | 5.56%19K | 42M | -98.01%30K | -88.35%12K |
| Net common stock issuance | --142.59M | --0 | --0 | ---3M | --0 | --0 | --0 | ---3M | --0 | --0 |
| Proceeds from stock option exercised by employees | 1,730.77%238K | 1,010.53%211K | -99.98%7K | 100,293.33%30.12M | 591.67%83K | --13K | 5.56%19K | --30M | -96.04%30K | -88.35%12K |
| Net other financing activities | ---- | ---- | ---- | --15M | --0 | --0 | --0 | --15M | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,089,723.08%141.68M | 1,010.53%211K | -99.98%7K | 140,293.33%42.12M | 591.67%83K | --13K | 5.56%19K | --42M | -98.01%30K | -88.35%12K |
| Net cash flow | ||||||||||
| Beginning cash position | 53.86%42.99M | -20.04%38.89M | 25.44%44.25M | -60.02%35.28M | -53.62%30.11M | -44.92%27.94M | -36.79%48.64M | -60.02%35.28M | 249.86%88.23M | -38.61%64.92M |
| Current changes in cash | -189.08%-1.96M | 119.75%4.09M | -140.06%-5.36M | 116.94%8.98M | 147.59%14.11M | -84.63%2.2M | 21.39%-20.7M | 218.17%13.37M | -183.70%-53.01M | -68.61%-29.65M |
| Effect of exchange rate changes | 103.57%1K | 700.00%6K | 87.50%-1K | -106.45%-4K | 312.50%33K | 71.43%-28K | -100.93%-1K | -117.78%-8K | 118.96%62K | -85.45%8K |
| End cash Position | 36.28%41.03M | 53.86%42.99M | -20.04%38.89M | 25.44%44.25M | 25.44%44.25M | -53.62%30.11M | -44.92%27.94M | -36.79%48.64M | -60.02%35.28M | -60.02%35.28M |
| Free cash flow | -9.59%-48.88M | -20.82%-45.78M | -2.10%-49.06M | 8.42%-177.18M | 1.35%-46.65M | -5.80%-44.6M | 26.69%-37.89M | 8.22%-48.05M | 37.53%-193.47M | 18.78%-47.28M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |