Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Warner Bros Discovery
WBD
| (Q3)Sep 28, 2025 | (Q2)Jun 29, 2025 | (Q1)Mar 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -2.37%3.17B | -6.43%2.93B | -9.31%2.84B | -4.99%12.61B | -9.09%3.11B | -5.36%3.25B | -5.21%3.13B | 0.16%3.13B | 0.54%13.28B | 3.32%3.42B |
| Operating revenue | -2.58%3.14B | -6.62%2.89B | -9.24%2.81B | -4.99%12.61B | -8.61%3.2B | -5.63%3.22B | -5.40%3.1B | 0.29%3.09B | 0.54%13.28B | 1.86%3.51B |
| Cost of revenue | 0.14%1.39B | 2.17%1.36B | -5.06%1.28B | -3.98%5.5B | -3.50%1.43B | -5.79%1.38B | -5.85%1.34B | -0.59%1.34B | 0.62%5.72B | 4.50%1.49B |
| Gross profit | -4.23%1.79B | -12.83%1.56B | -12.51%1.56B | -5.75%7.12B | -13.37%1.68B | -5.04%1.87B | -4.73%1.79B | 0.73%1.78B | 0.48%7.55B | 2.43%1.94B |
| Operating expense | 2.41%892M | -1.79%876M | -7.17%855M | -5.93%3.65B | -6.05%963M | -9.83%871M | -5.51%892M | -2.23%921M | 4.14%3.88B | 12.64%1.03B |
| Selling and administrative expenses | 7.92%286M | 2.96%278M | -8.17%281M | 0.43%1.16B | 3.86%323M | -9.86%265M | -1.46%270M | 9.29%306M | 8.72%1.16B | 19.16%311M |
| Research and development costs | -0.35%575M | -3.54%573M | -3.01%547M | -2.94%2.35B | -5.99%612M | -3.99%577M | 0.85%594M | -2.25%564M | 12.57%2.42B | 20.56%651M |
| Depreciation amortization depletion | 6.90%31M | -10.71%25M | -47.06%27M | -54.67%136M | -55.56%28M | -59.15%29M | -65.43%28M | -40.00%51M | -41.06%300M | -42.20%63M |
| -Depreciation and amortization | 6.90%31M | -10.71%25M | -47.06%27M | -54.67%136M | -55.56%28M | -59.15%29M | -65.43%28M | -40.00%51M | -41.06%300M | -42.20%63M |
| Operating profit | -10.05%895M | -23.78%686M | -18.21%705M | -5.55%3.47B | -21.60%715M | -0.40%995M | -3.95%900M | 4.11%862M | -3.11%3.68B | -7.03%912M |
| Net non-operating interest income expense | -19.51%-98M | -14.67%-86M | -31.43%-92M | -2.91%-318M | -16.67%-91M | -9.33%-82M | -1.35%-75M | 14.63%-70M | 25.72%-309M | 24.27%-78M |
| Non-operating interest income | 2.78%37M | 0.00%39M | -30.00%35M | -14.44%160M | -33.96%35M | -26.53%36M | -9.30%39M | 19.05%50M | 206.56%187M | 65.63%53M |
| Non-operating interest expense | 22.92%118M | 18.56%115M | 0.95%106M | -9.13%398M | -8.26%100M | -11.93%96M | -11.01%97M | -5.41%105M | 2.58%438M | 0.93%109M |
| Total other finance cost | -22.73%17M | -41.18%10M | 40.00%21M | 37.93%80M | 18.18%26M | 46.67%22M | 112.50%17M | 15.38%15M | 16.00%58M | -18.52%22M |
| Other net income (expense) | 60.00%-2M | 125.00%1M | 400.00%18M | -266.67%-55M | -700.00%-40M | 28.57%-5M | -4M | -100.00%-6M | 0.00%-15M | -400.00%-5M |
| Special income (charges) | ---- | ---- | ---- | 9.09%-10M | 9.09%-10M | --0 | --0 | --0 | 31.25%-11M | -650.00%-11M |
| -Gain on sale of business | ---- | ---- | ---- | 9.09%-10M | ---- | ---- | ---- | ---- | -650.00%-11M | ---- |
| Other non- operating income (expenses) | 60.00%-2M | 125.00%1M | 400.00%18M | -1,025.00%-45M | -600.00%-30M | 28.57%-5M | ---4M | -100.00%-6M | -500.00%-4M | 300.00%6M |
| Income before tax | -12.44%795M | -26.80%601M | -19.72%631M | -7.55%3.1B | -29.55%584M | -0.98%908M | -4.87%821M | 5.79%786M | -0.33%3.35B | -5.47%829M |
| Income tax | -14.45%148M | -24.68%116M | -7.80%130M | 4.21%545M | -37.90%77M | 40.65%173M | -2.53%154M | 19.49%141M | -1.13%523M | -9.49%124M |
| Earnings from equity interest net of tax | 83.33%-1M | -833.33%-28M | -300.00%-4M | -71.43%-12M | 0.00%-2M | -200.00%-6M | -200.00%-3M | 50.00%-1M | -600.00%-7M | 66.67%-2M |
| Net income | -11.39%646M | -31.17%457M | -22.83%497M | -9.92%2.54B | -28.17%505M | -7.95%729M | -5.68%664M | 3.37%644M | -0.39%2.82B | -4.22%703M |
| Net income continuous Operations | -11.39%646M | -31.17%457M | -22.83%497M | -9.92%2.54B | -28.17%505M | -7.95%729M | -5.68%664M | 3.37%644M | -0.39%2.82B | -4.22%703M |
| Minority interest income | 36.36%15M | 100.00%12M | 40.00%7M | 28.00%32M | 66.67%10M | 120.00%11M | 0.00%6M | -37.50%5M | -45.65%25M | -50.00%6M |
| Net income attributable to the parent company | -12.12%631M | -32.37%445M | -23.32%490M | -10.26%2.51B | -28.98%495M | -8.77%718M | -5.73%658M | 3.90%639M | 0.36%2.8B | -3.46%697M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -12.12%631M | -32.37%445M | -23.32%490M | -10.26%2.51B | -28.98%495M | -8.77%718M | -5.73%658M | 3.90%639M | 0.36%2.8B | -3.46%697M |
| Basic earnings per share | -11.35%2.5 | -31.78%1.76 | -22.49%1.93 | -9.14%9.84 | -28.04%1.95 | -7.84%2.82 | -4.09%2.58 | 5.06%2.49 | 1.79%10.83 | -2.52%2.71 |
| Diluted earnings per share | -11.11%2.48 | -31.10%1.75 | -22.27%1.92 | -9.07%9.73 | -27.99%1.93 | -7.31%2.79 | -4.87%2.54 | 5.11%2.47 | 1.42%10.7 | -2.90%2.68 |
| Dividend per share | 0.00%1.014 | 0.00%1.014 | 0.00%1.014 | 0.00%4.056 | 0.00%1.014 | 0.00%1.014 | 0.00%1.014 | 0.00%1.014 | 20.00%4.056 | 20.00%1.014 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |