Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Sep 28, 2025 | (Q4)Sep 28, 2025 | (Q3)Jun 29, 2025 | (Q2)Mar 30, 2025 | (Q1)Dec 29, 2024 | (FY)Sep 29, 2024 | (Q4)Sep 29, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 533.20%6.39M | 533.20%6.39M | 902.26%4.87M | 1,000.00%3.53M | 4.97%2.49M | -16.20%1.01M | -16.20%1.01M | 54.78%486K | -52.51%321K | --2.37M |
| -Cash and cash equivalents | 533.20%6.39M | 533.20%6.39M | 902.26%4.87M | 1,000.00%3.53M | 4.97%2.49M | -16.20%1.01M | -16.20%1.01M | 54.78%486K | -52.51%321K | --2.37M |
| Receivables | 18.28%4.71M | 18.28%4.71M | 20.71%4.3M | 12.49%4.42M | -28.20%1.93M | 0.58%3.98M | 0.58%3.98M | 10.98%3.56M | 50.46%3.93M | --2.69M |
| -Accounts receivable | 21.39%4.57M | 21.39%4.57M | 24.66%4.14M | 15.16%4.24M | -28.64%1.73M | 3.86%3.76M | 3.86%3.76M | 15.71%3.32M | 61.69%3.68M | --2.43M |
| -Other receivables | -35.16%142K | -35.16%142K | -34.60%155K | -26.80%183K | -24.03%196K | -34.82%219K | -34.82%219K | -29.46%237K | -25.60%250K | --258K |
| Inventory | -3.64%14.32M | -3.64%14.32M | -4.00%14.51M | 1.75%13.92M | 15.68%14.67M | 22.30%14.86M | 22.30%14.86M | 23.09%15.12M | 21.17%13.68M | --12.69M |
| Prepaid assets | 31.34%285K | 31.34%285K | 48.42%469K | 0.50%406K | 72.08%265K | -0.91%217K | -0.91%217K | -26.68%316K | -8.60%404K | --154K |
| Total current assets | 28.07%25.71M | 28.07%25.71M | 23.98%24.15M | 21.50%22.28M | 8.16%19.36M | 14.46%20.07M | 14.46%20.07M | 19.99%19.48M | 22.07%18.34M | --17.9M |
| Non current assets | ||||||||||
| Net PPE | -11.29%3.13M | -11.29%3.13M | -6.84%3.31M | 1.87%3.54M | 1.23%3.62M | -5.70%3.53M | -5.70%3.53M | -9.93%3.55M | -11.67%3.47M | --3.58M |
| -Gross PPE | -0.47%8.24M | -0.47%8.24M | -6.84%3.31M | 1.87%3.54M | 1.23%3.62M | 2.15%8.28M | 2.15%8.28M | -9.93%3.55M | -11.67%3.47M | --3.58M |
| -Accumulated depreciation | -7.55%-5.11M | -7.55%-5.11M | ---- | ---- | ---- | -8.87%-4.75M | -8.87%-4.75M | ---- | ---- | ---- |
| Goodwill and other intangible assets | --0 | --0 | -12.80%845K | -18.82%884K | --912K | --951K | --951K | --969K | --1.09M | ---- |
| -Other intangible assets | ---- | ---- | -12.80%845K | -18.82%884K | ---- | --951K | --951K | --969K | --1.09M | ---- |
| Non current deferred assets | 26.61%1.2M | 26.61%1.2M | 1.67%852K | -14.06%752K | 0.11%888K | 2.71%947K | 2.71%947K | 9.97%838K | 0.23%875K | --887K |
| Non current prepaid assets | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | --23K |
| Total non current assets | -20.14%4.35M | -20.14%4.35M | -6.56%5.03M | -4.82%5.2M | 21.32%5.45M | 16.29%5.45M | 16.29%5.45M | 13.80%5.38M | 13.09%5.46M | --4.49M |
| Total assets | 17.78%30.06M | 17.78%30.06M | 17.37%29.18M | 15.46%27.48M | 10.80%24.81M | 14.85%25.52M | 14.85%25.52M | 18.59%24.86M | 19.89%23.8M | --22.39M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 26.37%1.74M | 26.37%1.74M | 4.04%1.78M | -15.67%1.73M | -50.00%1.06M | 17.85%1.37M | 17.85%1.37M | 6.22%1.71M | 56.65%2.05M | --2.12M |
| -accounts payable | 29.57%1.53M | 29.57%1.53M | 4.04%1.78M | -15.67%1.73M | -45.04%987K | 45.31%1.18M | 45.31%1.18M | 6.22%1.71M | 56.65%2.05M | --1.8M |
| -Total tax payable | 7.14%210K | 7.14%210K | --0 | --0 | -77.30%74K | -44.79%196K | -44.79%196K | --0 | --0 | --326K |
| Current accrued expenses | 34.48%1.33M | 34.48%1.33M | 6.52%1.57M | 15.82%1.64M | -0.68%1.31M | -15.36%986K | -15.36%986K | -12.27%1.47M | -5.09%1.42M | --1.32M |
| Current provisions | -49.03%132K | -49.03%132K | 318.81%423K | 50.67%226K | -30.84%213K | 6.58%259K | 6.58%259K | --101K | 32.74%150K | --308K |
| Current debt and capital lease obligation | -60.62%645K | -60.62%645K | -60.53%645K | 2.22%644K | 2.88%643K | 164.19%1.64M | 164.19%1.64M | 165.26%1.63M | 2.94%630K | --625K |
| -Current debt | ---- | ---- | ---- | ---- | ---- | --1M | --1M | --1M | ---- | ---- |
| -Current capital lease obligation | 1.10%645K | 1.10%645K | 1.74%645K | 2.22%644K | 2.88%643K | 2.90%638K | 2.90%638K | 2.92%634K | 2.94%630K | --625K |
| Current deferred liabilities | -8.24%234K | -8.24%234K | -10.94%285K | -65.07%168K | -56.34%210K | -46.99%255K | -46.99%255K | 144.27%320K | 267.18%481K | --481K |
| Current liabilities | -7.88%4.56M | -7.88%4.56M | -10.25%4.7M | -6.77%4.41M | -29.20%3.44M | 21.41%4.95M | 21.41%4.95M | 29.79%5.24M | 29.27%4.73M | --4.86M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -31.53%1.21M | -31.53%1.21M | -28.93%1.35M | -41.16%1.49M | -24.68%1.62M | -46.37%1.76M | -46.37%1.76M | -47.58%1.89M | -28.51%2.53M | --2.16M |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.35%500K | ---- |
| -Long term capital lease obligation | -31.53%1.21M | -31.53%1.21M | -28.93%1.35M | -26.64%1.49M | -24.68%1.62M | -22.87%1.76M | -22.87%1.76M | -21.28%1.89M | -19.82%2.03M | --2.16M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --86K | ---- |
| Total non current liabilities | -31.53%1.21M | -31.53%1.21M | -28.93%1.35M | -43.09%1.49M | -24.68%1.62M | -46.37%1.76M | -46.37%1.76M | -47.58%1.89M | -26.08%2.61M | --2.16M |
| Total liabilities | -14.08%5.77M | -14.08%5.77M | -15.22%6.05M | -19.70%5.89M | -27.81%5.06M | -8.82%6.71M | -8.82%6.71M | -6.76%7.13M | 2.06%7.34M | --7.01M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | --7K |
| -common stock | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | --7K |
| Retained earnings | 193.21%2.48M | 193.21%2.48M | 139.64%1.46M | 98.95%-52K | 69.67%-1.82M | 58.58%-2.66M | 58.58%-2.66M | 53.22%-3.68M | 41.47%-4.94M | ---6M |
| Paid-in capital | 1.57%21.8M | 1.57%21.8M | 1.25%21.67M | 1.11%21.63M | 0.87%21.56M | 0.85%21.47M | 0.85%21.47M | 1.09%21.4M | 1.42%21.39M | --21.37M |
| Total stockholders'equity | 29.15%24.29M | 29.15%24.29M | 30.47%23.13M | 31.14%21.58M | 28.40%19.74M | 26.57%18.81M | 26.57%18.81M | 33.16%17.73M | 30.02%16.46M | --15.38M |
| Total equity | 29.15%24.29M | 29.15%24.29M | 30.47%23.13M | 31.14%21.58M | 28.40%19.74M | 26.57%18.81M | 26.57%18.81M | 33.16%17.73M | 30.02%16.46M | --15.38M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |