CA Stock MarketDetailed Quotes

Osisko Metals Inc (OM)

Watchlist
  • 0.910
  • -0.040-4.21%
15min DelayMarket Closed Jan 15 16:00 ET
558.36MMarket Cap-13.00P/E (TTM)

Osisko Metals Inc (OM) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-569.77%-2.66M
-276.11%-3.04M
-450.68%-2.83M
33.84%-2.42M
-143.74%-697K
90.10%-397K
34.26%-808K
-10,086.66%-513K
-7.97%-3.65M
81.02%1.59M
Net income from continuing operations
285.36%2.42M
119.08%796K
-1,164.98%-13.51M
-290.07%-21.43M
-7,897.14%-14.88M
-613.70%-1.31M
-132.96%-4.17M
26.47%-1.07M
160.70%11.27M
98.82%-186.08K
Operating gains losses
525.79%941K
-881.59%-3.06M
6.04%685K
171.67%13.41M
2,397.28%12.59M
92.66%-221K
--391K
--646K
---18.71M
---548.08K
Depreciation and amortization
533.33%76K
1,380.00%74K
--10K
-27.78%26K
2,635.56%9K
--12K
--5K
--0
199.43%36K
-88.31%329
Remuneration paid in stock
----
----
----
105.56%148K
-103.65%-87.91K
106.71%157.09K
--33.22K
--45.6K
--72K
--2.41M
Unrealized gains and losses of investment securities
-1,780.12%-3.12M
----
----
-15,050.00%-909K
-26,620.49%-1.39M
---166K
-700.00%-2.14K
-713.18%-4.32K
-350.63%-6K
-5,744.94%-5.2K
Remuneration paid in stock
1,061.97%825K
805.00%724K
2,114.71%1.51M
-7.38%339K
44.91%120K
-34.93%71K
-7.34%80K
-22.50%68K
14.15%366K
-21.98%82.81K
Deferred tax
--2.85M
----
----
246.14%1.14M
790.47%1.14M
--0
-1,305.42%-413.25K
77.02%-62.46K
-117.12%-778K
-104.32%-164.67K
Other non cashItems
-668.84%-6.9M
-570.84%-11.58M
3,117.86%8.45M
57.20%4.45M
-34.01%1.06M
19.78%1.21M
18,367.89%2.46M
-240.19%-280K
4,808.15%2.83M
--1.61M
Change In working capital
24,900.00%248K
-35.16%-296K
-71.90%34K
-67.51%410K
131.74%509K
-100.36%-1K
-118.41%-219K
-91.34%121K
275.80%1.26M
-194.94%-1.6M
-Change in receivables
-4,603.45%-1.36M
-236.65%-744K
-121.31%-130K
-72.99%255K
-204.31%-105K
95.29%-29K
-113.24%-221K
390.53%610K
1,145.78%944K
-89.44%100.66K
-Change in prepaid assets
----
----
----
----
----
-1.77%58.43K
97.73%-4.75K
-104.26%-52.64K
----
----
-Change in payables and accrued expense
4,640.00%1.36M
15,050.00%909K
134.17%149K
163.16%168K
152.31%628K
-103.59%-30K
102.22%6K
-217.98%-436K
-136.93%-266K
-247.61%-1.2M
-Change in other current assets
331.03%250K
-11,425.00%-461K
128.30%15K
-102.23%-13K
---14K
--58K
---4K
---53K
--584K
----
Cash from discontinued investing activities
Operating cash flow
-569.77%-2.66M
-276.11%-3.04M
-450.68%-2.83M
33.84%-2.42M
-143.74%-697K
90.10%-397K
34.26%-808K
-10,086.66%-513K
-7.97%-3.65M
81.02%1.59M
Investing cash flow
Cash flow from continuing investing activities
-800.51%-19.32M
-768.86%-9.79M
-108.61%-502K
106.80%421K
26.71%-2.14M
-17.26%-2.15M
-117.56%-1.13M
174.23%5.83M
64.76%-6.19M
61.22%-2.92M
Net PPE purchase and sale
-683.07%-17.25M
-767.59%-10.6M
-33.02%-1.13M
44.00%-5.9M
-108.32%-1.63M
-20.44%-2.2M
-1,643.50%-1.22M
89.21%-848K
39.99%-10.54M
89.61%-781.96K
Net business purchase and sale
---2.75M
--0
--0
2.71%6.66M
--0
--0
--0
--6.66M
--6.49M
--2
Net investment purchase and sale
---1K
--0
--30K
---1.01M
---1.01M
--0
--0
--0
--0
----
Interest received (cash flow from investment activities)
1,082.76%686K
752.63%810K
3,405.88%596K
203.64%668K
--498K
--58K
--95K
--17K
--220K
----
Net other investing changes
----
----
----
----
----
----
----
----
---2.36M
----
Cash from discontinued investing activities
Investing cash flow
-800.51%-19.32M
-768.86%-9.79M
-108.61%-502K
106.80%421K
26.71%-2.14M
-17.26%-2.15M
-117.56%-1.13M
174.23%5.83M
64.76%-6.19M
61.22%-2.92M
Financing cash flow
Cash flow from continuing financing activities
-282K
-109K
-829K
1,109.57%101.98M
3,078,246.69%101.98M
0
0
0
-51.96%8.43M
-100.06%-3.31K
Net issuance payments of debt
---87K
----
----
--0
--0
--0
--0
--0
-92.85%429K
-100.00%-260
Net common stock issuance
----
----
---833K
1,172.54%101.83M
20,547.59%101.83M
--0
--0
--0
-36.74%8M
---498K
Proceeds from stock option exercised by employees
--0
--130K
--4K
--150K
--150K
--0
--0
--0
--0
----
Net other financing activities
---195K
----
----
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
---282K
---109K
---829K
1,109.57%101.98M
3,078,246.69%101.98M
--0
--0
--0
-51.96%8.43M
-100.06%-3.31K
Net cash flow
Beginning cash position
1,572.47%84.56M
1,294.65%97.5M
5,983.54%101.66M
-45.73%1.67M
-16.22%2.51M
-12.90%5.06M
264.86%6.99M
-45.73%1.67M
-52.41%3.08M
-19.50%3M
Current changes in cash
-775.57%-22.26M
-568.73%-12.94M
-178.12%-4.16M
7,201.21%99.99M
7,555.22%99.14M
9.36%-2.54M
-149.76%-1.94M
557.52%5.32M
58.48%-1.41M
-105.02%-1.33M
End cash Position
2,378.24%62.3M
1,572.47%84.56M
1,294.65%97.5M
5,983.54%101.66M
5,983.54%101.66M
-16.22%2.51M
-12.90%5.06M
264.86%6.99M
-45.73%1.67M
-45.73%1.67M
Free cash from
-665.77%-19.91M
-571.97%-13.64M
-190.45%-3.95M
41.38%-8.32M
-386.64%-2.33M
55.47%-2.6M
-56.26%-2.03M
82.69%-1.36M
48.29%-14.19M
112.21%811.48K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -569.77%-2.66M-276.11%-3.04M-450.68%-2.83M33.84%-2.42M-143.74%-697K90.10%-397K34.26%-808K-10,086.66%-513K-7.97%-3.65M81.02%1.59M
Net income from continuing operations 285.36%2.42M119.08%796K-1,164.98%-13.51M-290.07%-21.43M-7,897.14%-14.88M-613.70%-1.31M-132.96%-4.17M26.47%-1.07M160.70%11.27M98.82%-186.08K
Operating gains losses 525.79%941K-881.59%-3.06M6.04%685K171.67%13.41M2,397.28%12.59M92.66%-221K--391K--646K---18.71M---548.08K
Depreciation and amortization 533.33%76K1,380.00%74K--10K-27.78%26K2,635.56%9K--12K--5K--0199.43%36K-88.31%329
Remuneration paid in stock ------------105.56%148K-103.65%-87.91K106.71%157.09K--33.22K--45.6K--72K--2.41M
Unrealized gains and losses of investment securities -1,780.12%-3.12M---------15,050.00%-909K-26,620.49%-1.39M---166K-700.00%-2.14K-713.18%-4.32K-350.63%-6K-5,744.94%-5.2K
Remuneration paid in stock 1,061.97%825K805.00%724K2,114.71%1.51M-7.38%339K44.91%120K-34.93%71K-7.34%80K-22.50%68K14.15%366K-21.98%82.81K
Deferred tax --2.85M--------246.14%1.14M790.47%1.14M--0-1,305.42%-413.25K77.02%-62.46K-117.12%-778K-104.32%-164.67K
Other non cashItems -668.84%-6.9M-570.84%-11.58M3,117.86%8.45M57.20%4.45M-34.01%1.06M19.78%1.21M18,367.89%2.46M-240.19%-280K4,808.15%2.83M--1.61M
Change In working capital 24,900.00%248K-35.16%-296K-71.90%34K-67.51%410K131.74%509K-100.36%-1K-118.41%-219K-91.34%121K275.80%1.26M-194.94%-1.6M
-Change in receivables -4,603.45%-1.36M-236.65%-744K-121.31%-130K-72.99%255K-204.31%-105K95.29%-29K-113.24%-221K390.53%610K1,145.78%944K-89.44%100.66K
-Change in prepaid assets ---------------------1.77%58.43K97.73%-4.75K-104.26%-52.64K--------
-Change in payables and accrued expense 4,640.00%1.36M15,050.00%909K134.17%149K163.16%168K152.31%628K-103.59%-30K102.22%6K-217.98%-436K-136.93%-266K-247.61%-1.2M
-Change in other current assets 331.03%250K-11,425.00%-461K128.30%15K-102.23%-13K---14K--58K---4K---53K--584K----
Cash from discontinued investing activities
Operating cash flow -569.77%-2.66M-276.11%-3.04M-450.68%-2.83M33.84%-2.42M-143.74%-697K90.10%-397K34.26%-808K-10,086.66%-513K-7.97%-3.65M81.02%1.59M
Investing cash flow
Cash flow from continuing investing activities -800.51%-19.32M-768.86%-9.79M-108.61%-502K106.80%421K26.71%-2.14M-17.26%-2.15M-117.56%-1.13M174.23%5.83M64.76%-6.19M61.22%-2.92M
Net PPE purchase and sale -683.07%-17.25M-767.59%-10.6M-33.02%-1.13M44.00%-5.9M-108.32%-1.63M-20.44%-2.2M-1,643.50%-1.22M89.21%-848K39.99%-10.54M89.61%-781.96K
Net business purchase and sale ---2.75M--0--02.71%6.66M--0--0--0--6.66M--6.49M--2
Net investment purchase and sale ---1K--0--30K---1.01M---1.01M--0--0--0--0----
Interest received (cash flow from investment activities) 1,082.76%686K752.63%810K3,405.88%596K203.64%668K--498K--58K--95K--17K--220K----
Net other investing changes -----------------------------------2.36M----
Cash from discontinued investing activities
Investing cash flow -800.51%-19.32M-768.86%-9.79M-108.61%-502K106.80%421K26.71%-2.14M-17.26%-2.15M-117.56%-1.13M174.23%5.83M64.76%-6.19M61.22%-2.92M
Financing cash flow
Cash flow from continuing financing activities -282K-109K-829K1,109.57%101.98M3,078,246.69%101.98M000-51.96%8.43M-100.06%-3.31K
Net issuance payments of debt ---87K----------0--0--0--0--0-92.85%429K-100.00%-260
Net common stock issuance -----------833K1,172.54%101.83M20,547.59%101.83M--0--0--0-36.74%8M---498K
Proceeds from stock option exercised by employees --0--130K--4K--150K--150K--0--0--0--0----
Net other financing activities ---195K------------------------------------
Cash from discontinued financing activities
Financing cash flow ---282K---109K---829K1,109.57%101.98M3,078,246.69%101.98M--0--0--0-51.96%8.43M-100.06%-3.31K
Net cash flow
Beginning cash position 1,572.47%84.56M1,294.65%97.5M5,983.54%101.66M-45.73%1.67M-16.22%2.51M-12.90%5.06M264.86%6.99M-45.73%1.67M-52.41%3.08M-19.50%3M
Current changes in cash -775.57%-22.26M-568.73%-12.94M-178.12%-4.16M7,201.21%99.99M7,555.22%99.14M9.36%-2.54M-149.76%-1.94M557.52%5.32M58.48%-1.41M-105.02%-1.33M
End cash Position 2,378.24%62.3M1,572.47%84.56M1,294.65%97.5M5,983.54%101.66M5,983.54%101.66M-16.22%2.51M-12.90%5.06M264.86%6.99M-45.73%1.67M-45.73%1.67M
Free cash from -665.77%-19.91M-571.97%-13.64M-190.45%-3.95M41.38%-8.32M-386.64%-2.33M55.47%-2.6M-56.26%-2.03M82.69%-1.36M48.29%-14.19M112.21%811.48K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More