Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Energy
DIG
| (Q3)Mar 31, 2026 | (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 25.24%16.76M | 11.85%15.1M | -3.23%11.64M | 17.98%53.53M | 2.01%14.62M | 8.43%13.38M | 80.37%13.5M | 7.28%12.03M | 83.68%45.37M | 16.70%14.34M |
| Net income from continuing operations | -104.03%-408K | 29.01%13.5M | 8.76%12.17M | -12.87%43.41M | -14.05%11.63M | -23.29%10.12M | -16.99%10.47M | 6.75%11.19M | 83.65%49.82M | 28.10%13.53M |
| Operating gains losses | ---105K | ---99K | ---92K | ---56K | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | -6.47%535K | -3.25%565K | 3.83%570K | 5.22%2.28M | 6.53%571K | 6.12%572K | 5.99%584K | 2.23%549K | 12.07%2.16M | 0.75%536K |
| Deferred tax | 313.51%1.58M | 281.80%1.52M | 324.43%1.68M | 62.25%-1.05M | 386.74%1.28M | 20.09%-740K | 36.98%-835K | -836.25%-749K | 1.49%-2.78M | 68.62%-445K |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | --0 | 98.92%-1K | -353.95%-193K | 106.60%31K | 72.35%-81K |
| Change In working capital | 434.75%15.11M | -121.59%-599K | -309.11%-2.64M | 197.76%6.98M | 110.81%113K | 450.19%2.83M | 164.22%2.78M | 231.02%1.26M | -249.68%-7.14M | -136.47%-1.05M |
| -Change in receivables | -224.56%-1.85M | -13.72%3.21M | -170.94%-2.55M | 132.21%1.85M | -202.15%-4.91M | 75.88%-570K | 177.90%3.73M | 18.34%3.6M | -279.79%-5.73M | -25.77%-1.63M |
| -Change in inventory | -93.57%164K | -438.05%-1.53M | -490.00%-177K | 345.62%8M | 679.24%5.02M | -2.52%2.55M | -72.01%452K | 99.55%-30K | -272.86%-3.26M | -132.16%-867K |
| -Change in prepaid assets | 593.75%869K | -142.17%-512K | -54.82%-305K | 223.53%1.07M | 125.84%230K | -219.73%-176K | 367.40%1.21M | -159.70%-197K | -53.72%-867K | -12.37%-890K |
| -Change in payables and accrued expense | 1,464.24%15.92M | 34.15%-1.77M | 118.50%391K | -249.55%-4.02M | -109.90%-231K | 184.13%1.02M | -283.21%-2.69M | -193.21%-2.11M | 140.84%2.69M | 3.00%2.33M |
| -Change in other current assets | 66.67%5K | -98.72%1K | 33.33%4K | 244.00%86K | -33.33%2K | 50.00%3K | 2,500.00%78K | -82.35%3K | -28.57%25K | 123.08%3K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 25.24%16.76M | 11.85%15.1M | -3.23%11.64M | 17.98%53.53M | 2.01%14.62M | 8.43%13.38M | 80.37%13.5M | 7.28%12.03M | 83.68%45.37M | 16.70%14.34M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 72.25%-734K | -125.91%-586K | -63.29%5.67M | 562.87%14.59M | 40.85%-488K | -203.33%-2.65M | 379.60%2.26M | 2,496.28%15.46M | 88.85%-3.15M | 85.13%-825K |
| Net PPE purchase and sale | -1,029.23%-734K | 48.41%-585K | 71.62%-193K | -32.75%-2.12M | 56.99%-237K | 81.99%-65K | -166.20%-1.13M | -165.63%-680K | 45.49%-1.59M | -32.77%-551K |
| Net investment purchase and sale | --0 | -100.03%-1K | -63.64%5.87M | 1,172.64%16.7M | 8.39%-251K | -404.89%-2.58M | 986.68%3.4M | 4,248.07%16.14M | 93.86%-1.56M | 94.66%-274K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 72.25%-734K | -125.91%-586K | -63.29%5.67M | 562.87%14.59M | 40.85%-488K | -203.33%-2.65M | 379.60%2.26M | 2,496.28%15.46M | 88.85%-3.15M | 85.13%-825K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 72.01%-6.53M | 67.45%-4.99M | 30.92%-4.99M | -292.58%-50.37M | -21.15%-4.47M | -615.95%-23.34M | -421.52%-15.34M | -145.62%-7.23M | -479.80%-12.83M | -60.70%-3.69M |
| Net common stock issuance | --0 | --0 | --0 | ---36.79M | --0 | ---18.79M | ---10.73M | ---7.28M | --0 | --0 |
| Cash dividends paid | -9.62%-4.99M | -8.31%-4.99M | ---4.99M | -2.82%-13.63M | -21.15%-4.47M | -23.52%-4.55M | -56.75%-4.61M | --0 | -476.94%-13.26M | -60.49%-3.69M |
| Proceeds from stock option exercised by employees | --0 | --0 | --0 | -87.35%54K | --0 | --0 | --0 | --54K | 402.35%427K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 72.01%-6.53M | 67.45%-4.99M | 30.92%-4.99M | -292.58%-50.37M | -21.15%-4.47M | -615.95%-23.34M | -421.52%-15.34M | -145.62%-7.23M | -479.80%-12.83M | -60.70%-3.69M |
| Net cash flow | ||||||||||
| Beginning cash position | 21.97%104.92M | 11.45%95.4M | 27.15%83.08M | 81.73%65.34M | 32.23%73.41M | 81.82%86.02M | 96.42%85.6M | 81.73%65.34M | -13.84%35.96M | 76.16%55.52M |
| Current changes in cash | 175.27%9.49M | 2,150.35%9.52M | -39.18%12.32M | -39.63%17.74M | -1.58%9.67M | -253.60%-12.61M | -88.67%423K | 165.74%20.26M | 608.85%29.39M | 121.24%9.82M |
| End cash Position | 55.84%114.41M | 21.97%104.92M | 11.45%95.4M | 27.15%83.08M | 27.15%83.08M | 32.23%73.41M | 81.82%86.02M | 96.42%85.6M | 81.73%65.34M | 81.73%65.34M |
| Free cash flow | 20.34%16.02M | 17.37%14.51M | 0.87%11.44M | 17.45%51.41M | 4.37%14.39M | 11.15%13.31M | 75.19%12.37M | 3.58%11.35M | 101.37%43.77M | 16.14%13.79M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |