Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -12.19%-6.13M | 36.55%-302K | 40.81%-2.73M | -145.14%-1.04M | 23.31%-2.06M | -56.83%-5.46M | -173.12%-476K | -386.69%-4.61M | 305.71%2.31M | -29.90%-2.69M |
| Net income from continuing operations | 53.55%-10.46M | -112.82%-5.15M | 71.49%-2.19M | 83.35%-1.79M | 21.05%-1.34M | -81.56%-22.53M | 74.59%-2.42M | -390.67%-7.67M | -147.45%-10.74M | -43.30%-1.7M |
| Operating gains losses | 326.60%213K | 250.00%14K | 137.11%36K | ---- | ---- | -106.53%-94K | --4K | ---97K | --0 | -103.13%-1K |
| Depreciation and amortization | -63.22%1.04M | -22.11%229K | -47.05%251K | -74.19%263K | -71.50%295K | 11.67%2.82M | -74.17%294K | -50.68%474K | 367.43%1.02M | 392.86%1.04M |
| Change In working capital | 292.52%2.52M | 209.70%4.18M | 31.44%-1.05M | -80.82%314K | 66.55%-925K | 56.88%-1.31M | 354.91%1.35M | -60.52%-1.53M | 970.74%1.64M | -102.56%-2.77M |
| -Change in receivables | -92.57%347K | -72.78%429K | -148.23%-1.74M | -15.26%3.17M | 64.27%-1.52M | 227.51%4.67M | 249.45%1.58M | 192.87%3.6M | 1,301.12%3.74M | -739.13%-4.25M |
| -Change in inventory | 12,100.00%1.46M | 101.45%2.22M | 75.80%-402K | -170.75%-740K | 181.26%386K | 100.54%12K | 844.59%1.1M | -28.86%-1.66M | 978.35%1.05M | 45.84%-475K |
| -Change in prepaid assets | -100.79%-2K | -306.25%-165K | 133.00%66K | -34.06%91K | -97.46%6K | 1,054.55%254K | -78.08%80K | -387.80%-200K | 151.11%138K | 837.50%236K |
| -Change in payables and accrued expense | 118.48%1.13M | 232.38%1.98M | 136.54%1.18M | 26.24%-2.28M | -85.32%249K | -286.81%-6.12M | -61.77%-1.5M | -173.86%-3.23M | -1,075.29%-3.09M | 1,666.67%1.7M |
| -Change in other current assets | --0 | ---- | ---- | ---- | ---- | --256K | ---- | ---- | ---- | ---- |
| -Change in other current liabilities | -22.25%-522K | -55.33%-233K | -2,375.00%-99K | 54.27%-91K | -33.78%-99K | 7.97%-427K | 47.37%-150K | 95.65%-4K | -352.27%-199K | -72.09%-74K |
| -Change in other working capital | 121.28%104K | -233.33%-50K | -57.89%-60K | 8,100.00%164K | -48.98%50K | 683.33%47K | -215.38%-15K | -31.03%-38K | -92.00%2K | 3,366.67%98K |
| Cash from discontinued investing activities | 0 | 0 | 0 | |||||||
| Operating cash flow | -12.19%-6.13M | 36.55%-302K | 40.81%-2.73M | -145.14%-1.04M | 23.31%-2.06M | -51.95%-5.46M | -173.12%-476K | -386.69%-4.61M | 287.02%2.31M | -29.90%-2.69M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 117.10%163K | -232.14%-37K | 102K | 113.07%120K | 65.08%-22K | -118.33%-953K | 114.81%28K | 0 | 11.22%-918K | 8.70%-63K |
| Net PPE purchase and sale | 271.58%163K | -232.14%-37K | --102K | 300.00%120K | 65.08%-22K | 85.32%-95K | 114.81%28K | --0 | -76.47%-60K | 8.70%-63K |
| Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -114.68%-858K | --0 | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 117.10%163K | -232.14%-37K | --102K | 113.07%120K | 65.08%-22K | -118.33%-953K | 114.81%28K | --0 | 11.22%-918K | 8.70%-63K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -412.50%-225K | 504.55%133K | -215.48%-97K | -284.85%-127K | -13,300.00%-134K | -98.77%72K | 104.68%22K | -52.54%84K | -100.54%-33K | 92.31%-1K |
| Net issuance payments of debt | 7.41%-125K | 504.55%133K | -96.43%3K | -7.63%-127K | -8.94%-134K | 58.33%-135K | -38.89%22K | 125.53%84K | -555.56%-118K | -846.15%-123K |
| Net common stock issuance | ---100K | --0 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | -53.80%85K | --0 | --0 | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | --122K | --0 | --0 | --0 | --122K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -412.50%-225K | 504.55%133K | -215.48%-97K | -284.85%-127K | -13,300.00%-134K | -98.77%72K | 104.68%22K | -52.54%84K | -100.54%-33K | 92.31%-1K |
| Net cash flow | ||||||||||
| Beginning cash position | -24.13%19.96M | -31.60%13.93M | -33.13%16.64M | -24.61%17.74M | -24.13%19.96M | 39.26%26.31M | -22.72%20.36M | 20.73%24.88M | 40.71%23.53M | 39.26%26.31M |
| Current changes in cash | 2.41%-6.19M | 51.64%-206K | 39.82%-2.72M | -177.34%-1.05M | 19.43%-2.22M | -185.02%-6.35M | -5,225.00%-426K | -179.09%-4.53M | -65.25%1.36M | -27.92%-2.75M |
| Effect of exchange rate changes | -2,850.00%-59K | -142.31%-11K | 75.00%14K | -1,250.00%-54K | 75.00%-8K | 95.74%-2K | 183.87%26K | -57.89%8K | 66.67%-4K | -39.13%-32K |
| End cash Position | -31.32%13.71M | -31.32%13.71M | -31.60%13.93M | -33.13%16.64M | -24.61%17.74M | -24.13%19.96M | -24.13%19.96M | -22.72%20.36M | 20.73%24.88M | 40.71%23.53M |
| Free cash flow | -9.69%-6.2M | 23.65%-339K | 42.03%-2.73M | -146.88%-1.05M | 24.30%-2.08M | -33.23%-5.65M | -196.10%-444K | -261.44%-4.71M | 277.27%2.25M | -28.70%-2.75M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |