Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD-SW
09618
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -74.74%-135.39K | 48.20%-39.8K | -2,527.20%-56.3K | -669.72%-280.97K | -1,604.86%-124.51K | -1,038.62%-77.48K | -1,040.74%-76.84K | 86.31%-2.14K | 90.98%-36.5K | 90.40%-7.3K |
| Net income from continuing operations | -81.92%-162.68K | 23.77%-61.98K | -79.80%-118.01K | -20.01%-422.37K | -13.86%-186.01K | -33.11%-89.42K | -22.37%-81.3K | -19.39%-65.64K | -4.43%-351.96K | -63.96%-163.36K |
| Operating gains losses | 248.44%334 | -633.94%-881 | -104.12%-16 | 465.71%1.4K | 401.98%1.07K | -166.96%-225 | 147.01%165 | 3,084.62%388 | -136.84%-382 | -81.54%-354 |
| Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --69.01K | ---- |
| Remuneration paid in stock | --29.62K | --21.62K | --27.09K | --40.34K | --40.34K | ---- | ---- | ---- | --0 | ---- |
| Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.75%4.61K | 158.38%10.19K |
| Change In working capital | -121.95%-2.67K | -66.59%1.44K | -45.10%34.64K | -58.86%99.66K | -73.98%20.09K | -78.89%12.17K | -92.42%4.3K | 24.47%63.1K | 388.19%242.22K | 289.81%77.21K |
| -Change in receivables | 118.87%1.12K | 62.64%-1.77K | 1,526.32%1.9K | -234.11%-3.15K | 887.89%7.67K | -556.81%-5.93K | -245.06%-4.75K | -108.07%-133 | -7.19%2.35K | -66.54%776 |
| -Change in prepaid assets | -196.88%-47.5K | --0 | --4K | ---4K | --12K | ---16K | --0 | --0 | --0 | --0 |
| -Change in payables and accrued expense | 28.18%43.71K | -64.51%3.21K | -54.55%28.74K | -55.47%106.81K | -99.44%426 | -39.47%34.1K | -84.42%9.05K | 28.93%63.24K | 377.06%239.87K | 337.07%76.43K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -74.74%-135.39K | 48.20%-39.8K | -2,527.20%-56.3K | -669.72%-280.97K | -1,604.86%-124.51K | -1,038.62%-77.48K | -1,040.74%-76.84K | 86.31%-2.14K | 90.98%-36.5K | 90.40%-7.3K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | |||||||||
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 85.25%144.01K | -45.68%39K | 49.68K | 5,512.34%280.62K | 131.08K | 1,454.72%77.74K | 71.8K | 0 | 5K | 0 |
| Net issuance payments of debt | ---6.19K | ---- | ---- | -200.00%-5K | --0 | --0 | ---- | ---- | --5K | --0 |
| Net common stock issuance | 100.50%160K | --0 | --54K | --294.8K | --137K | --79.8K | --78K | --0 | --0 | --0 |
| Net other financing activities | -374.81%-9.8K | --0 | ---4.32K | ---9.18K | ---5.92K | ---2.06K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 85.25%144.01K | -45.68%39K | --49.68K | 5,512.34%280.62K | --131.08K | 1,454.72%77.74K | --71.8K | --0 | --5K | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -57.91%431 | -79.70%1.23K | -4.33%7.85K | -79.33%8.21K | -91.77%1.28K | -94.09%1.02K | -74.79%6.06K | -79.33%8.21K | -92.11%39.71K | -87.45%15.51K |
| Current changes in cash | 3,305.14%8.62K | 84.13%-800 | -208.96%-6.62K | 98.87%-355 | 190.03%6.58K | 114.02%253 | 25.18%-5.04K | 86.31%-2.14K | 93.21%-31.5K | 91.29%-7.3K |
| End cash Position | 608.38%9.05K | -57.91%431 | -79.70%1.23K | -4.33%7.85K | -4.33%7.85K | -91.77%1.28K | -94.09%1.02K | -74.79%6.06K | -79.33%8.21K | -79.33%8.21K |
| Free cash from | -74.74%-135.39K | 48.20%-39.8K | -2,527.20%-56.3K | -669.72%-280.97K | -1,604.86%-124.51K | -1,038.62%-77.48K | -1,040.74%-76.84K | 86.31%-2.14K | 90.98%-36.5K | 90.40%-7.3K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.