Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | --2.18M | 221.71%1.58M | --1.6M | 328.92%66.14K | 328.92%66.14K | --492.49K | -99.45%15.42K | --15.42K | --2.82M |
| -Cash and cash equivalents | --2.18M | 221.71%1.58M | --1.6M | 328.92%66.14K | 328.92%66.14K | --492.49K | -99.45%15.42K | --15.42K | --2.82M |
| -Short-term investments | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 |
| Receivables | --533.93K | -30.11%751.25K | --799.54K | --300K | --300K | --1.07M | --0 | --0 | --505.97K |
| -Accounts receivable | --489.18K | -30.62%742.78K | --794.51K | ---- | ---- | --1.07M | 396,090.31%1.48B | --1.48B | --372.4K |
| -Loans receivable | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
| -Taxes receivable | ---- | ---- | ---- | ---- | ---- | --9.687 | 58,184.23%6.71M | --6.71M | --11.5K |
| -Related party accounts receivable | ---- | ---- | ---- | --300K | --300K | ---- | --0 | --0 | ---- |
| -Other receivables | --44.75K | 96.84%8.46K | --5.03K | ---- | ---- | --4.3K | 55,723.38%68.14M | --68.14M | --122.06K |
| Inventory | --185.1K | -77.70%198.83K | --736.63K | ---- | ---- | --891.41K | 166,983.36%1.8B | --1.8B | --1.08M |
| Prepaid assets | --307.88K | 60.01%340.7K | --334.98K | ---- | ---- | --212.93K | 981,990.92%160.28M | --160.28M | --16.32K |
| Other current assets | --1 | ---2 | --1 | 1,138.39%89.26K | 1,138.39%89.26K | ---- | --7.21K | --7.21K | ---- |
| Total current assets | --3.2M | 7.62%2.88M | --3.47M | 1,912.63%455.4K | 1,912.63%455.4K | --2.67M | -99.49%22.63K | --22.63K | --4.42M |
| Non current assets | |||||||||
| Net PPE | --171.97K | -23.66%90.63K | --69.59K | ---- | ---- | --118.72K | 63,257.85%235.44M | --235.44M | --371.6K |
| -Gross PPE | --463.52K | -36.00%391.71K | --347.8K | ---- | ---- | --612.04K | 161,397.68%897.98M | --897.98M | --556.03K |
| -Accumulated depreciation | ---291.55K | 38.97%-301.08K | ---278.21K | ---- | ---- | ---493.31K | -359,131.86%-662.54M | ---662.54M | ---184.43K |
| Goodwill and other intangible assets | --173.68M | -6.65%181.98M | --170.57M | ---- | ---- | --194.96M | 240,452.42%278.37B | --278.37B | --115.72M |
| -Goodwill | --25.53M | --26.39M | --24.41M | ---- | ---- | ---- | 391,597.68%47.52B | --47.52B | --12.13M |
| -Other intangible assets | --148.15M | --155.59M | --146.16M | ---- | ---- | ---- | 222,752.23%230.85B | --230.85B | --103.59M |
| Investments and advances | --1.5K | 2.39%1.18K | --349.96K | ---- | ---- | --1.15K | 150,210.40%7.95M | --7.95M | --5.29K |
| Long-term notes receivables | --145.98K | 0.95%365.06K | ---- | ---- | ---- | --361.61K | 201,462.88%440.42M | --440.42M | --218.5K |
| Related parties assets | ---- | ---- | ---- | --300K | --300K | ---- | --0 | --0 | ---- |
| Non current deferred assets | --81.3K | 29.04%99.81K | --92.32K | ---- | ---- | --77.35K | 421,973.37%107.39M | --107.39M | --25.44K |
| Other non current assets | ---- | ---- | ---- | -94.95%1.85M | -94.95%1.85M | ---- | 3,603,190,936.98%36.61M | --36.61M | --1.0159 |
| Total non current assets | --174.09M | -6.64%182.54M | --171.08M | -94.95%1.85M | -94.95%1.85M | --195.52M | -68.54%36.61M | --36.61M | --116.34M |
| Total assets | --177.29M | -6.44%185.42M | --174.55M | -93.71%2.3M | -93.71%2.3M | --198.19M | -69.67%36.63M | --36.63M | --120.76M |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Payables | --8.02M | 791.06%7.92M | --7.66M | 103.89%4.16M | 103.89%4.16M | --888.57K | -52.15%2.04M | --2.04M | --4.26M |
| -accounts payable | --7.66M | 750.70%7.56M | --7.3M | 166.42%2.88M | 166.42%2.88M | --888.57K | -74.58%1.08M | --1.08M | --4.26M |
| -Total tax payable | --358.33K | --358.61K | --358.59K | 35.87%1.2M | 35.87%1.2M | --0 | 20,598.89%884.52K | --884.52K | --4.27K |
| -Due to related parties current | ---- | ---- | ---- | 0.00%72K | 0.00%72K | ---- | --72K | --72K | ---- |
| Current accrued expenses | --977.45K | 98.07%906.61K | --726.33K | ---- | ---- | --457.73K | 180,901.58%558.55M | --558.55M | --308.59K |
| Current debt and capital lease obligation | --4.37M | 260.12%4.28M | --4.5M | -99.58%2.56M | -99.58%2.56M | --1.19M | 50,936.88%605.83M | --605.83M | --1.19M |
| -Current debt | --4.33M | 274.36%4.23M | --4.46M | -99.49%2.56M | -99.49%2.56M | --1.13M | 43,854.34%500M | --500M | --1.14M |
| -Current capital lease obligation | --38.8K | -25.13%42.28K | --42.03K | ---- | ---- | --56.47K | 213,706.60%105.83M | --105.83M | --49.5K |
| Other current liabilities | --1.66M | 5,485.64%2.76M | --1M | ---- | ---- | --49.35K | 86,304.80%78.34M | --78.34M | --90.67K |
| Current liabilities | --15.03M | 509.09%15.86M | --13.88M | 229.63%6.72M | 229.63%6.72M | --2.6M | -65.22%2.04M | --2.04M | --5.86M |
| Non current liabilities | |||||||||
| Long term debt and capital lease obligation | --11.57K | -96.72%20.41K | --279.37K | ---- | ---- | --622.45K | 150,200.93%561.66M | --561.66M | --373.69K |
| -Long term debt | ---- | ---- | --253.04K | ---- | ---- | --571.24K | 362,986.61%460M | --460M | --126.69K |
| -Long term capital lease obligation | --11.57K | -60.16%20.41K | --26.33K | ---- | ---- | --51.22K | 41,057.39%101.66M | --101.66M | --247K |
| Non current deferred liabilities | --28.09M | 0.40%30.38M | --28.1M | 0.00%2.07M | 0.00%2.07M | --30.26M | -86.58%2.07M | --2.07M | --15.42M |
| Employee benefits | ---- | ---- | ---- | ---- | ---- | --1.75K | --2.44M | --2.44M | --0 |
| Other non current liabilities | --1.74K | --1.8K | --1.66K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | --28.1M | -1.55%30.41M | --28.38M | 0.00%2.07M | 0.00%2.07M | --30.89M | -86.90%2.07M | --2.07M | --15.8M |
| Total liabilities | --43.13M | 38.14%46.26M | --42.27M | 113.93%8.79M | 113.93%8.79M | --33.49M | -81.03%4.11M | --4.11M | --21.66M |
| Shareholders'equity | |||||||||
| Share capital | --2.37K | -99.97%1.98K | --1.93K | -94.93%1.85M | -94.93%1.85M | --6.8M | 692.70%36.43M | --36.43M | --4.6M |
| -common stock | --2.37K | -99.97%1.98K | --1.93K | -94.93%1.85M | -94.93%1.85M | --6.8M | 692.70%36.43M | --36.43M | --4.6M |
| -Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | ---- |
| Retained earnings | ---32.33M | -98.22%-30.18M | ---30.57M | -113.30%-8.33M | -113.30%-8.33M | ---15.22M | -7,456.36%-3.91M | ---3.91M | --53.11K |
| Paid-in capital | --109.55M | -38.20%106.9M | --106.08M | --0 | --0 | --172.98M | --0 | --0 | --94.45M |
| Gains losses not affecting retained earnings | --4.72M | 4,726.83%6.98M | --241.69K | ---- | ---- | --144.6K | --168.94M | --168.94M | --0 |
| Total stockholders'equity | --81.95M | -49.18%83.7M | --75.76M | -119.94%-6.49M | -119.94%-6.49M | --164.7M | -67.18%32.52M | --32.52M | --99.1M |
| Noncontrolling interests | --52.21M | --55.45M | --56.52M | ---- | ---- | --0 | --0 | --0 | --0 |
| Total equity | --134.16M | -15.51%139.15M | --132.28M | -119.94%-6.49M | -119.94%-6.49M | --164.7M | -67.18%32.52M | --32.52M | --99.1M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |