(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.14%563.65K | -23.80%685.98K | -42.66%463.28K | -37.83%785.52K | -37.83%785.52K | -58.48%742.99K | -55.36%900.29K | -56.85%807.99K | 5.79%1.26M | 5.79%1.26M |
-Cash and cash equivalents | -24.14%563.65K | -23.80%685.98K | -42.66%463.28K | -37.83%785.52K | -37.83%785.52K | -58.48%742.99K | -55.36%900.29K | -56.85%807.99K | 5.79%1.26M | 5.79%1.26M |
Receivables | 27.78%1.32M | 119.55%2.27M | 160.80%2.31M | -8.89%824.09K | -8.89%824.09K | 10.75%1.03M | 2.58%1.03M | -14.17%886.38K | 2.84%904.47K | 2.84%904.47K |
-Accounts receivable | -21.46%809.81K | -21.93%805.92K | -3.97%851.23K | -8.89%824.09K | -8.89%824.09K | 10.75%1.03M | 2.58%1.03M | -14.17%886.38K | 2.84%904.47K | 2.84%904.47K |
-Taxes receivable | --507.73K | --1.46M | --1.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -6.83%942.76K | 1.07%1.01M | 0.62%1.01M | 0.38%997.87K | 0.38%997.87K | 10.08%1.01M | 9.58%994.61K | 12.60%1M | 11.63%994.09K | 11.63%994.09K |
Prepaid assets | 46.58%691.32K | -8.85%410.71K | -9.11%401.37K | 2.29%424.82K | 2.29%424.82K | 26.84%471.65K | -3.32%450.61K | -7.59%441.61K | 4.90%415.31K | 4.90%415.31K |
Total current assets | 7.91%3.52M | 29.32%4.37M | 33.37%4.18M | -15.24%3.03M | -15.24%3.03M | -18.79%3.26M | -23.18%3.38M | -26.58%3.14M | 6.46%3.58M | 6.46%3.58M |
Non current assets | ||||||||||
Net PPE | -11.65%9.58M | -11.25%9.86M | -10.70%10.12M | -6.99%10.37M | -6.99%10.37M | 5.17%10.84M | 9.79%11.11M | 9.32%11.33M | 4.85%11.15M | 4.85%11.15M |
-Gross PPE | -6.38%12.68M | -6.08%12.87M | -5.64%13.03M | -2.43%13.19M | -2.43%13.19M | 7.68%13.55M | 11.42%13.7M | 10.94%13.81M | 7.08%13.52M | 7.08%13.52M |
-Accumulated depreciation | -14.75%-3.1M | -16.05%-3.01M | -17.47%-2.91M | -19.04%-2.82M | -19.04%-2.82M | -19.03%-2.7M | -19.02%-2.59M | -19.01%-2.48M | -18.99%-2.37M | -18.99%-2.37M |
Goodwill and other intangible assets | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K |
-Goodwill | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K |
Non current deferred assets | 1.19%4.22M | -2.77%4.04M | -2.10%4.04M | 6.59%4.31M | 6.59%4.31M | 6.14%4.17M | 5.71%4.16M | 4.86%4.13M | 2.63%4.04M | 2.63%4.04M |
Other non current assets | -2.75%395.94K | -2.22%389.64K | -3.38%377.61K | 7.95%350.19K | 7.95%350.19K | 44.43%407.12K | 70.53%398.5K | 68.18%390.81K | 60.63%324.4K | 60.63%324.4K |
Total non current assets | -7.80%14.48M | -8.62%14.57M | -8.14%14.82M | -3.09%15.31M | -3.09%15.31M | 6.08%15.7M | 9.47%15.94M | 8.89%16.13M | 4.93%15.8M | 4.93%15.8M |
Total assets | -5.10%17.99M | -1.98%18.94M | -1.38%19M | -5.33%18.34M | -5.33%18.34M | 0.78%18.96M | 1.90%19.32M | 0.95%19.26M | 5.21%19.38M | 5.21%19.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 86.02%1.8M | 111.18%1.8M | 169.02%1.8M | 153.88%1.67M | 153.88%1.67M | 145.81%967.18K | 111.15%851.97K | 61.84%668.79K | 59.26%656.15K | 59.26%656.15K |
-Current debt | 275.00%1M | 500.01%1M | --1M | --866.67K | --866.67K | --266.66K | --166.67K | ---- | ---- | ---- |
-Current capital lease obligation | 14.08%799.16K | 16.61%799.16K | 19.49%799.16K | 21.80%799.16K | 21.80%799.16K | 78.03%700.52K | 69.84%685.31K | 61.84%668.79K | 59.26%656.15K | 59.26%656.15K |
Current liabilities | 45.31%1.99M | 48.96%2.37M | 87.87%2.4M | 47.05%2.32M | 47.05%2.32M | 56.45%1.37M | 69.85%1.59M | 12.40%1.28M | 22.11%1.58M | 22.11%1.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.71%11.62M | -11.27%12.52M | -10.14%12.89M | -6.18%13.2M | -6.18%13.2M | 0.56%13.95M | 1.65%14.11M | 3.22%14.34M | 1.15%14.07M | 1.15%14.07M |
-Long term debt | -17.88%7.04M | -9.28%7.77M | -7.60%7.96M | -4.74%8.09M | -4.74%8.09M | 2.33%8.58M | 3.54%8.56M | 5.58%8.61M | 5.63%8.5M | 5.63%8.5M |
-Long term capital lease obligation | -14.83%4.57M | -14.35%4.76M | -13.95%4.93M | -8.39%5.1M | -8.39%5.1M | -2.15%5.37M | -1.13%5.55M | -0.14%5.73M | -5.00%5.57M | -5.00%5.57M |
Non current deferred liabilities | 27.72%1.12M | 9.08%943.11K | 10.69%943.11K | 15.31%934.04K | 15.31%934.04K | 6.31%878.36K | 4.26%864.59K | 2.16%852K | -2.87%810.04K | -2.87%810.04K |
Derivative product liabilities | 0.00%29.04K | 0.00%29.04K | 0.00%29.04K | 0.00%29.04K | 0.00%29.04K | 0.00%29.04K | 0.00%29.04K | 0.00%29.04K | 0.00%29.04K | 0.00%29.04K |
Other non current liabilities | ---1 | ---2 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -14.05%12.77M | -10.08%13.49M | -8.96%13.86M | -5.00%14.16M | -5.00%14.16M | 0.88%14.85M | 1.80%15M | 3.15%15.22M | 0.92%14.91M | 0.92%14.91M |
Total liabilities | -9.03%14.76M | -4.41%15.86M | -1.46%16.26M | -0.03%16.48M | -0.03%16.48M | 4.00%16.23M | 5.86%16.6M | 3.81%16.5M | 2.62%16.48M | 2.62%16.48M |
Shareholders'equity | ||||||||||
Share capital | 0.10%24.84M | 0.10%24.83M | 0.11%24.83M | 0.11%24.82M | 0.11%24.82M | 0.12%24.81M | 0.13%24.81M | 0.12%24.8M | 0.11%24.79M | 0.11%24.79M |
-common stock | 0.10%24.84M | 0.10%24.83M | 0.11%24.83M | 0.11%24.82M | 0.11%24.82M | 0.12%24.81M | 0.13%24.81M | 0.12%24.8M | 0.11%24.79M | 0.11%24.79M |
Retained earnings | 2.15%-21.6M | 1.47%-21.76M | -0.23%-22.08M | -4.82%-22.95M | -4.82%-22.95M | -2.35%-22.08M | -2.75%-22.08M | -2.11%-22.03M | 2.27%-21.9M | 2.27%-21.9M |
Total stockholders'equity | 18.27%3.23M | 12.83%3.07M | -0.87%2.74M | -35.51%1.87M | -35.51%1.87M | -14.87%2.73M | -17.02%2.72M | -13.33%2.77M | 22.81%2.89M | 22.81%2.89M |
Total equity | 18.27%3.23M | 12.83%3.07M | -0.87%2.74M | -35.51%1.87M | -35.51%1.87M | -14.87%2.73M | -17.02%2.72M | -13.33%2.77M | 22.81%2.89M | 22.81%2.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data