Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares Ultra Energy
DIG
5
SPDR S&P Oil & Gas Exploration & Production ETF
XOP
| (Q1)Mar 31, 2026 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | |||||
| Cash flow from continuing operating activities | -8.02%115.45M | 125.51M | 15.54%496.87M | 6.29%430.02M | 404.57M |
| Net income from continuing operations | -20.35%47.38M | --59.49M | 26.73%309.09M | -4.74%243.91M | --256.04M |
| Depreciation and amortization | 13.99%45.96M | --40.32M | 9.97%137.44M | 18.30%124.98M | --105.64M |
| Deferred tax | -109.56%-553K | --5.78M | -98.25%685K | 21,959.32%39.05M | --177K |
| Other non cash items | -533.79%-9.72M | ---1.53M | 55.92%-12.47M | -407.15%-28.29M | ---5.58M |
| Change In working capital | 61.16%28.9M | --17.93M | 239.25%43.14M | -66.27%12.72M | --37.71M |
| -Change in receivables | 278.27%52.12M | --13.78M | 225.11%8.77M | 76.30%-7.01M | ---29.58M |
| -Change in prepaid assets | 60.81%-1.75M | ---4.45M | 176.07%15.59M | -262.00%-20.5M | --12.65M |
| -Change in payables and accrued expense | 2.89%-28.77M | ---29.63M | -121.97%-2.11M | -66.60%9.62M | --28.81M |
| -Change in other working capital | -80.93%7.29M | --38.23M | -31.72%20.89M | 18.49%30.6M | --25.83M |
| Cash from discontinued investing activities | |||||
| Operating cash flow | -8.02%115.45M | --125.51M | 15.54%496.87M | 6.29%430.02M | --404.57M |
| Investing cash flow | |||||
| Cash flow from continuing investing activities | 27.42%-33.07M | -45.57M | 43.78%-164.4M | 78.18%-292.45M | -1.34B |
| Capital expenditure reported | 3.99%-31.06M | ---32.35M | -10.52%-134.33M | -26.93%-121.54M | ---95.76M |
| Net PPE purchase and sale | -57.12%-2.37M | ---1.51M | 28.61%-7.05M | 23.26%-9.88M | ---12.87M |
| Net intangibles purchase and sale | ---- | ---- | -10.52%-134.33M | -26.93%-121.54M | ---95.76M |
| Net business purchase and sale | --0 | ---11.65M | 87.45%-20.63M | 86.67%-164.34M | ---1.23B |
| Net other investing changes | 773.58%357K | ---53K | -172.27%-2.4M | 122.86%3.31M | --1.49M |
| Cash from discontinued investing activities | |||||
| Investing cash flow | 27.42%-33.07M | ---45.57M | 43.78%-164.4M | 78.18%-292.45M | ---1.34B |
| Financing cash flow | |||||
| Cash flow from continuing financing activities | 18.99%-60.84M | -75.1M | -198.40%-329.05M | -111.56%-110.27M | 953.73M |
| Net other financing activities | 18.99%-60.84M | ---75.1M | -198.40%-329.05M | -111.56%-110.27M | --953.73M |
| Cash from discontinued financing activities | |||||
| Financing cash flow | 18.99%-60.84M | ---75.1M | -198.40%-329.05M | -111.56%-110.27M | --953.73M |
| Net cash flow | |||||
| Beginning cash position | 60.54%156.07M | --97.21M | 38.21%97.3M | 27.87%70.4M | --55.06M |
| Current changes in cash | 344.93%21.53M | --4.84M | -87.49%3.42M | 50.95%27.3M | --18.08M |
| Effect of exchange rate changes | -182.50%-2.09M | --2.54M | -1,691.94%-7.11M | 85.50%-397K | ---2.74M |
| End cash Position | 67.80%175.51M | --104.59M | -3.80%93.61M | 38.21%97.3M | --70.4M |
| Free cash flow | -10.51%82.01M | --91.65M | 19.05%355.49M | 0.90%298.6M | --295.94M |
| Currency Unit | USD | USD | USD | USD | USD |