Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
ProShares Ultra Energy
DIG
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 32.85%-3.99M | 21.15%-2.18M | 37.23%-896.46K | 67.51%-314.85K | 23.18%-594.17K | -253.23%-5.93M | -220.44%-2.76M | -345.93%-1.43M | -1,427.19%-969.09K | -78.28%-773.42K |
| Net income from continuing operations | 12.21%-11.99M | 12.28%-5.99M | 19.76%-2.21M | -0.15%-1.77M | 12.44%-2.02M | -86.06%-13.65M | -14.56%-6.83M | -580.83%-2.75M | -334.94%-1.77M | -306.57%-2.31M |
| Operating gains losses | -1,143.93%-87.87K | -1,532.56%-109.61K | --61.74K | --0 | ---40K | -97.04%8.42K | -175.66%-6.71K | ---- | ---- | ---- |
| Depreciation and amortization | 39.89%749.55K | 167.54%406.74K | -57.08%63.85K | -7.56%124.87K | 54.18%154.09K | -0.16%535.8K | 22.54%152.03K | 19.48%148.75K | 0.31%135.08K | -34.88%99.94K |
| Deferred tax | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Other non cash items | -12.35%982.72K | 2,308.13%420.01K | 228.57%460.55K | --48.86K | -94.67%53.3K | 1,439.89%1.12M | -101.66%-19.02K | 1,557.44%140.17K | --0 | 1,585.49%1M |
| Change In working capital | 38.48%2.65M | -107.00%-75.45K | 284.72%513.26K | 145.69%1.07M | 323.17%1.15M | 42.08%1.92M | -28.52%1.08M | 153.68%133.41K | 587.46%433.64K | 908.62%271.76K |
| -Change in receivables | 149.89%834.3K | -93.12%73.94K | 110.56%157.56K | 117.66%297.54K | -29.16%305.25K | -782.49%-1.67M | 137.76%1.07M | -1,371.82%-1.49M | -1,524.02%-1.68M | 292.64%430.91K |
| -Change in inventory | 29.59%1.23M | 112.49%94.95K | -92.39%63.58K | -65.90%164.11K | 130.51%911.47K | -61.70%952.29K | -154.00%-760.25K | 53.72%835.79K | -14.08%481.33K | -76.49%395.42K |
| -Change in prepaid assets | 281.55%712.92K | 298.71%315.93K | 31.52%-31.48K | 325.75%440.09K | -261.07%-11.62K | -1,592.69%-392.7K | -418.50%-158.99K | 44.38%-45.97K | -193.57%-194.94K | 110.50%7.21K |
| -Change in payables and accrued expense | -87.69%407.33K | -127.48%-353.38K | -39.17%361.92K | -83.05%349.48K | 107.78%49.3K | 1,236.40%3.31M | -16.90%1.29M | 1,850.94%594.99K | 530.60%2.06M | 52.23%-633.48K |
| -Change in other current liabilities | -11.94%-440.34K | 15.69%-184.19K | 14.76%-61.03K | -155.22%-182.46K | 60.19%-12.66K | 8.28%-393.36K | -157.40%-218.48K | 14.27%-71.6K | 72.01%-71.49K | -526.67%-31.79K |
| -Change in other working capital | -184.61%-95.06K | 84.38%-22.7K | -92.73%22.71K | 97.88%-3.35K | -188.62%-91.72K | 116.30%112.35K | -87.46%-145.31K | 163.68%312.49K | -76.90%-158.34K | 428.55%103.5K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 32.85%-3.99M | 21.15%-2.18M | 37.23%-896.46K | 67.51%-314.85K | 23.18%-594.17K | -253.23%-5.93M | -220.44%-2.76M | -345.93%-1.43M | -1,427.19%-969.09K | -78.28%-773.42K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -2,058.40%-863.36K | 0 | -142.36K | -421K | -650.00%-300K | 90.85%-40K | 0 | 0 | 0 | -175.54%-40K |
| Net PPE purchase and sale | --25.96K | --200K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net business purchase and sale | ---921K | ---200K | --0 | ---- | ---- | --0 | --0 | --0 | --0 | ---1.04M |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---300K | ---- | ---- | ---- | ---- | --0 |
| Net other investing changes | 179.21%31.68K | --0 | ---- | ---- | ---- | 90.85%-40K | --0 | --0 | --0 | -175.54%-40K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -2,058.40%-863.36K | --0 | ---142.36K | ---421K | -650.00%-300K | 90.85%-40K | --0 | --0 | --0 | -175.54%-40K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -26.69%4.53M | -29.52%2.22M | -24.14%1.09M | 4.04%727.85K | -44.91%491.3K | 304.04%6.17M | 480.73%3.14M | 1,933.46%1.44M | -40.59%699.59K | 891.30%891.73K |
| Net issuance payments of debt | -18.99%2.1M | 269.60%1.54M | 12.74%446.04K | -27.38%508.08K | -136.38%-394.13K | 30.22%2.6M | -8.21%417.52K | 770.82%395.64K | -55.79%699.59K | 7,010.73%1.08M |
| Net common stock issuance | -53.33%1.54M | -39.33%1.4M | ---- | ---- | ---- | --3.31M | --2.3M | ---- | ---- | ---- |
| Proceeds from stock option exercised by employees | 91.71%865.42K | --0 | --0 | --0 | --865.42K | --451.43K | --451.43K | --0 | --0 | --0 |
| Net other financing activities | 107.01%12.87K | 140.82%12.25K | -726.30%-239.15K | --219.77K | 110.43%20K | 60.60%-183.54K | -134.68%-30K | 296.39%38.18K | --0 | -49.87%-191.73K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -26.69%4.53M | -29.52%2.22M | -24.14%1.09M | 4.04%727.85K | -44.91%491.3K | 304.04%6.17M | 480.73%3.14M | 1,933.46%1.44M | -40.59%699.59K | 891.30%891.73K |
| Net cash flow | ||||||||||
| Beginning cash position | 89.45%420.13K | 53.19%61.45K | -68.85%9.51K | -94.12%17.65K | 89.45%420.13K | -72.63%221.76K | -94.45%40.11K | -97.76%30.53K | -5.52%300.12K | -72.63%221.76K |
| Current changes in cash | -262.76%-322.71K | -90.45%36.28K | 439.50%51.88K | 97.03%-8.01K | -614.45%-402.87K | 133.64%198.28K | 175.79%379.85K | 101.51%9.62K | -125.81%-269.5K | 115.87%78.31K |
| Effect of exchange rate changes | 193.62%276 | -123.64%-39 | 257.14%55 | -56.98%-135 | 690.00%395 | -88.06%94 | 285.39%165 | -141.67%-35 | -34.38%-86 | -94.16%50 |
| End cash Position | -76.75%97.69K | -76.75%97.69K | 53.19%61.45K | -68.85%9.51K | -94.12%17.65K | 89.45%420.13K | 89.45%420.13K | -94.45%40.11K | -97.76%30.53K | -5.52%300.12K |
| Free cash flow | 32.85%-3.99M | 28.38%-1.98M | 23.23%-1.1M | 67.51%-314.85K | 23.18%-594.17K | -253.23%-5.93M | -220.44%-2.76M | -345.93%-1.43M | -1,427.19%-969.09K | -78.28%-773.42K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |