Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -86.41%-148.57K | -250.64%-101.15K | -162.51%-58.39K | 236.88%64.9K | -12.65%-53.93K | 81.66%-79.7K | -147.61%-28.85K | 87.10%-22.24K | 115.56%19.26K | 75.93%-47.88K |
| Net profit before non-cash adjustment | 25.23%-263.71K | -17.85%-147.64K | -55.99%-92.81K | 195.82%69.45K | 2.86%-92.72K | 71.59%-352.69K | 84.26%-125.28K | 71.51%-59.5K | 6.48%-72.48K | 40.07%-95.45K |
| Total adjustment of non-cash items | -192.41%-22.61K | 115.24%1.36K | 130.43%7.65K | -178.37%-45.85K | --14.23K | -96.46%24.47K | -101.26%-8.91K | -413.65%-25.12K | 198.97%58.5K | --0 |
| -Depreciation and amortization | 197.16%1.36K | ---- | ---- | ---- | ---- | -13.77%457 | 90.42%457 | --0 | --0 | --0 |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | 27.59%-24.97K | --0 | -176.65%-69.5K | --30.29K | --14.23K | 62.88%-34.49K | 77.51%-9.37K | -221.18%-25.12K | --0 | --0 |
| -Remuneration paid in stock | --0 | --0 | --0 | ---- | ---- | 19.80%57.5K | --0 | --0 | --57.5K | --0 |
| -Other non-cash items | 0.00%1K | --0 | --77.14K | ---- | ---- | -83.93%1K | --0 | --0 | ---- | ---- |
| Changes in working capital | -44.57%137.75K | -57.16%45.13K | -57.07%26.77K | 24.23%41.3K | -48.38%24.55K | 117.06%248.52K | -29.04%105.34K | 120.34%62.37K | 160.26%33.24K | 163.41%47.57K |
| -Change in receivables | -754.66%-23.93K | -285.88%-12.27K | -163.99%-2.74K | 78.63%-5.89K | -110.04%-3.03K | -87.21%3.66K | -127.54%-3.18K | -89.12%4.29K | -84.07%-27.58K | 509.25%30.13K |
| -Change in prepaid assets | --0 | --0 | --0 | 158.33%8.75K | -8,850.00%-8.75K | -95.05%100 | --0 | 29.51%15K | 49.58%-15K | 100.88%100 |
| -Change in payables | -123.80%-21.82K | -89.67%15.27K | 80.22%-17.61K | -129.11%-8.69K | -450.98%-10.8K | 158.54%91.68K | 226.92%147.8K | -7.56%-89.04K | 1,237.95%29.84K | 102.64%3.08K |
| -Changes in other current liabilities | 19.86%183.5K | ---- | ---- | 2.49%47.13K | 230.24%47.13K | -36.34%153.09K | ---- | ---- | -23.53%45.98K | -76.27%14.27K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | ||||||||||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | -27K | 27K | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -86.41%-148.57K | -250.64%-101.15K | -162.51%-58.39K | 96.72%37.9K | 43.75%-26.93K | 81.66%-79.7K | -147.61%-28.85K | 87.10%-22.24K | 115.56%19.26K | 75.93%-47.88K |
| Investing cash flow | ||||||||||
| Capital expenditures | -840.89%-65.46K | ---- | ---- | ---- | ---- | 95.85%-6.96K | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | -79.30%18.37K | 83.18%-18.37K | --0 | --0 |
| Net investment product transactions | --59.46K | --0 | --17.55K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Investing cash flow | 13.73%-6K | -629.91%-60.46K | 4,267.70%17.55K | ---- | ---- | -102.72%-6.96K | 122.82%11.41K | 98.26%-421 | -110.38%-17.95K | --0 |
| Financing cash flow | ||||||||||
| Net common stock issuance | 388.55%320K | 653.09%305K | --0 | 0.00%15K | --0 | -42.78%65.5K | --40.5K | --0 | --15K | --10K |
| Issuance fees | ---7K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Financing cash flow | 377.86%313K | 635.80%298K | --0 | 0.00%15K | --0 | -42.78%65.5K | --40.5K | --0 | --15K | --10K |
| Net cash flow | ||||||||||
| Beginning cash position | -37.76%34.87K | 381.88%56.91K | 183.55%97.75K | -56.26%7.94K | -37.76%34.87K | -53.45%56.03K | -74.01%11.81K | -72.99%34.47K | -76.88%18.15K | -53.45%56.03K |
| Current changes in cash | 848.82%158.43K | 491.40%136.4K | -80.21%-40.84K | 450.32%89.81K | 28.89%-26.93K | 67.11%-21.16K | 117.66%23.06K | 72.42%-22.66K | -66.76%16.32K | 9.48%-37.88K |
| End cash Position | 454.31%193.3K | 454.31%193.3K | 381.88%56.91K | 183.55%97.75K | -56.26%7.94K | -37.76%34.87K | -37.76%34.87K | -74.01%11.81K | -72.99%34.47K | -76.88%18.15K |
| Free cash flow | -146.98%-214.03K | -826.79%-161.61K | -157.64%-58.39K | 2,394.09%32.9K | 43.75%-26.93K | 86.08%-86.66K | 4.88%-17.44K | 88.48%-22.66K | 100.75%1.32K | 79.35%-47.88K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.