Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 74.23%-2.84M | 42.79%-1.53M | 38.00%-1.46M | 97.42%-56.14K | 105.46%208.05K | 14.55%-11.01M | 8.13%-2.67M | 19.72%-2.36M | 38.75%-2.18M | -9.08%-3.81M |
| Net income from continuing operations | 70.73%-3.61M | 51.67%-1.62M | 45.77%-1.5M | 20.47%-2.27M | 153.37%1.79M | -3.87%-12.32M | -6.87%-3.35M | 20.22%-2.77M | 18.95%-2.86M | -93.04%-3.34M |
| Operating gains losses | ---- | ---- | ---319.63K | ---390.35K | ---389.45K | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 6.03%261.68K | 0.31%64.32K | 5.53%66.59K | 7.77%65.63K | 11.03%65.13K | 23.85%246.79K | 2.59%64.13K | 10.80%63.11K | 38.69%60.9K | 63.44%58.66K |
| Other non cash items | -150.63%-338.99K | -229.72%-756.24K | 32.11%37.36K | -6.29%27.62K | 1,120.59%352.28K | 509.67%669.61K | 1,962.63%583K | 2.15%28.28K | 8.70%29.47K | 7.80%28.86K |
| Change In working capital | 55.04%-429.19K | -122.20%-675.01K | -210.96%-71.12K | 871.83%2.26M | -125.93%-1.94M | 60.69%-954.61K | -87.68%-303.79K | -115.04%-22.87K | 173.38%232.7K | 59.05%-860.65K |
| -Change in receivables | -516.05%-1.09M | -640.71%-1.26M | 119.71%318.78K | 16,849.45%2.05M | -303.44%-2.19M | -631.44%-176.64K | --233.92K | -32.19%145.09K | 89.68%-12.24K | -775.29%-543.4K |
| -Change in inventory | 143.85%398.35K | 60.60%-331.6K | 85.35%-70.59K | -67.59%96.25K | 496.71%704.29K | 11.12%-908.47K | -300.52%-841.72K | -40.77%-481.76K | 209.69%296.98K | 159.31%118.03K |
| -Change in prepaid assets | 58.80%75.09K | 104.35%91.99K | -117.29%-25.3K | 90.96%-13.37K | 475.71%21.76K | 43.71%47.29K | 186.37%45.02K | -8.03%146.3K | 0.80%-147.81K | -94.96%3.78K |
| -Change in payables and accrued expense | 122.99%185.54K | 220.23%829.41K | -275.52%-294.01K | 34.05%128.37K | -8.92%-478.23K | 105.65%83.21K | 157.94%259K | 38.16%167.5K | 107.76%95.76K | 4.60%-439.06K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 74.23%-2.84M | 42.79%-1.53M | 38.00%-1.46M | 97.42%-56.14K | 105.46%208.05K | 14.55%-11.01M | 8.13%-2.67M | 19.72%-2.36M | 38.75%-2.18M | -9.08%-3.81M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 31.99%-81.74K | 71.26%-10.61K | -194.22%-43.55K | 89.89%-3.17K | 34.24%-24.42K | -104.54%-120.2K | 26.37%-36.91K | -101.72%-14.8K | -101.72%-31.36K | -346.41%-37.13K |
| Net PPE purchase and sale | 31.99%-81.74K | 71.26%-10.61K | -194.22%-43.55K | 89.89%-3.17K | 34.24%-24.42K | 68.09%-120.2K | 26.37%-36.91K | 89.37%-14.8K | 82.15%-31.36K | -222.54%-37.13K |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 31.99%-81.74K | 71.26%-10.61K | -194.22%-43.55K | 89.89%-3.17K | 34.24%-24.42K | -104.54%-120.2K | 26.37%-36.91K | -101.72%-14.8K | -101.72%-31.36K | -346.41%-37.13K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 10.45%8.03M | -97.37%66.98K | 427.16%8.23M | -87.49%245.22K | -142.27%-509.33K | -1.75%7.27M | -51.00%2.54M | -0.02%1.56M | 196.12%1.96M | 7,768.90%1.21M |
| Net common stock issuance | 63.91%9.49M | -100.34%-2.77K | 461.89%9.2M | -85.26%306.93K | -100.91%-11.27K | -31.66%5.79M | -86.28%826.95K | 1.52%1.64M | 151.07%2.08M | --1.24M |
| Proceeds from stock option exercised by employees | -96.15%69.75K | ---- | ---- | ---- | ---- | --1.81M | ---- | ---- | ---- | ---- |
| Net other financing activities | -359.52%-1.53M | 100.00%-1 | -1,173.14%-970.04K | 49.70%-61.72K | -1,221.18%-498.06K | 68.93%-332.92K | 88.49%-96.32K | -48.33%-76.19K | 26.81%-122.71K | -139.92%-37.7K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 10.45%8.03M | -97.37%66.98K | 427.16%8.23M | -87.49%245.22K | -142.27%-509.33K | -1.75%7.27M | -51.00%2.54M | -0.02%1.56M | 196.12%1.96M | 7,768.90%1.21M |
| Net cash flow | ||||||||||
| Beginning cash position | -72.57%1.46M | 396.28%8.04M | -45.77%1.32M | -57.69%1.13M | -72.57%1.46M | -34.78%5.32M | -47.46%1.62M | -32.41%2.43M | -42.56%2.68M | -34.78%5.32M |
| Current changes in cash | 232.31%5.11M | -818.69%-1.47M | 924.80%6.72M | 175.47%185.9K | 87.67%-325.69K | -36.11%-3.86M | -107.14%-159.94K | -57.06%-814.68K | 76.88%-246.33K | 24.37%-2.64M |
| End cash Position | 350.01%6.57M | 350.01%6.57M | 396.28%8.04M | -45.77%1.32M | -57.69%1.13M | -72.57%1.46M | -72.57%1.46M | -47.46%1.62M | -32.41%2.43M | -42.56%2.68M |
| Free cash flow | 73.78%-2.92M | 43.18%-1.54M | 36.55%-1.51M | 97.31%-59.32K | 104.77%183.63K | 16.12%-11.13M | 8.67%-2.7M | 22.87%-2.38M | 40.80%-2.21M | -9.78%-3.85M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |