Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (Q3)Mar 31, 2018 | (Q2)Dec 31, 2017 | (Q1)Sep 30, 2017 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | (Q3)Mar 31, 2017 | (Q2)Dec 31, 2016 | (Q1)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -95.15%-5.89M | -281.89%-2.03M | -59.32%-1.57M | -17.03%-1.1M | -112.05%-1.18M | -3.02M | -532.53K | -740.16%-986.31K | -940.88K | -556.67K |
| Net income from continuing operations | -113.99%-18.31M | 33.71%-4.14M | -1,208.72%-11.86M | -23.24%-1.06M | -127.65%-1.25M | ---8.56M | ---6.24M | -574.63%-906.57K | ---859.14K | ---548.55K |
| Depreciation and amortization | 212.35%26.45K | 245.55%11.41K | 208.63%7.05K | 220.01%5.23K | 121.38%2.77K | --8.47K | --3.3K | 395.23%2.28K | --1.63K | --1.25K |
| Other non cash items | 147.95%8.3M | --396.47K | --7.81M | --50K | --46.08K | --3.35M | ---- | ---- | ---- | ---- |
| Change In working capital | 13.20%367.18K | -31.76%340.62K | 227.56%104.63K | -17.00%-97.55K | 308.01%19.49K | --324.38K | --499.14K | -596.37%-82.02K | ---83.37K | ---9.37K |
| -Change in prepaid assets | -76.53%-22.76K | -130.38%-22.29K | 248.62%29.91K | 70.25%-20.28K | 62.19%-10.09K | ---12.89K | --73.39K | 364.43%8.58K | ---68.17K | ---26.69K |
| -Change in payables and accrued expense | 0.79%339.94K | 11.71%400.41K | 581.99%112.22K | -1,230.36%-202.27K | 70.76%29.58K | --337.27K | --358.43K | -217.78%-23.28K | ---15.2K | --17.32K |
| -Change in other working capital | --50K | ---37.5K | ---37.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -95.15%-5.89M | -281.89%-2.03M | -59.32%-1.57M | -17.03%-1.1M | -112.05%-1.18M | ---3.02M | ---532.53K | -740.16%-986.31K | ---940.88K | ---556.67K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -14,290.01%-4.52M | 6,890.24%532.29K | -44,950.54%-5.05M | 36.36%-3.57K | -9.25%-7.42K | -31.44K | -7.84K | -87.04%-11.2K | -5.61K | -6.79K |
| Net PPE purchase and sale | -316.42%-130.93K | -819.59%-72.09K | -327.22%-47.85K | 36.36%-3.57K | -9.25%-7.42K | ---31.44K | ---7.84K | -87.04%-11.2K | ---5.61K | ---6.79K |
| Net investment purchase and sale | ---4.39M | --604.37K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -14,290.01%-4.52M | 6,890.24%532.29K | -44,950.54%-5.05M | 36.36%-3.57K | -9.25%-7.42K | ---31.44K | ---7.84K | -87.04%-11.2K | ---5.61K | ---6.79K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 254.15%10.81M | 137.65%1.13M | 273.77%3.89M | 520.63%4.57M | 53.10%1.23M | 3.05M | 474.19K | 13,771.25%1.04M | 735.64K | 801.73K |
| Net issuance payments of debt | 891.02%4.16M | 213.61%1.12M | 1,979.80%1.89M | 3,299.12%544K | 1,555.31%615.67K | --420.11K | --355.61K | --90.8K | --16K | ---42.31K |
| Net common stock issuance | 1,158.75%2.03M | --0 | -85.41%-2.6M | 458.83%4.02M | -27.52%611.75K | --161.57K | --0 | ---1.4M | --719.64K | --844.03K |
| Proceeds from stock option exercised by employees | 102.06%4.61M | 1,168,800.00%11.69K | ---- | ---- | ---- | --2.28M | ---1 | ---- | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | --188.14K | --118.58K | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 254.15%10.81M | 137.65%1.13M | 288.19%4.04M | 500.24%4.42M | 53.10%1.23M | --3.05M | --474.19K | 13,771.25%1.04M | --735.64K | --801.73K |
| Net cash flow | ||||||||||
| Beginning cash position | 2,126.04%4.27K | ---- | ---- | -81.61%43.86K | 2,126.04%4.27K | --192 | ---- | ---- | --238.46K | --192 |
| Current changes in cash | 9,637.85%397.5K | ---- | ---- | 1,670.28%3.31M | -83.38%39.59K | --4.08K | ---- | ---- | ---210.85K | --238.27K |
| End cash Position | 9,300.40%401.77K | ---- | ---- | 12,048.83%3.35M | -81.61%43.86K | --4.27K | ---- | ---- | --27.61K | --238.46K |
| Free cash flow | -97.43%-6.02M | -289.69%-2.11M | -62.33%-1.62M | -16.71%-1.1M | -110.81%-1.19M | ---3.05M | ---540.36K | -708.47%-997.51K | ---946.49K | ---563.46K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unaudited | -- | -- | -- | -- | -- | -- | -- | -- | -- |